|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.426M
27.51%
YoY
|
-$3.471M
-25.58%
YoY
|
-$4.664M
-7.08%
YoY
|
-$5.020M
91.91%
YoY
|
-$2.616M
637.01%
YoY
|
| Depreciation, Depletion And Amortization |
$5.363K
-66.55%
YoY
|
$16.03K
-63.07%
YoY
|
$43.41K
91.0%
YoY
|
$22.73K
15.25%
YoY
|
$19.72K
53.07%
YoY
|
| Cash From Operating Activities |
-$3.160M
347.79%
YoY
|
-$705.7K
-77.71%
YoY
|
-$3.166M
-26.11%
YoY
|
-$4.285M
537.19%
YoY
|
-$672.5K
-568.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$2.610K
-96.04%
YoY
|
$65.94K
3.17%
YoY
|
$63.91K
4820.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$1.097M
-133.52%
YoY
|
$3.272M
-26.81%
YoY
|
$4.471M
-155.86%
YoY
|
-$8.004M
-81608.86%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$1.097M
-133.54%
YoY
|
$3.270M
-25.77%
YoY
|
$4.405M
-154.6%
YoY
|
-$8.068M
-94751.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.493M
24.42%
YoY
|
$1.200M
-4439.96%
YoY
|
-$27.65K
N/A
|
$0.00
-100.0%
YoY
|
$10.66M
2375.47%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.182M
136.29%
YoY
|
$1.347M
-2488.72%
YoY
|
-$56.38K
-97.34%
YoY
|
-$2.121M
-120.8%
YoY
|
$10.19M
1175.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.160M
347.79%
YoY
|
-$705.7K
-77.71%
YoY
|
-$3.166M
-26.11%
YoY
|
-$4.285M
537.19%
YoY
|
-$672.5K
-568.37%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$1.097M
-133.54%
YoY
|
$3.270M
-25.77%
YoY
|
$4.405M
-154.6%
YoY
|
-$8.068M
-94751.36%
YoY
|
| Cash From Financing Activities |
$3.182M
136.29%
YoY
|
$1.347M
-2488.72%
YoY
|
-$56.38K
-97.34%
YoY
|
-$2.121M
-120.8%
YoY
|
$10.19M
1175.0%
YoY
|
| Net Change In Cash |
$22.12K
-104.85%
YoY
|
-$455.7K
-1067.02%
YoY
|
$47.12K
-102.35%
YoY
|
-$2.001M
-237.65%
YoY
|
$1.454M
52.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.160M
347.79%
YoY
|
-$705.7K
-77.71%
YoY
|
-$3.166M
-26.11%
YoY
|
-$4.285M
537.19%
YoY
|
-$672.5K
-568.37%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$2.610K
-96.04%
YoY
|
$65.94K
3.17%
YoY
|
$63.91K
4820.09%
YoY
|
| Free Cash Flow |
N/A
|
-$705.7K
-77.73%
YoY
|
-$3.169M
-27.17%
YoY
|
-$4.351M
490.85%
YoY
|
-$736.4K
-617.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$106.7M
12771.04%
YoY
|
-$1.607M
69.4%
YoY
|
-$720.6K
-7.71%
YoY
|
-$1.269M
44.57%
YoY
|
-$829.1K
-4.0%
YoY
|
-$948.7K
42.05%
YoY
|
-$780.8K
16.24%
YoY
|
-$877.9K
-38.37%
YoY
|
-$863.7K
-54.55%
YoY
|
-$667.9K
-42.07%
YoY
|
-$671.7K
-48.66%
YoY
|
-$1.424M
8.24%
YoY
|
-$1.900M
52.95%
YoY
|
-$1.153M
-38.64%
YoY
|
-$1.308M
158.6%
YoY
|
-$1.316M
440.86%
YoY
|
-$1.242M
-9996.0%
YoY
|
-$1.879M
261.34%
YoY
|
-$506.0K
595.87%
YoY
|
| Depreciation, Depletion And Amortization |
$87.00K
4457.36%
YoY
|
$600.00
-71.43%
YoY
|
$1.200K
-52.76%
YoY
|
$1.600K
-47.37%
YoY
|
$1.909K
-77.2%
YoY
|
$2.100K
-84.34%
YoY
|
$2.540K
-74.6%
YoY
|
$3.040K
-71.54%
YoY
|
$8.373K
-20.39%
YoY
|
$13.41K
120.56%
YoY
|
$10.00K
81.16%
YoY
|
$10.68K
82.56%
YoY
|
$10.52K
99.39%
YoY
|
$6.080K
15.81%
YoY
|
$5.520K
15.97%
YoY
|
$5.850K
8.53%
YoY
|
$5.275K
21.99%
YoY
|
$5.250K
N/A
|
$4.760K
50.16%
YoY
|
| Cash From Operating Activities |
-$10.55M
1538.89%
YoY
|
-$510.4K
1991.8%
YoY
|
-$955.9K
-16440.17%
YoY
|
-$1.050M
214.97%
YoY
|
-$643.7K
81.95%
YoY
|
-$24.40K
-171.91%
YoY
|
$5.850K
-101.22%
YoY
|
-$333.4K
-77.26%
YoY
|
-$353.8K
-71.72%
YoY
|
$33.93K
-104.29%
YoY
|
-$480.0K
-67.0%
YoY
|
-$1.466M
17.74%
YoY
|
-$1.251M
57.7%
YoY
|
-$791.8K
71.71%
YoY
|
-$1.455M
685.6%
YoY
|
-$1.245M
382.5%
YoY
|
-$793.2K
-442.02%
YoY
|
-$461.1K
-1022.26%
YoY
|
-$185.2K
-8081.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$2.610K
5.67%
YoY
|
$0.00
-100.0%
YoY
|
$2.880K
-109.42%
YoY
|
N/A
|
$2.470K
-174.85%
YoY
|
-$32.89K
439.18%
YoY
|
-$30.58K
31.36%
YoY
|
$0.00
-100.0%
YoY
|
-$3.300K
N/A
|
-$6.100K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$398.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.100M
-261.76%
YoY
|
$0.00
-100.0%
YoY
|
$3.300K
-99.7%
YoY
|
-$7.830K
-100.51%
YoY
|
$680.0K
-65.18%
YoY
|
$1.514M
39.9%
YoY
|
$1.082M
-1371.94%
YoY
|
$1.521M
-119.0%
YoY
|
$1.953M
N/A
|
$1.082M
N/A
|
-$85.09K
N/A
|
-$8.004M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$396.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.100M
-261.76%
YoY
|
$0.00
-100.0%
YoY
|
$3.303K
-99.69%
YoY
|
-$430.00
-100.03%
YoY
|
$680.0K
-64.58%
YoY
|
$1.511M
43.7%
YoY
|
$1.082M
-1371.88%
YoY
|
$1.518M
-118.96%
YoY
|
$1.920M
-31575.41%
YoY
|
$1.052M
-4618.34%
YoY
|
-$85.09K
172.44%
YoY
|
-$8.007M
N/A
|
-$6.100K
-161.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$47.01M
5242.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$880.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$57.38M
6714.17%
YoY
|
$456.4K
-2440.51%
YoY
|
$1.011M
915.06%
YoY
|
$873.0K
-31.47%
YoY
|
$842.0K
-11748.08%
YoY
|
-$19.50K
19.05%
YoY
|
$99.59K
-1095.9%
YoY
|
$1.274M
-5771.91%
YoY
|
-$7.229K
1.02%
YoY
|
-$16.38K
-98.27%
YoY
|
-$10.00K
-93.63%
YoY
|
-$22.46K
-81.73%
YoY
|
-$7.156K
-99.2%
YoY
|
-$944.3K
-109.01%
YoY
|
-$156.9K
958.64%
YoY
|
-$122.9K
-40.49%
YoY
|
-$896.7K
1418.92%
YoY
|
$10.47M
1296.63%
YoY
|
-$14.82K
5828.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.55M
1538.89%
YoY
|
-$510.4K
1991.8%
YoY
|
-$955.9K
-16440.17%
YoY
|
-$1.050M
214.97%
YoY
|
-$643.7K
81.95%
YoY
|
-$24.40K
-171.91%
YoY
|
$5.850K
-101.22%
YoY
|
-$333.4K
-77.26%
YoY
|
-$353.8K
-71.72%
YoY
|
$33.93K
-104.29%
YoY
|
-$480.0K
-67.0%
YoY
|
-$1.466M
17.74%
YoY
|
-$1.251M
57.7%
YoY
|
-$791.8K
71.71%
YoY
|
-$1.455M
685.6%
YoY
|
-$1.245M
382.5%
YoY
|
-$793.2K
-442.02%
YoY
|
-$461.1K
-1022.26%
YoY
|
-$185.2K
-8081.47%
YoY
|
| Cash From Investing Activities |
$396.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.100M
-261.76%
YoY
|
$0.00
-100.0%
YoY
|
$3.303K
-99.69%
YoY
|
-$430.00
-100.03%
YoY
|
$680.0K
-64.58%
YoY
|
$1.511M
43.7%
YoY
|
$1.082M
-1371.88%
YoY
|
$1.518M
-118.96%
YoY
|
$1.920M
-31575.41%
YoY
|
$1.052M
-4618.34%
YoY
|
-$85.09K
172.44%
YoY
|
-$8.007M
N/A
|
-$6.100K
-161.0%
YoY
|
| Cash From Financing Activities |
$57.38M
6714.17%
YoY
|
$456.4K
-2440.51%
YoY
|
$1.011M
915.06%
YoY
|
$873.0K
-31.47%
YoY
|
$842.0K
-11748.08%
YoY
|
-$19.50K
19.05%
YoY
|
$99.59K
-1095.9%
YoY
|
$1.274M
-5771.91%
YoY
|
-$7.229K
1.02%
YoY
|
-$16.38K
-98.27%
YoY
|
-$10.00K
-93.63%
YoY
|
-$22.46K
-81.73%
YoY
|
-$7.156K
-99.2%
YoY
|
-$944.3K
-109.01%
YoY
|
-$156.9K
958.64%
YoY
|
-$122.9K
-40.49%
YoY
|
-$896.7K
1418.92%
YoY
|
$10.47M
1296.63%
YoY
|
-$14.82K
5828.0%
YoY
|
| Net Change In Cash |
$47.22M
23713.22%
YoY
|
-$54.00K
23.01%
YoY
|
$55.00K
-105.53%
YoY
|
-$177.1K
-118.83%
YoY
|
$198.3K
-155.44%
YoY
|
-$43.90K
-356.43%
YoY
|
-$994.6K
-623.45%
YoY
|
$940.5K
4032.29%
YoY
|
-$357.7K
103.53%
YoY
|
$17.12K
-107.86%
YoY
|
$190.0K
-38.4%
YoY
|
$22.76K
-107.19%
YoY
|
-$175.8K
-90.1%
YoY
|
-$218.0K
-110.86%
YoY
|
$308.4K
-249.65%
YoY
|
-$316.4K
-35.16%
YoY
|
-$1.775M
-1353.14%
YoY
|
$2.006M
150.76%
YoY
|
-$206.1K
-1807.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.55M
1538.89%
YoY
|
-$510.4K
1991.8%
YoY
|
-$955.9K
-16440.17%
YoY
|
-$1.050M
214.97%
YoY
|
-$643.7K
81.95%
YoY
|
-$24.40K
-171.91%
YoY
|
$5.850K
-101.22%
YoY
|
-$333.4K
-77.26%
YoY
|
-$353.8K
-71.72%
YoY
|
$33.93K
-104.29%
YoY
|
-$480.0K
-67.0%
YoY
|
-$1.466M
17.74%
YoY
|
-$1.251M
57.7%
YoY
|
-$791.8K
71.71%
YoY
|
-$1.455M
685.6%
YoY
|
-$1.245M
382.5%
YoY
|
-$793.2K
-442.02%
YoY
|
-$461.1K
-1022.26%
YoY
|
-$185.2K
-8081.47%
YoY
|
| Capital Expenditures |
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$2.610K
5.67%
YoY
|
$0.00
-100.0%
YoY
|
$2.880K
-109.42%
YoY
|
N/A
|
$2.470K
-174.85%
YoY
|
-$32.89K
439.18%
YoY
|
-$30.58K
31.36%
YoY
|
$0.00
-100.0%
YoY
|
-$3.300K
N/A
|
-$6.100K
N/A
|
| Free Cash Flow |
-$10.55M
1539.2%
YoY
|
N/A
|
N/A
|
N/A
|
-$643.7K
N/A
|
-$24.40K
-177.91%
YoY
|
$5.850K
-101.22%
YoY
|
-$333.4K
-77.31%
YoY
|
N/A
|
$31.32K
-103.94%
YoY
|
-$480.0K
-66.24%
YoY
|
-$1.469M
20.94%
YoY
|
N/A
|
-$794.3K
73.49%
YoY
|
-$1.422M
693.99%
YoY
|
-$1.215M
417.32%
YoY
|
-$793.2K
-495.25%
YoY
|
-$457.8K
-1015.66%
YoY
|
-$179.1K
-7818.53%
YoY
|
Loading...