|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.376M
-83.6%
YoY
|
-$14.49M
-408.67%
YoY
|
$4.694M
76.4%
YoY
|
$2.661M
-58.61%
YoY
|
$6.429M
394.54%
YoY
|
| Depreciation, Depletion And Amortization |
$4.804M
0.5%
YoY
|
$4.780M
12.05%
YoY
|
$4.266M
8.94%
YoY
|
$3.916M
-1.95%
YoY
|
$3.994M
-33.21%
YoY
|
| Cash From Operating Activities |
$11.74M
142.12%
YoY
|
$4.848M
-60.76%
YoY
|
$12.35M
-520.78%
YoY
|
-$2.936M
-310.62%
YoY
|
$1.394M
-91.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$332.0K
-71.5%
YoY
|
$1.165M
33.14%
YoY
|
$875.0K
282.1%
YoY
|
$229.0K
-112.75%
YoY
|
-$1.796M
-30.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$113.0K
-100.59%
YoY
|
-$19.11M
N/A
|
$0.00
-100.0%
YoY
|
-$17.03M
N/A
|
N/A
|
| Cash From Investing Activities |
-$219.0K
-98.92%
YoY
|
-$20.27M
2217.03%
YoY
|
-$875.0K
-94.93%
YoY
|
-$17.26M
861.19%
YoY
|
-$1.796M
-30.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$156.0K
56.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.86M
-183.61%
YoY
|
$15.38M
-240.17%
YoY
|
-$10.97M
-158.5%
YoY
|
$18.76M
-437.56%
YoY
|
-$5.556M
8.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$11.74M
142.12%
YoY
|
$4.848M
-60.76%
YoY
|
$12.35M
-520.78%
YoY
|
-$2.936M
-310.62%
YoY
|
$1.394M
-91.03%
YoY
|
| Cash From Investing Activities |
-$219.0K
-98.92%
YoY
|
-$20.27M
2217.03%
YoY
|
-$875.0K
-94.93%
YoY
|
-$17.26M
861.19%
YoY
|
-$1.796M
-30.66%
YoY
|
| Cash From Financing Activities |
-$12.86M
-183.61%
YoY
|
$15.38M
-240.17%
YoY
|
-$10.97M
-158.5%
YoY
|
$18.76M
-437.56%
YoY
|
-$5.556M
8.09%
YoY
|
| Net Change In Cash |
-$978.0K
-287.0%
YoY
|
$523.0K
-9.98%
YoY
|
$581.0K
-143.68%
YoY
|
-$1.330M
-77.68%
YoY
|
-$5.958M
-176.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.74M
142.12%
YoY
|
$4.848M
-60.76%
YoY
|
$12.35M
-520.78%
YoY
|
-$2.936M
-310.62%
YoY
|
$1.394M
-91.03%
YoY
|
| Capital Expenditures |
$332.0K
-71.5%
YoY
|
$1.165M
33.14%
YoY
|
$875.0K
282.1%
YoY
|
$229.0K
-112.75%
YoY
|
-$1.796M
-30.66%
YoY
|
| Free Cash Flow |
$11.41M
209.69%
YoY
|
$3.683M
-67.92%
YoY
|
$11.48M
-462.69%
YoY
|
-$3.165M
-199.22%
YoY
|
$3.190M
-82.4%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.134M
-92.73%
YoY
|
$378.0K
57.5%
YoY
|
-$1.243M
299.68%
YoY
|
-$376.0K
-131.84%
YoY
|
-$15.60M
-675.4%
YoY
|
$240.0K
-91.28%
YoY
|
-$311.0K
-80.77%
YoY
|
$1.181M
39.27%
YoY
|
$2.711M
98.9%
YoY
|
$2.752M
852.25%
YoY
|
-$1.617M
-376.88%
YoY
|
$848.0K
99.53%
YoY
|
$1.363M
-279.82%
YoY
|
$289.0K
-168.0%
YoY
|
$584.0K
-91.68%
YoY
|
$425.0K
-28.33%
YoY
|
-$758.0K
-190.24%
YoY
|
-$425.0K
-4350.0%
YoY
|
$7.019M
N/A
|
| Depreciation, Depletion And Amortization |
$1.379M
8.93%
YoY
|
$200.0K
-66.67%
YoY
|
$500.0K
-61.69%
YoY
|
$1.290M
41.6%
YoY
|
$1.266M
14.47%
YoY
|
$600.0K
50.0%
YoY
|
$1.305M
161.0%
YoY
|
$911.0K
-13.65%
YoY
|
$1.106M
-14.59%
YoY
|
$400.0K
-50.06%
YoY
|
$500.0K
-44.93%
YoY
|
$1.055M
15.68%
YoY
|
$1.295M
40.15%
YoY
|
$801.0K
0.63%
YoY
|
$908.0K
6.95%
YoY
|
$912.0K
-36.0%
YoY
|
$924.0K
-34.47%
YoY
|
$796.0K
-44.72%
YoY
|
$849.0K
-45.58%
YoY
|
| Cash From Operating Activities |
$3.673M
45.52%
YoY
|
$3.421M
-172.14%
YoY
|
$249.0K
53.7%
YoY
|
$4.395M
-36.34%
YoY
|
$2.524M
-60.89%
YoY
|
-$4.742M
-501.86%
YoY
|
$162.0K
-92.21%
YoY
|
$6.904M
161.32%
YoY
|
$6.454M
42.82%
YoY
|
$1.180M
-132.45%
YoY
|
$2.080M
-194.33%
YoY
|
$2.642M
-263.69%
YoY
|
$4.519M
-284.15%
YoY
|
-$3.636M
121.03%
YoY
|
-$2.205M
-239.2%
YoY
|
-$1.614M
-141.29%
YoY
|
-$2.454M
-163.41%
YoY
|
-$1.645M
-165.54%
YoY
|
$1.584M
-72.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$139.0K
75.95%
YoY
|
$86.00K
-66.41%
YoY
|
$47.00K
-86.09%
YoY
|
$60.00K
-87.8%
YoY
|
$79.00K
-119.51%
YoY
|
$256.0K
-67.59%
YoY
|
$338.0K
-23.18%
YoY
|
$492.0K
925.0%
YoY
|
-$405.0K
-5885.71%
YoY
|
$790.0K
-1438.98%
YoY
|
$440.0K
-489.38%
YoY
|
$48.00K
-196.0%
YoY
|
$7.000K
-102.42%
YoY
|
-$59.00K
-82.9%
YoY
|
-$113.0K
-81.72%
YoY
|
-$50.00K
-90.81%
YoY
|
-$289.0K
-41.02%
YoY
|
-$345.0K
-61.67%
YoY
|
-$618.0K
8.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$13.00K
N/A
|
$100.0K
-93.83%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$1.620M
N/A
|
-$20.73M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$17.03M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$126.0K
59.49%
YoY
|
$14.00K
-98.97%
YoY
|
-$47.00K
-99.78%
YoY
|
-$60.00K
-87.8%
YoY
|
-$79.00K
-119.51%
YoY
|
$1.364M
-272.66%
YoY
|
-$21.07M
4687.95%
YoY
|
-$492.0K
925.0%
YoY
|
$405.0K
-5885.71%
YoY
|
-$790.0K
-95.38%
YoY
|
-$440.0K
289.38%
YoY
|
-$48.00K
-4.0%
YoY
|
-$7.000K
-97.58%
YoY
|
-$17.09M
4854.49%
YoY
|
-$113.0K
-81.72%
YoY
|
-$50.00K
-90.81%
YoY
|
-$289.0K
-41.02%
YoY
|
-$345.0K
-61.67%
YoY
|
-$618.0K
8.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$88.00K
69.23%
YoY
|
$42.00K
110.0%
YoY
|
$27.00K
35.0%
YoY
|
$35.00K
16.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.125M
44.48%
YoY
|
-$3.764M
-226.95%
YoY
|
-$1.738M
-108.07%
YoY
|
-$4.230M
-39.3%
YoY
|
-$2.163M
-69.06%
YoY
|
$2.965M
-2380.77%
YoY
|
$21.55M
-906.97%
YoY
|
-$6.969M
489.59%
YoY
|
-$6.991M
43.76%
YoY
|
-$130.0K
-100.63%
YoY
|
-$2.670M
-367.0%
YoY
|
-$1.182M
-156.58%
YoY
|
-$4.863M
620.44%
YoY
|
$20.53M
-3196.38%
YoY
|
$1.000M
-225.16%
YoY
|
$2.089M
-161.1%
YoY
|
-$675.0K
-56.73%
YoY
|
-$663.0K
-79.79%
YoY
|
-$799.0K
-81.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.673M
45.52%
YoY
|
$3.421M
-172.14%
YoY
|
$249.0K
53.7%
YoY
|
$4.395M
-36.34%
YoY
|
$2.524M
-60.89%
YoY
|
-$4.742M
-501.86%
YoY
|
$162.0K
-92.21%
YoY
|
$6.904M
161.32%
YoY
|
$6.454M
42.82%
YoY
|
$1.180M
-132.45%
YoY
|
$2.080M
-194.33%
YoY
|
$2.642M
-263.69%
YoY
|
$4.519M
-284.15%
YoY
|
-$3.636M
121.03%
YoY
|
-$2.205M
-239.2%
YoY
|
-$1.614M
-141.29%
YoY
|
-$2.454M
-163.41%
YoY
|
-$1.645M
-165.54%
YoY
|
$1.584M
-72.4%
YoY
|
| Cash From Investing Activities |
-$126.0K
59.49%
YoY
|
$14.00K
-98.97%
YoY
|
-$47.00K
-99.78%
YoY
|
-$60.00K
-87.8%
YoY
|
-$79.00K
-119.51%
YoY
|
$1.364M
-272.66%
YoY
|
-$21.07M
4687.95%
YoY
|
-$492.0K
925.0%
YoY
|
$405.0K
-5885.71%
YoY
|
-$790.0K
-95.38%
YoY
|
-$440.0K
289.38%
YoY
|
-$48.00K
-4.0%
YoY
|
-$7.000K
-97.58%
YoY
|
-$17.09M
4854.49%
YoY
|
-$113.0K
-81.72%
YoY
|
-$50.00K
-90.81%
YoY
|
-$289.0K
-41.02%
YoY
|
-$345.0K
-61.67%
YoY
|
-$618.0K
8.42%
YoY
|
| Cash From Financing Activities |
-$3.125M
44.48%
YoY
|
-$3.764M
-226.95%
YoY
|
-$1.738M
-108.07%
YoY
|
-$4.230M
-39.3%
YoY
|
-$2.163M
-69.06%
YoY
|
$2.965M
-2380.77%
YoY
|
$21.55M
-906.97%
YoY
|
-$6.969M
489.59%
YoY
|
-$6.991M
43.76%
YoY
|
-$130.0K
-100.63%
YoY
|
-$2.670M
-367.0%
YoY
|
-$1.182M
-156.58%
YoY
|
-$4.863M
620.44%
YoY
|
$20.53M
-3196.38%
YoY
|
$1.000M
-225.16%
YoY
|
$2.089M
-161.1%
YoY
|
-$675.0K
-56.73%
YoY
|
-$663.0K
-79.79%
YoY
|
-$799.0K
-81.33%
YoY
|
| Net Change In Cash |
$422.0K
49.65%
YoY
|
-$329.0K
-20.34%
YoY
|
-$1.536M
-339.63%
YoY
|
$303.0K
-156.42%
YoY
|
$282.0K
-313.64%
YoY
|
-$413.0K
-258.85%
YoY
|
$641.0K
-162.23%
YoY
|
-$537.0K
-136.61%
YoY
|
-$132.0K
-62.39%
YoY
|
$260.0K
-230.0%
YoY
|
-$1.030M
-21.85%
YoY
|
$1.467M
245.18%
YoY
|
-$351.0K
-89.73%
YoY
|
-$200.0K
-92.46%
YoY
|
-$1.318M
-889.22%
YoY
|
$425.0K
-887.04%
YoY
|
-$3.418M
-287.8%
YoY
|
-$2.653M
58.86%
YoY
|
$167.0K
-81.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.673M
45.52%
YoY
|
$3.421M
-172.14%
YoY
|
$249.0K
53.7%
YoY
|
$4.395M
-36.34%
YoY
|
$2.524M
-60.89%
YoY
|
-$4.742M
-501.86%
YoY
|
$162.0K
-92.21%
YoY
|
$6.904M
161.32%
YoY
|
$6.454M
42.82%
YoY
|
$1.180M
-132.45%
YoY
|
$2.080M
-194.33%
YoY
|
$2.642M
-263.69%
YoY
|
$4.519M
-284.15%
YoY
|
-$3.636M
121.03%
YoY
|
-$2.205M
-239.2%
YoY
|
-$1.614M
-141.29%
YoY
|
-$2.454M
-163.41%
YoY
|
-$1.645M
-165.54%
YoY
|
$1.584M
-72.4%
YoY
|
| Capital Expenditures |
$139.0K
75.95%
YoY
|
$86.00K
-66.41%
YoY
|
$47.00K
-86.09%
YoY
|
$60.00K
-87.8%
YoY
|
$79.00K
-119.51%
YoY
|
$256.0K
-67.59%
YoY
|
$338.0K
-23.18%
YoY
|
$492.0K
925.0%
YoY
|
-$405.0K
-5885.71%
YoY
|
$790.0K
-1438.98%
YoY
|
$440.0K
-489.38%
YoY
|
$48.00K
-196.0%
YoY
|
$7.000K
-102.42%
YoY
|
-$59.00K
-82.9%
YoY
|
-$113.0K
-81.72%
YoY
|
-$50.00K
-90.81%
YoY
|
-$289.0K
-41.02%
YoY
|
-$345.0K
-61.67%
YoY
|
-$618.0K
8.42%
YoY
|
| Free Cash Flow |
$3.534M
44.54%
YoY
|
$3.335M
-166.73%
YoY
|
$202.0K
-214.77%
YoY
|
$4.335M
-32.39%
YoY
|
$2.445M
-64.35%
YoY
|
-$4.998M
-1381.54%
YoY
|
-$176.0K
-110.73%
YoY
|
$6.412M
147.19%
YoY
|
$6.859M
52.02%
YoY
|
$390.0K
-110.9%
YoY
|
$1.640M
-178.39%
YoY
|
$2.594M
-265.86%
YoY
|
$4.512M
-308.41%
YoY
|
-$3.577M
175.15%
YoY
|
-$2.092M
-195.0%
YoY
|
-$1.564M
-135.12%
YoY
|
-$2.165M
-149.66%
YoY
|
-$1.300M
-138.12%
YoY
|
$2.202M
-65.1%
YoY
|
Loading...