2017 Q3 Form 10-Q Financial Statement

#000156459017022281 Filed on November 07, 2017

View on sec.gov

Income Statement

Concept 2017 Q3 2016 Q3
Revenue $17.10M $13.70M
YoY Change 24.79% 117.46%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $47.60M $22.40M
YoY Change 112.5% 40.0%
% of Gross Profit
Research & Development $95.30M $97.94M
YoY Change -2.69% 42.73%
% of Gross Profit
Depreciation & Amortization $3.600M $3.500M
YoY Change 2.86% -33.96%
% of Gross Profit
Operating Expenses $142.9M $120.3M
YoY Change 18.76% 42.14%
Operating Profit -$125.8M -$106.7M
YoY Change 17.93% 36.19%
Interest Expense $3.300M $2.200M
YoY Change 50.0% 37.5%
% of Operating Profit
Other Income/Expense, Net $2.863M $2.605M
YoY Change 9.9% 69.38%
Pretax Income -$122.9M -$104.1M
YoY Change 18.1% 35.56%
Income Tax
% Of Pretax Income
Net Earnings -$122.9M -$104.1M
YoY Change 18.13% 35.52%
Net Earnings / Revenue -719.1% -759.64%
Basic Earnings Per Share
Diluted Earnings Per Share -$1.339M -$1.215M
COMMON SHARES
Basic Shares Outstanding 85.72M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q3 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $948.3M $699.5M
YoY Change 35.56% -28.45%
Cash & Equivalents $202.0M $168.5M
Short-Term Investments $746.2M $531.0M
Other Short-Term Assets $30.40M $19.30M
YoY Change 57.51% 10.29%
Inventory
Prepaid Expenses
Receivables $14.60M $15.10M
Other Receivables $0.00 $0.00
Total Short-Term Assets $993.4M $747.6M
YoY Change 32.88% -28.24%
LONG-TERM ASSETS
Property, Plant & Equipment $161.9M $74.22M
YoY Change 118.14% 182.03%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $51.50M $339.6M
YoY Change -84.84% -5.3%
Other Assets $1.471M $1.561M
YoY Change -5.77% -83.39%
Total Long-Term Assets $364.9M $565.3M
YoY Change -35.45% 43.36%
TOTAL ASSETS
Total Short-Term Assets $993.4M $747.6M
Total Long-Term Assets $364.9M $565.3M
Total Assets $1.358B $1.313B
YoY Change 3.46% -8.58%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $9.239M $23.14M
YoY Change -60.07% 62.11%
Accrued Expenses $51.26M $36.21M
YoY Change 41.56% 96.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $101.0M $81.76M
YoY Change 23.59% 43.16%
LONG-TERM LIABILITIES
Long-Term Debt $150.0M $150.0M
YoY Change 0.0%
Other Long-Term Liabilities $2.842M $1.991M
YoY Change 42.74% -96.53%
Total Long-Term Liabilities $2.842M $1.991M
YoY Change 42.74% -96.53%
TOTAL LIABILITIES
Total Short-Term Liabilities $101.0M $81.76M
Total Long-Term Liabilities $2.842M $1.991M
Total Liabilities $299.4M $297.9M
YoY Change 0.5% 160.12%
SHAREHOLDERS EQUITY
Retained Earnings -$2.005B -$1.544B
YoY Change 29.9% 33.56%
Common Stock $3.098B $2.587B
YoY Change 19.77% 4.1%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.059B $1.015B
YoY Change
Total Liabilities & Shareholders Equity $1.358B $1.313B
YoY Change 3.46% -8.58%

Cashflow Statement

Concept 2017 Q3 2016 Q3
OPERATING ACTIVITIES
Net Income -$122.9M -$104.1M
YoY Change 18.13% 35.52%
Depreciation, Depletion And Amortization $3.600M $3.500M
YoY Change 2.86% -33.96%
Cash From Operating Activities -$98.30M -$75.60M
YoY Change 30.03% 38.97%
INVESTING ACTIVITIES
Capital Expenditures -$25.70M -$20.30M
YoY Change 26.6% 212.31%
Acquisitions
YoY Change
Other Investing Activities -$111.5M -$11.10M
YoY Change 904.5% -120.11%
Cash From Investing Activities -$137.2M -$31.40M
YoY Change 336.94% -164.48%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 28.90M 4.400M
YoY Change 556.82% 22.22%
NET CHANGE
Cash From Operating Activities -98.30M -75.60M
Cash From Investing Activities -137.2M -31.40M
Cash From Financing Activities 28.90M 4.400M
Net Change In Cash -206.6M -102.6M
YoY Change 101.36% 4785.71%
FREE CASH FLOW
Cash From Operating Activities -$98.30M -$75.60M
Capital Expenditures -$25.70M -$20.30M
Free Cash Flow -$72.60M -$55.30M
YoY Change 31.28% 15.45%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
14644000
us-gaap Share Based Compensation
ShareBasedCompensation
65702000
us-gaap Share Based Compensation
ShareBasedCompensation
54877000
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
1735000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-122719000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
9653000
CY2017Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
30430000
CY2017Q3 us-gaap Assets Current
AssetsCurrent
993368000
CY2017Q3 us-gaap Available For Sale Securities Debt Securities Noncurrent
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
51543000
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
161899000
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1471000
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
1058835000
us-gaap License And Services Revenue
LicenseAndServicesRevenue
29705000
CY2016Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
706000
us-gaap Availableforsale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
-1894000
us-gaap Availableforsale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
6816000
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
608000
us-gaap Payments For Proceeds From Tenant Allowance
PaymentsForProceedsFromTenantAllowance
-2145000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-6044000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
10690000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
355150000
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
21381000
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
14301000
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
150000000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
241000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
417943000
CY2017Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2842000
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
101045000
CY2017Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
38532000
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1358281000
CY2017Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
9239000
CY2017Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2017Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
51260000
CY2017Q3 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
2014000
CY2017Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
7203000
CY2017Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
38356000
CY2017Q3 us-gaap Secured Long Term Debt
SecuredLongTermDebt
150000000
CY2017Q3 us-gaap Liabilities
Liabilities
299446000
CY2017Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q3 us-gaap Common Stock Value
CommonStockValue
924000
CY2017Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
3097110000
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-33741000
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2005458000
CY2017Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
125000000
CY2017Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
92367873
CY2017Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
92367873
CY2017Q3 us-gaap Assets
Assets
1358281000
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q3 us-gaap License And Services Revenue
LicenseAndServicesRevenue
17096000
CY2017Q3 us-gaap Restricted Investments Noncurrent
RestrictedInvestmentsNoncurrent
150000000
CY2016Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
97936000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
272863000
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
22391000
us-gaap Investment Income Net
InvestmentIncomeNet
6109000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3863000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5871000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
4138000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
11980000
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-122937000
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
47644000
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
142896000
CY2016Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2605000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-3.48
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
88672000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
85513000
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
1224000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-2194000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-25331000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
-1894000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
6816000
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-103553000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-348947000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-329321000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
12112000
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
1202000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
41600000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
188000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
174750000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
8428000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-12414000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
180895000
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
168481000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-8690000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
6848000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2052000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2813000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-17271000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1462000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
5990000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
6749000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
8664000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-279742000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-229364000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
83481000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
44678000
us-gaap Increase Decrease In Restricted Cash And Investments
IncreaseDecreaseInRestrictedCashAndInvestments
150000000
us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
512026000
us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
615663000
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
465734000
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
852541000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-129773000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
42200000
CY2017Q2 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
5000000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
12064000
CY2017Q2 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
4200000
us-gaap Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
138600000
alny Investments Classified As Cash And Cash Equivalent Original Maturities
InvestmentsClassifiedAsCashAndCashEquivalentOriginalMaturities
P90D
alny Investment Maturity Period Minimum
InvestmentMaturityPeriodMinimum
P90D
CY2017Q3 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
30000
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="text-align:justify;margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p></div>
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10897000
CY2017Q2 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
71.87
CY2017Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
355200000
CY2017Q3 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
798741000
CY2017Q3 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
979000
CY2017Q3 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
797792000
CY2016Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
750537000
CY2016Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
57000
CY2016Q4 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
1610000
CY2016Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
748984000
CY2017Q3 us-gaap Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
747060000
CY2017Q3 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost
51681000
CY2017Q3 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
746249000
CY2017Q3 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
51543000

Files In Submission

Name View Source Status
0001564590-17-022281-index-headers.html Edgar Link pending
0001564590-17-022281-index.html Edgar Link pending
0001564590-17-022281.txt Edgar Link pending
0001564590-17-022281-xbrl.zip Edgar Link pending
alny-10q_20170930.htm Edgar Link pending
alny-20170930.xml Edgar Link completed
alny-20170930.xsd Edgar Link pending
alny-20170930_cal.xml Edgar Link unprocessable
alny-20170930_def.xml Edgar Link unprocessable
alny-20170930_lab.xml Edgar Link unprocessable
alny-20170930_pre.xml Edgar Link unprocessable
alny-ex101_159.htm Edgar Link pending
alny-ex311_13.htm Edgar Link pending
alny-ex312_8.htm Edgar Link pending
alny-ex321_7.htm Edgar Link pending
alny-ex322_12.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g20171107184711163694.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending