|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$183.0K
-89.63%
YoY
|
$1.670M
-66.79%
YoY
|
$1.764M
-48.8%
YoY
|
$3.334M
-56.69%
YoY
|
$5.028M
-52.32%
YoY
|
$5.341M
-59.24%
YoY
|
$3.445M
-77.09%
YoY
|
$7.698M
-63.65%
YoY
|
$10.55M
-54.84%
YoY
|
$13.10M
-48.82%
YoY
|
$15.04M
-44.84%
YoY
|
$21.18M
-26.0%
YoY
|
$23.35M
743.03%
YoY
|
$25.60M
611.19%
YoY
|
$27.26M
519.57%
YoY
|
$28.62M
244.78%
YoY
|
$2.770M
-13.44%
YoY
|
$3.600M
16.13%
YoY
|
$4.400M
12.82%
YoY
|
$8.300M
56.6%
YoY
|
| Cash & Equivalents |
$183.0K
-89.63%
YoY
|
$1.670M
-66.79%
YoY
|
$1.764M
-48.8%
YoY
|
$3.334M
-56.69%
YoY
|
$5.028M
-52.32%
YoY
|
$5.341M
-59.24%
YoY
|
$3.445M
-77.09%
YoY
|
$7.698M
-63.65%
YoY
|
$10.55M
-54.84%
YoY
|
$13.10M
-48.82%
YoY
|
$15.04M
-44.84%
YoY
|
$21.18M
-26.0%
YoY
|
$23.35M
743.03%
YoY
|
$25.60M
611.19%
YoY
|
$27.26M
519.57%
YoY
|
$28.62M
248.99%
YoY
|
$2.770M
-13.44%
YoY
|
$3.600M
20.0%
YoY
|
$4.400M
15.79%
YoY
|
$8.200M
57.69%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
0.0%
YoY
|
| Other Short-Term Assets |
$3.757M
346.73%
YoY
|
$475.0K
-81.47%
YoY
|
$841.0K
-62.32%
YoY
|
$1.776M
-25.38%
YoY
|
$2.564M
10.04%
YoY
|
$2.015M
35.87%
YoY
|
$2.232M
44.75%
YoY
|
$2.380M
54.85%
YoY
|
$2.330M
106.38%
YoY
|
$1.483M
357.72%
YoY
|
$1.542M
128.78%
YoY
|
$1.537M
38.22%
YoY
|
$1.129M
-24.38%
YoY
|
$324.0K
N/A
|
$674.0K
N/A
|
$1.112M
N/A
|
$1.493M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$429.0K
-27.29%
YoY
|
$442.0K
N/A
|
$442.0K
N/A
|
$642.0K
N/A
|
$590.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$160.0K
-47.19%
YoY
|
$161.0K
N/A
|
$372.0K
N/A
|
$359.0K
N/A
|
$303.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$19.02M
608.08%
YoY
|
$2.225M
-71.09%
YoY
|
$2.686M
-57.14%
YoY
|
$5.196M
-52.3%
YoY
|
$7.695M
-43.73%
YoY
|
$7.516M
-51.61%
YoY
|
$6.267M
-63.5%
YoY
|
$10.89M
-52.86%
YoY
|
$13.68M
-44.93%
YoY
|
$15.53M
-40.89%
YoY
|
$17.17M
-40.06%
YoY
|
$23.11M
-24.51%
YoY
|
$24.83M
402.06%
YoY
|
$26.28M
525.6%
YoY
|
$28.65M
484.59%
YoY
|
$30.61M
243.96%
YoY
|
$4.946M
30.16%
YoY
|
$4.200M
20.0%
YoY
|
$4.900M
11.36%
YoY
|
$8.900M
56.14%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
-92.81%
YoY
|
$27.00K
-90.78%
YoY
|
$35.00K
N/A
|
$263.0K
N/A
|
$278.0K
N/A
|
$293.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
$538.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$43.32M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$202.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.996M
25.76%
YoY
|
$3.284M
-63.37%
YoY
|
$4.611M
-48.89%
YoY
|
$2.893M
-68.15%
YoY
|
$4.768M
-45.7%
YoY
|
$8.966M
-0.84%
YoY
|
$9.022M
-0.86%
YoY
|
$9.082M
-0.68%
YoY
|
$8.781M
-11.3%
YoY
|
$9.042M
-9.58%
YoY
|
$9.100M
-9.9%
YoY
|
$9.144M
6.33%
YoY
|
$9.900M
7.61%
YoY
|
$10.00M
31.58%
YoY
|
$10.10M
57.81%
YoY
|
| Other Assets |
$629.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.00K
-98.43%
YoY
|
$49.00K
-94.41%
YoY
|
$499.0K
-46.52%
YoY
|
$888.0K
-5.43%
YoY
|
$890.0K
2372.22%
YoY
|
$877.0K
2336.11%
YoY
|
$933.0K
2355.26%
YoY
|
$939.0K
2371.05%
YoY
|
$36.00K
-37.93%
YoY
|
$36.00K
-37.93%
YoY
|
$38.00K
-62.0%
YoY
|
$38.00K
-62.0%
YoY
|
$58.00K
N/A
|
$58.00K
N/A
|
$100.0K
N/A
|
$100.0K
N/A
|
$0.00
N/A
|
| Total Long-Term Assets |
$11.57M
57745.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
-99.98%
YoY
|
$41.00K
-99.95%
YoY
|
$84.00K
-99.9%
YoY
|
$41.52M
-78.72%
YoY
|
$86.13M
-56.79%
YoY
|
$87.48M
-48.47%
YoY
|
$85.45M
-49.68%
YoY
|
$195.2M
15.11%
YoY
|
$199.4M
17.41%
YoY
|
$169.8M
-0.06%
YoY
|
$169.8M
-0.05%
YoY
|
$169.5M
-0.68%
YoY
|
$169.8M
-0.59%
YoY
|
$169.9M
-0.54%
YoY
|
$169.9M
0.3%
YoY
|
$170.7M
0.41%
YoY
|
$170.8M
1.49%
YoY
|
$170.8M
2.21%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$19.02M
608.08%
YoY
|
$2.225M
-71.09%
YoY
|
$2.686M
-57.14%
YoY
|
$5.196M
-52.3%
YoY
|
$7.695M
-43.73%
YoY
|
$7.516M
-51.61%
YoY
|
$6.267M
-63.5%
YoY
|
$10.89M
-52.86%
YoY
|
$13.68M
-44.93%
YoY
|
$15.53M
-40.89%
YoY
|
$17.17M
-40.06%
YoY
|
$23.11M
-24.51%
YoY
|
$24.83M
402.06%
YoY
|
$26.28M
525.6%
YoY
|
$28.65M
484.59%
YoY
|
$30.61M
243.96%
YoY
|
$4.946M
30.16%
YoY
|
$4.200M
20.0%
YoY
|
$4.900M
11.36%
YoY
|
$8.900M
56.14%
YoY
|
| Total Long-Term Assets |
$11.57M
|
$0.00
|
$20.00K
|
$41.00K
|
$84.00K
|
$41.52M
|
$86.13M
|
$87.48M
|
$85.45M
|
$195.2M
|
$199.4M
|
$169.8M
|
$169.8M
|
$169.5M
|
$169.8M
|
$169.9M
|
$169.9M
|
$170.7M
|
$170.8M
|
$170.8M
|
| Total Assets |
$30.59M
1030.38%
YoY
|
$2.225M
-71.4%
YoY
|
$2.706M
-97.07%
YoY
|
$5.237M
-94.68%
YoY
|
$7.779M
-92.15%
YoY
|
$49.04M
-76.73%
YoY
|
$92.40M
-57.33%
YoY
|
$98.37M
-49.0%
YoY
|
$99.13M
-49.08%
YoY
|
$210.7M
7.6%
YoY
|
$216.5M
9.12%
YoY
|
$192.9M
-3.79%
YoY
|
$194.7M
11.32%
YoY
|
$195.8M
11.95%
YoY
|
$198.4M
12.94%
YoY
|
$200.5M
11.56%
YoY
|
$174.9M
0.96%
YoY
|
$174.9M
0.81%
YoY
|
$175.7M
1.74%
YoY
|
$179.7M
3.99%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.597M
3159.18%
YoY
|
$427.0K
-84.94%
YoY
|
$49.00K
-98.41%
YoY
|
$1.484M
-42.72%
YoY
|
$2.836M
935.04%
YoY
|
$2.658M
9.74%
YoY
|
$3.087M
116.63%
YoY
|
$2.591M
33.69%
YoY
|
$274.0K
-63.47%
YoY
|
$2.422M
407.76%
YoY
|
$1.425M
76.14%
YoY
|
$1.938M
20.75%
YoY
|
$750.0K
-61.3%
YoY
|
$477.0K
59.0%
YoY
|
$809.0K
169.67%
YoY
|
$1.605M
23.46%
YoY
|
$1.938M
49.08%
YoY
|
$300.0K
-75.0%
YoY
|
$300.0K
-76.92%
YoY
|
$1.300M
-7.14%
YoY
|
| Accrued Expenses |
$1.470M
150.0%
YoY
|
$660.0K
N/A
|
$588.0K
N/A
|
$1.310M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.557M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.000M
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$0.00
-100.0%
YoY
|
$28.00K
-42.86%
YoY
|
$37.00K
-21.28%
YoY
|
$40.00K
N/A
|
$50.00K
N/A
|
$49.00K
N/A
|
$47.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
-50.0%
YoY
|
$150.0K
-50.0%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
-50.0%
YoY
|
$300.0K
-57.14%
YoY
|
| Total Short-Term Liabilities |
$21.54M
2367.24%
YoY
|
$1.100M
-61.79%
YoY
|
$873.0K
-72.16%
YoY
|
$3.005M
13.91%
YoY
|
$2.879M
54.37%
YoY
|
$2.708M
11.81%
YoY
|
$3.136M
118.84%
YoY
|
$2.638M
33.91%
YoY
|
$1.865M
138.19%
YoY
|
$2.422M
280.82%
YoY
|
$1.433M
6.62%
YoY
|
$1.970M
-21.39%
YoY
|
$783.0K
-75.59%
YoY
|
$636.0K
-51.08%
YoY
|
$1.344M
-72.57%
YoY
|
$2.506M
-3.62%
YoY
|
$3.208M
23.38%
YoY
|
$1.300M
-18.75%
YoY
|
$4.900M
157.89%
YoY
|
$2.600M
23.81%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
N/A
|
$225.0K
N/A
|
$237.0K
N/A
|
$249.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.400M
13.33%
YoY
|
| Other Long-Term Liabilities |
$166.0K
-85.41%
YoY
|
$1.952M
24.81%
YoY
|
$1.138M
-90.92%
YoY
|
$422.0K
-96.6%
YoY
|
$1.564M
-86.17%
YoY
|
$14.77M
2.27%
YoY
|
$12.53M
-10.16%
YoY
|
$12.42M
N/A
|
$11.31M
N/A
|
$14.44M
N/A
|
$13.95M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$166.0K
-85.41%
YoY
|
$1.952M
24.25%
YoY
|
$1.138M
-91.09%
YoY
|
$422.0K
-96.67%
YoY
|
$1.571M
-86.1%
YoY
|
$15.00M
3.83%
YoY
|
$12.77M
-8.46%
YoY
|
$12.67M
N/A
|
$11.31M
N/A
|
$14.44M
N/A
|
$13.95M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.400M
13.33%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$21.54M
2367.24%
YoY
|
$1.100M
-61.79%
YoY
|
$873.0K
-72.16%
YoY
|
$3.005M
13.91%
YoY
|
$2.879M
54.37%
YoY
|
$2.708M
11.81%
YoY
|
$3.136M
118.84%
YoY
|
$2.638M
33.91%
YoY
|
$1.865M
138.19%
YoY
|
$2.422M
280.82%
YoY
|
$1.433M
6.62%
YoY
|
$1.970M
-21.39%
YoY
|
$783.0K
-75.59%
YoY
|
$636.0K
-51.08%
YoY
|
$1.344M
-72.57%
YoY
|
$2.506M
-3.62%
YoY
|
$3.208M
23.38%
YoY
|
$1.300M
-18.75%
YoY
|
$4.900M
157.89%
YoY
|
$2.600M
23.81%
YoY
|
| Total Long-Term Liabilities |
$166.0K
-85.41%
YoY
|
$1.952M
24.25%
YoY
|
$1.138M
-91.09%
YoY
|
$422.0K
-96.67%
YoY
|
$1.571M
-86.1%
YoY
|
$15.00M
3.83%
YoY
|
$12.77M
-8.46%
YoY
|
$12.67M
N/A
|
$11.31M
N/A
|
$14.44M
N/A
|
$13.95M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.400M
13.33%
YoY
|
| Total Liabilities |
$21.00M
1505.58%
YoY
|
$3.052M
-31.42%
YoY
|
$1.308M
-94.71%
YoY
|
$2.726M
-89.12%
YoY
|
$4.450M
-80.72%
YoY
|
$17.04M
-59.18%
YoY
|
$24.74M
-35.05%
YoY
|
$25.06M
-65.29%
YoY
|
$23.08M
-68.57%
YoY
|
$41.74M
-40.39%
YoY
|
$38.09M
-46.57%
YoY
|
$72.20M
-0.79%
YoY
|
$73.46M
0.06%
YoY
|
$70.02M
0.17%
YoY
|
$71.30M
-3.0%
YoY
|
$72.77M
-5.61%
YoY
|
$73.41M
-4.16%
YoY
|
$69.90M
-6.68%
YoY
|
$73.50M
-1.34%
YoY
|
$77.10M
3.35%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$9.587M
585.77%
YoY
|
-$123.0K
-103.06%
YoY
|
$1.398M
-97.93%
YoY
|
$2.511M
-96.57%
YoY
|
$4.022M
-94.71%
YoY
|
$32.00M
-81.06%
YoY
|
$67.66M
-62.08%
YoY
|
$73.31M
-39.26%
YoY
|
$76.05M
-37.26%
YoY
|
$168.9M
34.31%
YoY
|
$178.4M
40.34%
YoY
|
$120.7M
-5.5%
YoY
|
$121.2M
19.47%
YoY
|
$125.8M
19.91%
YoY
|
$127.1M
24.4%
YoY
|
$127.7M
24.47%
YoY
|
$101.4M
5.13%
YoY
|
$104.9M
6.39%
YoY
|
$102.2M
4.07%
YoY
|
$102.6M
4.48%
YoY
|
| Total Liabilities & Shareholders Equity |
$30.59M
1030.38%
YoY
|
$2.225M
-71.4%
YoY
|
$2.706M
-97.07%
YoY
|
$5.237M
-94.68%
YoY
|
$7.779M
-92.15%
YoY
|
$49.04M
-76.73%
YoY
|
$92.40M
-57.33%
YoY
|
$98.37M
-49.0%
YoY
|
$99.13M
-49.08%
YoY
|
$210.7M
7.6%
YoY
|
$216.5M
9.12%
YoY
|
$192.9M
-3.79%
YoY
|
$194.7M
11.32%
YoY
|
$195.8M
11.95%
YoY
|
$198.4M
12.94%
YoY
|
$200.5M
11.56%
YoY
|
$174.9M
0.96%
YoY
|
$174.9M
0.81%
YoY
|
$175.7M
1.74%
YoY
|
$179.7M
3.99%
YoY
|
Loading...