2014 Q1 Form 10-Q Financial Statement
#000110465914039350 Filed on May 15, 2014
Income Statement
Concept | 2014 Q1 | 2013 Q4 | 2013 Q1 |
---|---|---|---|
Revenue | $60.40M | $50.13M | $25.14M |
YoY Change | 140.23% | 109.15% | -6.35% |
Cost Of Revenue | $43.34M | $35.90M | $17.62M |
YoY Change | 145.99% | 108.72% | -8.28% |
Gross Profit | $17.09M | $14.23M | $7.523M |
YoY Change | 127.2% | 110.66% | -1.49% |
Gross Profit Margin | 28.3% | 28.38% | 29.92% |
Selling, General & Admin | $8.300M | $6.800M | $4.235M |
YoY Change | 95.99% | 78.95% | -1.79% |
% of Gross Profit | 48.56% | 47.8% | 56.29% |
Research & Development | $3.500M | $2.800M | $1.700M |
YoY Change | 105.88% | 86.67% | 6.25% |
% of Gross Profit | 20.48% | 19.68% | 22.6% |
Depreciation & Amortization | $1.688M | $1.600M | $413.0K |
YoY Change | 308.72% | 263.64% | -15.54% |
% of Gross Profit | 9.88% | 11.25% | 5.49% |
Operating Expenses | $12.52M | $10.20M | $6.066M |
YoY Change | 106.41% | 88.89% | 0.45% |
Operating Profit | $4.571M | $4.026M | $1.457M |
YoY Change | 213.73% | 197.56% | -8.82% |
Interest Expense | $1.638M | -$1.400M | $9.000K |
YoY Change | 18100.0% | 28.57% | |
% of Operating Profit | 35.83% | -34.77% | 0.62% |
Other Income/Expense, Net | -$1.286M | $100.0K | -$45.00K |
YoY Change | 2757.78% | -550.0% | |
Pretax Income | $3.285M | $2.000M | $1.412M |
YoY Change | 132.65% | 42.86% | -12.19% |
Income Tax | $1.137M | $700.0K | $452.0K |
% Of Pretax Income | 34.61% | 35.0% | 32.01% |
Net Earnings | $2.100M | $1.300M | $1.000M |
YoY Change | 110.0% | 18.18% | -16.67% |
Net Earnings / Revenue | 3.48% | 2.59% | 3.98% |
Basic Earnings Per Share | $0.24 | $0.15 | $0.11 |
Diluted Earnings Per Share | $0.24 | $0.15 | $0.11 |
COMMON SHARES | |||
Basic Shares Outstanding | 9.130M shares | 8.733M shares | |
Diluted Shares Outstanding | 9.130M shares | 8.733M shares |
Balance Sheet
Concept | 2014 Q1 | 2013 Q4 | 2013 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $9.700M | $8.400M | $8.400M |
YoY Change | 15.48% | -13.4% | 82.61% |
Cash & Equivalents | $9.718M | $10.17M | $8.420M |
Short-Term Investments | |||
Other Short-Term Assets | $5.300M | $7.400M | $2.600M |
YoY Change | 103.85% | 164.29% | -36.59% |
Inventory | $24.28M | $24.43M | $13.94M |
Prepaid Expenses | |||
Receivables | $33.27M | $27.12M | $12.70M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $72.55M | $67.29M | $37.69M |
YoY Change | 92.51% | 76.94% | 4.92% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $37.87M | $40.11M | $8.548M |
YoY Change | 343.03% | 364.73% | 12.02% |
Goodwill | $19.43M | $20.23M | $5.608M |
YoY Change | 246.54% | 249.93% | -3.89% |
Intangibles | $35.22M | $2.278M | |
YoY Change | 1348.87% | -19.82% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $4.152M | $4.878M | $2.341M |
YoY Change | 77.36% | 145.0% | -45.56% |
Total Long-Term Assets | $99.24M | $103.7M | $22.83M |
YoY Change | 334.8% | 352.04% | 10.65% |
TOTAL ASSETS | |||
Total Short-Term Assets | $72.55M | $67.29M | $37.69M |
Total Long-Term Assets | $99.24M | $103.7M | $22.83M |
Total Assets | $171.8M | $171.0M | $60.51M |
YoY Change | 183.9% | 180.44% | 7.01% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $16.91M | $15.48M | $5.577M |
YoY Change | 203.16% | 169.28% | -11.45% |
Accrued Expenses | $9.619M | $9.898M | $4.448M |
YoY Change | 116.25% | 67.03% | -7.87% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $14.50M | $14.10M | $400.0K |
YoY Change | 3525.0% | 3425.0% | 100.0% |
Total Short-Term Liabilities | $43.22M | $42.25M | $10.42M |
YoY Change | 314.61% | 250.01% | -11.4% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $72.00M | $73.50M | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $4.300M | $4.900M | $6.100M |
YoY Change | -29.51% | -15.52% | 10.91% |
Total Long-Term Liabilities | $72.00M | $73.50M | $6.100M |
YoY Change | 1080.33% | 1167.24% | 10.91% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $43.22M | $42.25M | $10.42M |
Total Long-Term Liabilities | $72.00M | $73.50M | $6.100M |
Total Liabilities | $121.2M | $123.0M | $17.43M |
YoY Change | 595.43% | 553.6% | -4.16% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $25.49M | $23.61M | $21.28M |
YoY Change | 19.79% | 15.0% | 25.8% |
Common Stock | $24.46M | $23.77M | $23.19M |
YoY Change | 5.5% | 5.43% | 4.69% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $50.57M | $48.00M | $43.08M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $171.8M | $171.0M | $60.51M |
YoY Change | 183.9% | 180.44% | 7.01% |
Cashflow Statement
Concept | 2014 Q1 | 2013 Q4 | 2013 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $2.100M | $1.300M | $1.000M |
YoY Change | 110.0% | 18.18% | -16.67% |
Depreciation, Depletion And Amortization | $1.688M | $1.600M | $413.0K |
YoY Change | 308.72% | 263.64% | -15.54% |
Cash From Operating Activities | -$190.0K | $7.360M | -$1.130M |
YoY Change | -83.19% | 86.33% | -61.95% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $584.0K | -$1.030M | $298.0K |
YoY Change | 95.97% | 77.59% | -49.15% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $1.430M | -$91.61M | $0.00 |
YoY Change | -100.0% | ||
Cash From Investing Activities | $850.0K | -$92.63M | -$300.0K |
YoY Change | -383.33% | 15870.69% | -84.54% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $271.0K | $210.0K | |
YoY Change | 29.05% | -2.78% | |
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $1.250M | ||
YoY Change | |||
Cash From Financing Activities | -1.050M | 82.10M | 190.0K |
YoY Change | -652.63% | 273566.67% | -13.64% |
NET CHANGE | |||
Cash From Operating Activities | -190.0K | 7.360M | -1.130M |
Cash From Investing Activities | 850.0K | -92.63M | -300.0K |
Cash From Financing Activities | -1.050M | 82.10M | 190.0K |
Net Change In Cash | -390.0K | -3.170M | -1.240M |
YoY Change | -68.55% | -193.24% | -73.56% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$190.0K | $7.360M | -$1.130M |
Capital Expenditures | $584.0K | -$1.030M | $298.0K |
Free Cash Flow | -$774.0K | $8.390M | -$1.428M |
YoY Change | -45.8% | 85.21% | -59.84% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | |
CY2014Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
55183000 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
53670000 | USD |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
15072000 | USD |
CY2014Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
15800000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
40111000 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
37870000 | USD |
CY2013Q1 | us-gaap |
Depreciation
Depreciation
|
329000 | USD |
CY2014Q1 | us-gaap |
Depreciation
Depreciation
|
1010000 | USD |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
24430000 | USD |
CY2013Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
20649000 | USD |
CY2013Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
3369000 | USD |
CY2013Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
4350000 | USD |
CY2013Q4 | us-gaap |
Inventory Gross
InventoryGross
|
28368000 | USD |
CY2013Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
3938000 | USD |
CY2014Q1 | us-gaap |
Gross Profit
GrossProfit
|
17092000 | USD |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
1638000 | USD |
CY2014Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
352000 | USD |
CY2014Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
12521000 | USD |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4571000 | USD |
CY2014Q1 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-9000 | USD |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3285000 | USD |
CY2014Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
2148000 | USD |
CY2013Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
413000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2043000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-608000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
357000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-93000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-924000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1131000 | USD |
CY2014Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
20279000 | USD |
CY2014Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
3506000 | USD |
CY2014Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
4502000 | USD |
CY2014Q1 | us-gaap |
Inventory Gross
InventoryGross
|
28287000 | USD |
CY2014Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
4004000 | USD |
CY2014Q1 | us-gaap |
Inventory Net
InventoryNet
|
24283000 | USD |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
20233000 | USD |
CY2014Q1 | us-gaap |
Goodwill
Goodwill
|
19434000 | USD |
CY2014Q1 | us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
-7000 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
41695000 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
6473000 | USD |
CY2013Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
35222000 | USD |
CY2013Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
84000 | USD |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2146000 | USD |
CY2014Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
41690000 | USD |
CY2014Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7148000 | USD |
CY2014Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.025 | |
CY2014Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
271000 | USD |
CY2013Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
210000 | USD |
CY2013Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.025 | |
CY2014Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | segment |
CY2014Q1 | us-gaap |
Debt Current
DebtCurrent
|
14547000 | USD |
CY2013Q4 | us-gaap |
Debt Current
DebtCurrent
|
14145000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
73500000 | USD |
CY2014Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
72000000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10171000 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
27123000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
2961000 | USD |
CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2602000 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
67287000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
3246000 | USD |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4878000 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
170977000 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
15478000 | USD |
CY2013Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
9898000 | USD |
CY2013Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
2729000 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
42250000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
2327000 | USD |
CY2013Q4 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2599000 | USD |
CY2013Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
2298000 | USD |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
122974000 | USD |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
23771000 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
23608000 | USD |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
624000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
48003000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
170977000 | USD |
CY2013Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2014Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
171792000 | USD |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
50571000 | USD |
CY2014Q1 | us-gaap |
Liabilities
Liabilities
|
121221000 | USD |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
43219000 | USD |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
802000 | USD |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
72548000 | USD |
CY2013Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9091000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9091000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1.00 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
860000 | USD |
CY2014Q1 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
||
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9241000 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9241000 | shares |
CY2014Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1.00 | |
CY2014Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2014Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q1 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
2224000 | USD |
CY2013Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
25143000 | USD |
CY2013Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
17620000 | USD |
CY2013Q1 | us-gaap |
Gross Profit
GrossProfit
|
7523000 | USD |
CY2013Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1293000 | USD |
CY2013Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2942000 | USD |
CY2013Q1 | amot |
Engineering And Development Expense
EngineeringAndDevelopmentExpense
|
1747000 | USD |
CY2013Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
6066000 | USD |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1457000 | USD |
CY2013Q1 | us-gaap |
Interest Expense
InterestExpense
|
9000 | USD |
CY2013Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-36000 | USD |
CY2013Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-45000 | USD |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1412000 | USD |
CY2013Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
452000 | USD |
CY2013Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
960000 | USD |
CY2013Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-460000 | USD |
CY2013Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
500000 | USD |
CY2013Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.11 | |
CY2013Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8733000 | shares |
CY2013Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | |
CY2013Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8733000 | shares |
CY2013Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
298000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-298000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
403000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
193000 | USD |
CY2013Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
-72000 | USD |
CY2014Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1250000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-101000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-1308000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-192000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
850000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-1053000 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8420000 | USD |
CY2014Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1467000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
164000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-453000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9728000 | USD |
CY2013Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-32000 | USD |
CY2014Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4152000 | USD |
CY2014Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
33267000 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
2438000 | USD |
CY2014Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2842000 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
3246000 | USD |
CY2014Q1 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
-792000 | USD |
CY2014Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
678000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9718000 | USD |
CY2014Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1688000 | USD |
CY2013Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
224000 | USD |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
379000 | USD |
CY2014Q1 | us-gaap |
Assets
Assets
|
171792000 | USD |
CY2014Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
16907000 | USD |
CY2014Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
9619000 | USD |
CY2014Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
2146000 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1716000 | USD |
CY2014Q1 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2062000 | USD |
CY2014Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
24464000 | USD |
CY2014Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
25485000 | USD |
CY2014Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
622000 | USD |
CY2014Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
43343000 | USD |
CY2014Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2110000 | USD |
CY2014Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1286000 | USD |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1137000 | USD |
CY2014Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
7000 | USD |
CY2014Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.24 | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9130000 | shares |
CY2014Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.24 | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9130000 | shares |
CY2014Q1 | amot |
Deferred Income Tax Noncash Expense Benefit
DeferredIncomeTaxNoncashExpenseBenefit
|
537000 | USD |
CY2013Q1 | amot |
Deferred Income Tax Noncash Expense Benefit
DeferredIncomeTaxNoncashExpenseBenefit
|
49000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
6446000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
57000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1431000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1440000 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
584000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
304000 | USD |
CY2014Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
-58000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Previous Acquisition
ProceedsFromPreviousAcquisition
|
1434000 | USD |