|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$88.09M
-7.33%
YoY
|
-$95.06M
7.48%
YoY
|
-$88.45M
4.41%
YoY
|
-$84.71M
-12.75%
YoY
|
-$97.09M
97.96%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
-50.0%
YoY
|
$200.0K
-58.07%
YoY
|
$477.0K
-4.6%
YoY
|
$500.0K
-9.31%
YoY
|
$551.3K
28.54%
YoY
|
| Cash From Operating Activities |
-$67.54M
-15.42%
YoY
|
-$79.85M
5.33%
YoY
|
-$75.81M
21.13%
YoY
|
-$62.59M
-20.01%
YoY
|
-$78.24M
128.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.00K
N/A
|
N/A
|
$47.00K
-62.7%
YoY
|
$126.0K
-98.96%
YoY
|
$12.12M
5841.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$132.5M
366.65%
YoY
|
-$28.39M
-306.01%
YoY
|
$13.78M
-118.81%
YoY
|
-$73.27M
-173.39%
YoY
|
$99.83M
-239.14%
YoY
|
| Cash From Investing Activities |
-$132.5M
366.68%
YoY
|
-$28.39M
-306.71%
YoY
|
$13.73M
-118.71%
YoY
|
-$73.40M
-183.86%
YoY
|
$87.52M
-221.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$173.7M
1638.37%
YoY
|
$9.994M
-88.5%
YoY
|
$86.93M
54.77%
YoY
|
$56.17M
-13.34%
YoY
|
$64.82M
34.59%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$206.8M
1959.36%
YoY
|
$10.04M
-88.34%
YoY
|
$86.11M
51.64%
YoY
|
$56.78M
-12.78%
YoY
|
$65.10M
-69.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$67.54M
-15.42%
YoY
|
-$79.85M
5.33%
YoY
|
-$75.81M
21.13%
YoY
|
-$62.59M
-20.01%
YoY
|
-$78.24M
128.06%
YoY
|
| Cash From Investing Activities |
-$132.5M
366.68%
YoY
|
-$28.39M
-306.71%
YoY
|
$13.73M
-118.71%
YoY
|
-$73.40M
-183.86%
YoY
|
$87.52M
-221.18%
YoY
|
| Cash From Financing Activities |
$206.8M
1959.36%
YoY
|
$10.04M
-88.34%
YoY
|
$86.11M
51.64%
YoY
|
$56.78M
-12.78%
YoY
|
$65.10M
-69.51%
YoY
|
| Net Change In Cash |
$6.834M
-106.96%
YoY
|
-$98.19M
-508.67%
YoY
|
$24.03M
-130.34%
YoY
|
-$79.20M
-206.48%
YoY
|
$74.38M
-30.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$67.54M
-15.42%
YoY
|
-$79.85M
5.33%
YoY
|
-$75.81M
21.13%
YoY
|
-$62.59M
-20.01%
YoY
|
-$78.24M
128.06%
YoY
|
| Capital Expenditures |
$11.00K
N/A
|
N/A
|
$47.00K
-62.7%
YoY
|
$126.0K
-98.96%
YoY
|
$12.12M
5841.01%
YoY
|
| Free Cash Flow |
-$67.55M
N/A
|
N/A
|
-$75.86M
20.96%
YoY
|
-$62.71M
-30.59%
YoY
|
-$90.36M
161.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$22.56M
15.26%
YoY
|
-$27.36M
18.02%
YoY
|
-$19.01M
-16.77%
YoY
|
-$22.15M
-10.12%
YoY
|
-$19.58M
-19.75%
YoY
|
-$23.18M
-26.74%
YoY
|
-$22.85M
10.52%
YoY
|
-$24.64M
53.42%
YoY
|
-$24.39M
21.52%
YoY
|
-$31.64M
-62.65%
YoY
|
-$20.67M
-12.1%
YoY
|
-$16.06M
-20.12%
YoY
|
-$20.07M
3.31%
YoY
|
-$84.71M
254.61%
YoY
|
-$23.52M
-29.83%
YoY
|
-$20.11M
-19.01%
YoY
|
-$19.43M
30.72%
YoY
|
-$23.89M
124.95%
YoY
|
-$33.51M
88.58%
YoY
|
| Depreciation, Depletion And Amortization |
$23.00K
-20.69%
YoY
|
$26.00K
-21.21%
YoY
|
$27.00K
-27.03%
YoY
|
$30.00K
-50.82%
YoY
|
$29.00K
-72.9%
YoY
|
$33.00K
-93.08%
YoY
|
$37.00K
N/A
|
$61.00K
N/A
|
$107.0K
-130.06%
YoY
|
$477.0K
N/A
|
N/A
|
N/A
|
-$356.0K
-399.16%
YoY
|
N/A
|
-$141.0K
-241.0%
YoY
|
$53.00K
-22.57%
YoY
|
$119.0K
60.81%
YoY
|
$117.3K
-2.26%
YoY
|
$100.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$20.94M
24.36%
YoY
|
-$19.45M
6.48%
YoY
|
-$11.90M
-56.13%
YoY
|
-$19.35M
6.86%
YoY
|
-$16.84M
2.95%
YoY
|
-$18.27M
10.5%
YoY
|
-$27.12M
32.35%
YoY
|
-$18.11M
-6.58%
YoY
|
-$16.36M
-15.72%
YoY
|
-$16.53M
-4.48%
YoY
|
-$20.49M
36.15%
YoY
|
-$19.38M
16.04%
YoY
|
-$19.41M
43.48%
YoY
|
-$17.31M
-21.22%
YoY
|
-$15.05M
-15.33%
YoY
|
-$16.70M
-11.74%
YoY
|
-$13.53M
-30.88%
YoY
|
-$21.97M
63.69%
YoY
|
-$17.78M
87.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.00K
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.000K
-107.89%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-78.95%
YoY
|
$51.00K
466.67%
YoY
|
$38.00K
-125.03%
YoY
|
-$60.00K
-47.41%
YoY
|
-$19.00K
-99.76%
YoY
|
$9.000K
-99.79%
YoY
|
-$151.8K
8.44%
YoY
|
-$114.1K
42.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$79.16M
-680.67%
YoY
|
-$149.3M
-12553.79%
YoY
|
$101.1M
-2835.85%
YoY
|
-$5.101M
-87.09%
YoY
|
$13.63M
-271.23%
YoY
|
$1.199M
-72.75%
YoY
|
-$3.696M
-192.79%
YoY
|
-$39.52M
-395.97%
YoY
|
-$7.961M
-881.26%
YoY
|
$4.400M
-117.36%
YoY
|
$3.983M
-108.14%
YoY
|
$13.35M
N/A
|
$1.019M
-95.93%
YoY
|
-$25.34M
-236.8%
YoY
|
-$48.95M
-249.02%
YoY
|
$0.00
-100.0%
YoY
|
$25.02M
-168.14%
YoY
|
$18.53M
-138.75%
YoY
|
| Cash From Investing Activities |
-$3.690M
-27.66%
YoY
|
-$79.16M
-680.68%
YoY
|
-$149.3M
-12553.79%
YoY
|
$101.1M
-2835.58%
YoY
|
-$5.101M
-87.09%
YoY
|
$13.63M
-271.3%
YoY
|
$1.199M
-72.75%
YoY
|
-$3.696M
-192.7%
YoY
|
-$39.52M
-397.11%
YoY
|
-$7.958M
-911.21%
YoY
|
$4.400M
-117.32%
YoY
|
$3.987M
-108.14%
YoY
|
$13.30M
-147900.0%
YoY
|
$981.0K
-96.06%
YoY
|
-$25.40M
-237.97%
YoY
|
-$48.97M
-295.31%
YoY
|
-$9.000K
-100.05%
YoY
|
$24.87M
-167.47%
YoY
|
$18.41M
-138.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.742M
-74.84%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$34.75M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.990M
-91.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$78.47M
130.0%
YoY
|
$81.13M
704.46%
YoY
|
$39.35M
14692.86%
YoY
|
$52.24M
-113673.91%
YoY
|
$34.12M
-13172.41%
YoY
|
$10.09M
-86.14%
YoY
|
$266.0K
-54.92%
YoY
|
-$46.00K
-100.35%
YoY
|
-$261.0K
-13.58%
YoY
|
$72.76M
-169297.67%
YoY
|
$590.0K
-98.16%
YoY
|
$13.07M
-39.47%
YoY
|
-$302.0K
-109.49%
YoY
|
-$43.00K
-100.34%
YoY
|
$32.06M
25663.42%
YoY
|
$21.58M
19.79%
YoY
|
$3.181M
-90.76%
YoY
|
$12.54M
-44.8%
YoY
|
$124.4K
-99.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$20.94M
24.36%
YoY
|
-$19.45M
6.48%
YoY
|
-$11.90M
-56.13%
YoY
|
-$19.35M
6.86%
YoY
|
-$16.84M
2.95%
YoY
|
-$18.27M
10.5%
YoY
|
-$27.12M
32.35%
YoY
|
-$18.11M
-6.58%
YoY
|
-$16.36M
-15.72%
YoY
|
-$16.53M
-4.48%
YoY
|
-$20.49M
36.15%
YoY
|
-$19.38M
16.04%
YoY
|
-$19.41M
43.48%
YoY
|
-$17.31M
-21.22%
YoY
|
-$15.05M
-15.33%
YoY
|
-$16.70M
-11.74%
YoY
|
-$13.53M
-30.88%
YoY
|
-$21.97M
63.69%
YoY
|
-$17.78M
87.11%
YoY
|
| Cash From Investing Activities |
-$3.690M
-27.66%
YoY
|
-$79.16M
-680.68%
YoY
|
-$149.3M
-12553.79%
YoY
|
$101.1M
-2835.58%
YoY
|
-$5.101M
-87.09%
YoY
|
$13.63M
-271.3%
YoY
|
$1.199M
-72.75%
YoY
|
-$3.696M
-192.7%
YoY
|
-$39.52M
-397.11%
YoY
|
-$7.958M
-911.21%
YoY
|
$4.400M
-117.32%
YoY
|
$3.987M
-108.14%
YoY
|
$13.30M
-147900.0%
YoY
|
$981.0K
-96.06%
YoY
|
-$25.40M
-237.97%
YoY
|
-$48.97M
-295.31%
YoY
|
-$9.000K
-100.05%
YoY
|
$24.87M
-167.47%
YoY
|
$18.41M
-138.45%
YoY
|
| Cash From Financing Activities |
$78.47M
130.0%
YoY
|
$81.13M
704.46%
YoY
|
$39.35M
14692.86%
YoY
|
$52.24M
-113673.91%
YoY
|
$34.12M
-13172.41%
YoY
|
$10.09M
-86.14%
YoY
|
$266.0K
-54.92%
YoY
|
-$46.00K
-100.35%
YoY
|
-$261.0K
-13.58%
YoY
|
$72.76M
-169297.67%
YoY
|
$590.0K
-98.16%
YoY
|
$13.07M
-39.47%
YoY
|
-$302.0K
-109.49%
YoY
|
-$43.00K
-100.34%
YoY
|
$32.06M
25663.42%
YoY
|
$21.58M
19.79%
YoY
|
$3.181M
-90.76%
YoY
|
$12.54M
-44.8%
YoY
|
$124.4K
-99.91%
YoY
|
| Net Change In Cash |
$53.84M
342.12%
YoY
|
-$17.48M
-420.54%
YoY
|
-$121.9M
375.07%
YoY
|
$134.0M
-713.28%
YoY
|
$12.18M
-121.69%
YoY
|
$5.452M
-88.7%
YoY
|
-$25.65M
65.5%
YoY
|
-$21.85M
837.37%
YoY
|
-$56.14M
776.21%
YoY
|
$48.27M
-394.89%
YoY
|
-$15.50M
84.68%
YoY
|
-$2.331M
-94.71%
YoY
|
-$6.407M
-38.12%
YoY
|
-$16.37M
-206.03%
YoY
|
-$8.393M
-1202.63%
YoY
|
-$44.09M
-282.45%
YoY
|
-$10.35M
-130.44%
YoY
|
$15.44M
-155.99%
YoY
|
$761.2K
-99.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.94M
24.36%
YoY
|
-$19.45M
6.48%
YoY
|
-$11.90M
-56.13%
YoY
|
-$19.35M
6.86%
YoY
|
-$16.84M
2.95%
YoY
|
-$18.27M
10.5%
YoY
|
-$27.12M
32.35%
YoY
|
-$18.11M
-6.58%
YoY
|
-$16.36M
-15.72%
YoY
|
-$16.53M
-4.48%
YoY
|
-$20.49M
36.15%
YoY
|
-$19.38M
16.04%
YoY
|
-$19.41M
43.48%
YoY
|
-$17.31M
-21.22%
YoY
|
-$15.05M
-15.33%
YoY
|
-$16.70M
-11.74%
YoY
|
-$13.53M
-30.88%
YoY
|
-$21.97M
63.69%
YoY
|
-$17.78M
87.11%
YoY
|
| Capital Expenditures |
$21.00K
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.000K
-107.89%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-78.95%
YoY
|
$51.00K
466.67%
YoY
|
$38.00K
-125.03%
YoY
|
-$60.00K
-47.41%
YoY
|
-$19.00K
-99.76%
YoY
|
$9.000K
-99.79%
YoY
|
-$151.8K
8.44%
YoY
|
-$114.1K
42.61%
YoY
|
| Free Cash Flow |
-$20.96M
N/A
|
-$19.45M
N/A
|
-$11.90M
N/A
|
-$19.36M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$16.53M
-4.71%
YoY
|
-$20.49M
36.69%
YoY
|
-$19.38M
16.15%
YoY
|
-$19.46M
43.76%
YoY
|
-$17.34M
-20.5%
YoY
|
-$14.99M
-15.12%
YoY
|
-$16.69M
49.64%
YoY
|
-$13.54M
-43.08%
YoY
|
-$21.82M
64.27%
YoY
|
-$17.66M
87.49%
YoY
|
Loading...