2014 Q1 Form 10-Q Financial Statement

#000110465914039350 Filed on May 15, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q4 2013 Q1
Revenue $60.40M $50.13M $25.14M
YoY Change 140.23% 109.15% -6.35%
Cost Of Revenue $43.34M $35.90M $17.62M
YoY Change 145.99% 108.72% -8.28%
Gross Profit $17.09M $14.23M $7.523M
YoY Change 127.2% 110.66% -1.49%
Gross Profit Margin 28.3% 28.38% 29.92%
Selling, General & Admin $8.300M $6.800M $4.235M
YoY Change 95.99% 78.95% -1.79%
% of Gross Profit 48.56% 47.8% 56.29%
Research & Development $3.500M $2.800M $1.700M
YoY Change 105.88% 86.67% 6.25%
% of Gross Profit 20.48% 19.68% 22.6%
Depreciation & Amortization $1.688M $1.600M $413.0K
YoY Change 308.72% 263.64% -15.54%
% of Gross Profit 9.88% 11.25% 5.49%
Operating Expenses $12.52M $10.20M $6.066M
YoY Change 106.41% 88.89% 0.45%
Operating Profit $4.571M $4.026M $1.457M
YoY Change 213.73% 197.56% -8.82%
Interest Expense $1.638M -$1.400M $9.000K
YoY Change 18100.0% 28.57%
% of Operating Profit 35.83% -34.77% 0.62%
Other Income/Expense, Net -$1.286M $100.0K -$45.00K
YoY Change 2757.78% -550.0%
Pretax Income $3.285M $2.000M $1.412M
YoY Change 132.65% 42.86% -12.19%
Income Tax $1.137M $700.0K $452.0K
% Of Pretax Income 34.61% 35.0% 32.01%
Net Earnings $2.100M $1.300M $1.000M
YoY Change 110.0% 18.18% -16.67%
Net Earnings / Revenue 3.48% 2.59% 3.98%
Basic Earnings Per Share $0.24 $0.15 $0.11
Diluted Earnings Per Share $0.24 $0.15 $0.11
COMMON SHARES
Basic Shares Outstanding 9.130M shares 8.733M shares
Diluted Shares Outstanding 9.130M shares 8.733M shares

Balance Sheet

Concept 2014 Q1 2013 Q4 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.700M $8.400M $8.400M
YoY Change 15.48% -13.4% 82.61%
Cash & Equivalents $9.718M $10.17M $8.420M
Short-Term Investments
Other Short-Term Assets $5.300M $7.400M $2.600M
YoY Change 103.85% 164.29% -36.59%
Inventory $24.28M $24.43M $13.94M
Prepaid Expenses
Receivables $33.27M $27.12M $12.70M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $72.55M $67.29M $37.69M
YoY Change 92.51% 76.94% 4.92%
LONG-TERM ASSETS
Property, Plant & Equipment $37.87M $40.11M $8.548M
YoY Change 343.03% 364.73% 12.02%
Goodwill $19.43M $20.23M $5.608M
YoY Change 246.54% 249.93% -3.89%
Intangibles $35.22M $2.278M
YoY Change 1348.87% -19.82%
Long-Term Investments
YoY Change
Other Assets $4.152M $4.878M $2.341M
YoY Change 77.36% 145.0% -45.56%
Total Long-Term Assets $99.24M $103.7M $22.83M
YoY Change 334.8% 352.04% 10.65%
TOTAL ASSETS
Total Short-Term Assets $72.55M $67.29M $37.69M
Total Long-Term Assets $99.24M $103.7M $22.83M
Total Assets $171.8M $171.0M $60.51M
YoY Change 183.9% 180.44% 7.01%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $16.91M $15.48M $5.577M
YoY Change 203.16% 169.28% -11.45%
Accrued Expenses $9.619M $9.898M $4.448M
YoY Change 116.25% 67.03% -7.87%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $14.50M $14.10M $400.0K
YoY Change 3525.0% 3425.0% 100.0%
Total Short-Term Liabilities $43.22M $42.25M $10.42M
YoY Change 314.61% 250.01% -11.4%
LONG-TERM LIABILITIES
Long-Term Debt $72.00M $73.50M $0.00
YoY Change
Other Long-Term Liabilities $4.300M $4.900M $6.100M
YoY Change -29.51% -15.52% 10.91%
Total Long-Term Liabilities $72.00M $73.50M $6.100M
YoY Change 1080.33% 1167.24% 10.91%
TOTAL LIABILITIES
Total Short-Term Liabilities $43.22M $42.25M $10.42M
Total Long-Term Liabilities $72.00M $73.50M $6.100M
Total Liabilities $121.2M $123.0M $17.43M
YoY Change 595.43% 553.6% -4.16%
SHAREHOLDERS EQUITY
Retained Earnings $25.49M $23.61M $21.28M
YoY Change 19.79% 15.0% 25.8%
Common Stock $24.46M $23.77M $23.19M
YoY Change 5.5% 5.43% 4.69%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $50.57M $48.00M $43.08M
YoY Change
Total Liabilities & Shareholders Equity $171.8M $171.0M $60.51M
YoY Change 183.9% 180.44% 7.01%

Cashflow Statement

Concept 2014 Q1 2013 Q4 2013 Q1
OPERATING ACTIVITIES
Net Income $2.100M $1.300M $1.000M
YoY Change 110.0% 18.18% -16.67%
Depreciation, Depletion And Amortization $1.688M $1.600M $413.0K
YoY Change 308.72% 263.64% -15.54%
Cash From Operating Activities -$190.0K $7.360M -$1.130M
YoY Change -83.19% 86.33% -61.95%
INVESTING ACTIVITIES
Capital Expenditures $584.0K -$1.030M $298.0K
YoY Change 95.97% 77.59% -49.15%
Acquisitions
YoY Change
Other Investing Activities $1.430M -$91.61M $0.00
YoY Change -100.0%
Cash From Investing Activities $850.0K -$92.63M -$300.0K
YoY Change -383.33% 15870.69% -84.54%
FINANCING ACTIVITIES
Cash Dividend Paid $271.0K $210.0K
YoY Change 29.05% -2.78%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $1.250M
YoY Change
Cash From Financing Activities -1.050M 82.10M 190.0K
YoY Change -652.63% 273566.67% -13.64%
NET CHANGE
Cash From Operating Activities -190.0K 7.360M -1.130M
Cash From Investing Activities 850.0K -92.63M -300.0K
Cash From Financing Activities -1.050M 82.10M 190.0K
Net Change In Cash -390.0K -3.170M -1.240M
YoY Change -68.55% -193.24% -73.56%
FREE CASH FLOW
Cash From Operating Activities -$190.0K $7.360M -$1.130M
Capital Expenditures $584.0K -$1.030M $298.0K
Free Cash Flow -$774.0K $8.390M -$1.428M
YoY Change -45.8% 85.21% -59.84%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
55183000 USD
CY2014Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
53670000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
15072000 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
15800000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
40111000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
37870000 USD
CY2013Q1 us-gaap Depreciation
Depreciation
329000 USD
CY2014Q1 us-gaap Depreciation
Depreciation
1010000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
24430000 USD
CY2013Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
20649000 USD
CY2013Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
3369000 USD
CY2013Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
4350000 USD
CY2013Q4 us-gaap Inventory Gross
InventoryGross
28368000 USD
CY2013Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
3938000 USD
CY2014Q1 us-gaap Gross Profit
GrossProfit
17092000 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
1638000 USD
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
352000 USD
CY2014Q1 us-gaap Operating Expenses
OperatingExpenses
12521000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
4571000 USD
CY2014Q1 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
-9000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
3285000 USD
CY2014Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2148000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
413000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2043000 USD
CY2013Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-608000 USD
CY2013Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
357000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-93000 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-924000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-1131000 USD
CY2014Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
20279000 USD
CY2014Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
3506000 USD
CY2014Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
4502000 USD
CY2014Q1 us-gaap Inventory Gross
InventoryGross
28287000 USD
CY2014Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
4004000 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
24283000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
20233000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
19434000 USD
CY2014Q1 us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-7000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
41695000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
6473000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
35222000 USD
CY2013Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
84000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2146000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
41690000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
7148000 USD
CY2014Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.025
CY2014Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
271000 USD
CY2013Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
210000 USD
CY2013Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.025
CY2014Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 segment
CY2014Q1 us-gaap Debt Current
DebtCurrent
14547000 USD
CY2013Q4 us-gaap Debt Current
DebtCurrent
14145000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
73500000 USD
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
72000000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10171000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
27123000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
2961000 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2602000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
67287000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
3246000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4878000 USD
CY2013Q4 us-gaap Assets
Assets
170977000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
15478000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
9898000 USD
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
2729000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
42250000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
2327000 USD
CY2013Q4 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
2599000 USD
CY2013Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
2298000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
122974000 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
23771000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
23608000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
624000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
48003000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
170977000 USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
171792000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
50571000 USD
CY2014Q1 us-gaap Liabilities
Liabilities
121221000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
43219000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
802000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
72548000 USD
CY2013Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9091000 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9091000 shares
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1.00
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
860000 USD
CY2014Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9241000 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9241000 shares
CY2014Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1.00
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
2224000 USD
CY2013Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
25143000 USD
CY2013Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
17620000 USD
CY2013Q1 us-gaap Gross Profit
GrossProfit
7523000 USD
CY2013Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1293000 USD
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2942000 USD
CY2013Q1 amot Engineering And Development Expense
EngineeringAndDevelopmentExpense
1747000 USD
CY2013Q1 us-gaap Operating Expenses
OperatingExpenses
6066000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
1457000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
9000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-36000 USD
CY2013Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-45000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1412000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
452000 USD
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
960000 USD
CY2013Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-460000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
500000 USD
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.11
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8733000 shares
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.11
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8733000 shares
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
298000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-298000 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
403000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
193000 USD
CY2013Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-72000 USD
CY2014Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1250000 USD
CY2014Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-101000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-1308000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-192000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
850000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1053000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8420000 USD
CY2014Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1467000 USD
CY2014Q1 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
164000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-453000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9728000 USD
CY2013Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-32000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4152000 USD
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
33267000 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
2438000 USD
CY2014Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2842000 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
3246000 USD
CY2014Q1 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
-792000 USD
CY2014Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
678000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9718000 USD
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1688000 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
224000 USD
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
379000 USD
CY2014Q1 us-gaap Assets
Assets
171792000 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
16907000 USD
CY2014Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
9619000 USD
CY2014Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
2146000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1716000 USD
CY2014Q1 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
2062000 USD
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
24464000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
25485000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
622000 USD
CY2014Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
43343000 USD
CY2014Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2110000 USD
CY2014Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1286000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1137000 USD
CY2014Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
7000 USD
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.24
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9130000 shares
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.24
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9130000 shares
CY2014Q1 amot Deferred Income Tax Noncash Expense Benefit
DeferredIncomeTaxNoncashExpenseBenefit
537000 USD
CY2013Q1 amot Deferred Income Tax Noncash Expense Benefit
DeferredIncomeTaxNoncashExpenseBenefit
49000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
6446000 USD
CY2014Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
57000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1431000 USD
CY2014Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1440000 USD
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
584000 USD
CY2014Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
304000 USD
CY2014Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-58000 USD
CY2014Q1 us-gaap Proceeds From Previous Acquisition
ProceedsFromPreviousAcquisition
1434000 USD

Files In Submission

Name View Source Status
0001104659-14-039350-index-headers.html Edgar Link pending
0001104659-14-039350-index.html Edgar Link pending
0001104659-14-039350.txt Edgar Link pending
0001104659-14-039350-xbrl.zip Edgar Link pending
a14-9648_110q.htm Edgar Link pending
a14-9648_1ex10d2.htm Edgar Link pending
a14-9648_1ex31d1.htm Edgar Link pending
a14-9648_1ex31d2.htm Edgar Link pending
a14-9648_1ex32d1.htm Edgar Link pending
a14-9648_1ex32d2.htm Edgar Link pending
amot-20140331.xml Edgar Link completed
amot-20140331.xsd Edgar Link pending
amot-20140331_cal.xml Edgar Link unprocessable
amot-20140331_def.xml Edgar Link unprocessable
amot-20140331_lab.xml Edgar Link unprocessable
amot-20140331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending