2012 Q4 Form 10-Q Financial Statement
#000114420412059795 Filed on November 06, 2012
Income Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
Revenue | $6.010M | $6.700M | $5.260M |
YoY Change | -3.69% | 27.38% | -15.71% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $2.620M | $3.280M | $3.280M |
YoY Change | -2.24% | 0.0% | 3.14% |
% of Gross Profit | |||
Research & Development | $4.750M | $5.139M | $4.884M |
YoY Change | 4.86% | 5.21% | -20.84% |
% of Gross Profit | |||
Depreciation & Amortization | $70.00K | $72.45K | $120.0K |
YoY Change | -36.36% | -39.62% | -53.85% |
% of Gross Profit | |||
Operating Expenses | $7.440M | $8.487M | $8.282M |
YoY Change | 1.64% | 2.47% | -13.82% |
Operating Profit | -$1.427M | -$1.790M | -$3.022M |
YoY Change | 31.83% | -40.75% | |
Interest Expense | $140.0K | $112.5K | $9.932K |
YoY Change | -86.79% | 1032.99% | -101.14% |
% of Operating Profit | |||
Other Income/Expense, Net | $30.00K | $1.599M | $2.988M |
YoY Change | -400.0% | -46.51% | -3420.46% |
Pretax Income | -$1.260M | -$191.9K | -$33.50K |
YoY Change | -268.0% | 472.8% | -99.23% |
Income Tax | $10.00K | $22.07K | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$1.270M | -$213.9K | -$33.50K |
YoY Change | -269.48% | 538.69% | -99.23% |
Net Earnings / Revenue | -21.13% | -3.19% | -0.64% |
Basic Earnings Per Share | -$0.03 | $0.00 | $0.00 |
Diluted Earnings Per Share | -$0.03 | $0.00 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 48.37M shares | 48.37M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $12.70M | $14.70M | $10.40M |
YoY Change | 13.39% | 41.35% | 285.19% |
Cash & Equivalents | $12.70M | $14.73M | $10.41M |
Short-Term Investments | |||
Other Short-Term Assets | $500.0K | $400.0K | $1.600M |
YoY Change | -44.44% | -75.0% | 77.78% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $6.500M | $5.300M | $6.400M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $19.80M | $20.38M | $18.30M |
YoY Change | 0.93% | 11.36% | 48.78% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $484.0K | $553.1K | $900.0K |
YoY Change | -38.63% | -38.55% | -85.0% |
Goodwill | $2.348M | $2.348M | |
YoY Change | 0.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $113.1K | $130.7K | $100.0K |
YoY Change | 111.92% | 30.71% | 0.0% |
Total Long-Term Assets | $2.946M | $3.032M | $3.300M |
YoY Change | -7.68% | -8.11% | -64.52% |
TOTAL ASSETS | |||
Total Short-Term Assets | $19.80M | $20.38M | $18.30M |
Total Long-Term Assets | $2.946M | $3.032M | $3.300M |
Total Assets | $22.74M | $23.41M | $21.60M |
YoY Change | -0.27% | 8.38% | 0.0% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.697M | $1.847M | $400.0K |
YoY Change | 17.4% | 361.65% | -94.03% |
Accrued Expenses | $2.300M | $3.200M | $3.200M |
YoY Change | -14.81% | 0.0% | 0.0% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.331M | $1.208M | $0.00 |
YoY Change | |||
Long-Term Debt Due | $750.0K | $681.8K | |
YoY Change | |||
Total Short-Term Liabilities | $7.488M | $6.971M | $3.700M |
YoY Change | 62.25% | 88.39% | -87.67% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.704M | $1.764M | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $579.4K | $579.7K | $3.400M |
YoY Change | 28.84% | -82.95% | 13.33% |
Total Long-Term Liabilities | $2.284M | $2.344M | $3.400M |
YoY Change | 407.78% | -31.06% | 13.33% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $7.488M | $6.971M | $3.700M |
Total Long-Term Liabilities | $2.284M | $2.344M | $3.400M |
Total Liabilities | $11.07M | $10.86M | $7.100M |
YoY Change | 59.21% | 52.96% | -78.48% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$198.6M | -$197.3M | |
YoY Change | 2.54% | ||
Common Stock | $210.5M | $210.1M | |
YoY Change | 0.94% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $11.67M | $12.55M | $14.50M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $22.74M | $23.41M | $21.60M |
YoY Change | -0.27% | 8.38% | 0.0% |
Cashflow Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.270M | -$213.9K | -$33.50K |
YoY Change | -269.48% | 538.69% | -99.23% |
Depreciation, Depletion And Amortization | $70.00K | $72.45K | $120.0K |
YoY Change | -36.36% | -39.62% | -53.85% |
Cash From Operating Activities | -$2.140M | $1.730M | -$3.610M |
YoY Change | 164.2% | -147.92% | 131.41% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | -$40.00K |
YoY Change | -100.0% | -300.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Cash From Investing Activities | $0.00 | $0.00 | -$40.00K |
YoY Change | -100.0% | -100.0% | -500.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 120.0K | 1.210M | -50.00K |
YoY Change | 300.0% | -2520.0% | -101.44% |
NET CHANGE | |||
Cash From Operating Activities | -2.140M | 1.730M | -3.610M |
Cash From Investing Activities | 0.000 | 0.000 | -40.00K |
Cash From Financing Activities | 120.0K | 1.210M | -50.00K |
Net Change In Cash | -2.020M | 2.940M | -3.700M |
YoY Change | -306.12% | -179.46% | -292.71% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.140M | $1.730M | -$3.610M |
Capital Expenditures | $0.00 | $0.00 | -$40.00K |
Free Cash Flow | -$2.140M | $1.730M | -$3.570M |
YoY Change | 164.2% | -148.46% | 125.95% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
48365984 | shares |
CY2012Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
46584 | shares |
CY2012Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
|
1.61 | |
CY2012Q1 | pip |
Warrant Expiration Date
WarrantExpirationDate
|
2022-03-30 | |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10406076 | |
CY2012Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
363742 | |
CY2012Q3 | us-gaap |
Goodwill
Goodwill
|
2348453 | |
CY2012Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
69876 | |
CY2012Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
210101716 | |
CY2012Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
130709 | |
CY2012Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
909096 | |
CY2012Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
1208370 | |
CY2012Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
||
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12550750 | |
CY2012Q3 | us-gaap |
Long Term Debt Percentage Bearing Fixed Interest Rate
LongTermDebtPercentageBearingFixedInterestRate
|
0.1014 | pure |
CY2012Q3 | us-gaap |
Short Term Debt Percentage Bearing Variable Interest Rate
ShortTermDebtPercentageBearingVariableInterestRate
|
0.015 | pure |
CY2012Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
2500000 | |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-215977 | |
CY2012Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2012Q3 | us-gaap |
Billed Contract Receivables
BilledContractReceivables
|
1606241 | |
CY2012Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
48345984 | shares |
CY2012Q3 | us-gaap |
Liabilities
Liabilities
|
10860115 | |
CY2012Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1846614 | |
CY2012Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
579707 | |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-197339824 | |
CY2012Q3 | us-gaap |
Assets
Assets
|
23410865 | |
CY2012Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
2500000 | |
CY2012Q3 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
3682311 | |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
23410865 | |
CY2012Q3 | us-gaap |
Deferred Finance Costs Gross
DeferredFinanceCostsGross
|
216000 | |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14726328 | |
CY2012Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
48345984 | shares |
CY2012Q3 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
46584 | shares |
CY2012Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
909096 | |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6970610 | |
CY2012Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
46000 | |
CY2012Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
4835 | |
CY2012Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2012Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
681808 | |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
20378622 | |
CY2012Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
1545534 | |
CY2012Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
|
1.61 | |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
553081 | |
CY2012Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
681822 | |
CY2012Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1764264 | |
CY2012Q3 | pip |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
3233804 | |
CY2012Q3 | pip |
Warrant Expiration Date
WarrantExpirationDate
|
2022-03-30 | |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11785327 | |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
830585 | |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
2348453 | |
CY2011Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
208525917 | |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
53384 | |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15851806 | |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
1010522 | |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2011Q4 | us-gaap |
Billed Contract Receivables
BilledContractReceivables
|
4424442 | |
CY2011Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
100000 | |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
48236172 | shares |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
6951703 | |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1445700 | |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
449709 | |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-193689457 | |
CY2011Q4 | us-gaap |
Assets
Assets
|
22803509 | |
CY2011Q4 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
3021208 | |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22803509 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11236771 | |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
48236172 | shares |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4615342 | |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
19613006 | |
CY2011Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
500000 | |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
4824 | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
us-gaap |
Interest Expense
InterestExpense
|
40540 | ||
pip |
Provision And Recovery For Doubtful Accounts
ProvisionAndRecoveryForDoubtfulAccounts
|
-8168 | ||
pip |
Share Based Compensation Arrangement By Share Based Payment Award Restricted Stock Units Granted In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardRestrictedStockUnitsGrantedInPeriod
|
50000 | shares | |
pip |
Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
|
5814639 | ||
dei |
Trading Symbol
TradingSymbol
|
PIP | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
PHARMATHENE, INC | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10900000 | shares | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4546766 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
5750277 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
6096403 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
560639 | shares | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-54668 | ||
us-gaap |
Cost Of Reimbursable Expense
CostOfReimbursableExpense
|
400000 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
6075555 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
28669788 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
204291 | ||
CY2011Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
1886652 | |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
788666 | |
CY2011Q4 | pip |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
3169642 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-10643169 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2684507 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
50892 | ||
us-gaap |
Contracts Revenue
ContractsRevenue
|
18026619 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-4635643 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-64362 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1881416 | ||
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
-1357711 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.10 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
348813 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-7003421 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-71439 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
10496 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
71439 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1379251 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11632272 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1439312 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1080032 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-88877 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-4546766 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
16688703 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1881416 | ||
us-gaap |
Interest Paid
InterestPaid
|
40540 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
47041027 | shares | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-09-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001326190 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.065 | pure | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4839277 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
216460 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
400764 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
22122 | ||
us-gaap |
Contracts Revenue
ContractsRevenue
|
19162176 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-4876866 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-32960 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1499910 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
67400 | ||
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
661103 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.08 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
234811 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-177864 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
67400 | ||
us-gaap |
Debt Instrument Payment Terms
DebtInstrumentPaymentTerms
|
Payments on the term loan are interest-only for the first 10 months, which may be extended to 12 months if certain conditions described in the Loan Agreement are met. Subsequently, the term loan will fully amortize over its remaining term. | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
13534 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
1208370 | ||
us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
100000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment Realized Upon Sale Or Liquidation Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentRealizedUponSaleOrLiquidationBeforeTax
|
-1227656 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | Segment | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3489557 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9004008 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-557683 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2818201 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
1157 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-3461757 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
14762634 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3597934 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
24001453 | ||
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
81252 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-12225 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
66626 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1499910 | ||
us-gaap |
Interest Paid
InterestPaid
|
145658 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
48314058 | shares | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
188610 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3650367 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1377520 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
200948 | shares | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
188610 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
2087 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="FONT: 10pt Times New Roman, Times, Serif"> <p style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"><i>Use of Estimates</i></p> <p style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif">  </p> <p style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.</p> </div> | ||
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-33496 | |
us-gaap |
Cost Of Reimbursable Expense
CostOfReimbursableExpense
|
1100000 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
341118 | ||
us-gaap |
Interest Expense
InterestExpense
|
226910 | ||
pip |
Supplemental Warrant Issued In Connection With Long Term Debt
SupplementalWarrantIssuedInConnectionWithLongTermDebt
|
69876 | ||
pip |
Share Based Compensation Arrangement By Share Based Payment Award Restricted Stock Units Granted In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardRestrictedStockUnitsGrantedInPeriod
|
0 | shares | |
pip |
Debt Instruments Maturity Date Month And Year
DebtInstrumentsMaturityDateMonthAndYear
|
2015-09 | ||
pip |
Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
|
38984 | ||
pip |
Proceeds From Issuance Of Long Term Debt And Warrants
ProceedsFromIssuanceOfLongTermDebtAndWarrants
|
2500000 | ||
pip |
Other Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment Realized Upon Sale Or Liquidation
OtherIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentRealizedUponSaleOrLiquidation
|
1227656 | ||
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3021914 | |
CY2011Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
95520 | |
CY2011Q3 | us-gaap |
Contracts Revenue
ContractsRevenue
|
5260057 | |
CY2011Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-113081 | |
CY2011Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.00 | |
CY2011Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
114494 | |
CY2011Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3961 | |
CY2011Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3283246 | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-79585 | |
CY2011Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4884231 | |
CY2011Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
8281971 | |
CY2011Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
626091 | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
48194035 | shares |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-33496 | |
CY2011Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2988418 | |
CY2011Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
256639 | shares |
CY2011Q3 | us-gaap |
Cost Of Reimbursable Expense
CostOfReimbursableExpense
|
100000 | |
CY2011Q3 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
2898869 | |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
9932 | |
CY2011Q3 | pip |
Share Based Compensation Arrangement By Share Based Payment Award Restricted Stock Units Granted In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardRestrictedStockUnitsGrantedInPeriod
|
50000 | shares |
CY2011Q3 | pip |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Annual Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsAnnualForfeitureRate
|
0.12 | pure |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1790377 | |
CY2012Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-31312 | |
CY2012Q3 | us-gaap |
Contracts Revenue
ContractsRevenue
|
6696126 | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1433902 | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.00 | |
CY2012Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
72453 | |
CY2012Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
5727 | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment Realized Upon Sale Or Liquidation Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentRealizedUponSaleOrLiquidationBeforeTax
|
-1227656 | |
CY2012Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3275428 | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
7690 | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-191864 | |
CY2012Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5138622 | |
CY2012Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
8486503 | |
CY2012Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
439205 | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
48345984 | shares |
CY2012Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
11500000 | shares |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-213936 | |
CY2012Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1598513 | |
CY2012Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
0 | shares |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
22072 | |
CY2012Q3 | us-gaap |
Cost Of Reimbursable Expense
CostOfReimbursableExpense
|
100000 | |
CY2012Q3 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
508971 | |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
112529 | |
CY2012Q3 | pip |
Share Based Compensation Arrangement By Share Based Payment Award Restricted Stock Units Granted In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardRestrictedStockUnitsGrantedInPeriod
|
0 | shares |
CY2012Q3 | pip |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Annual Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsAnnualForfeitureRate
|
0.12 | pure |
CY2012Q3 | pip |
Other Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment Realized Upon Sale Or Liquidation
OtherIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentRealizedUponSaleOrLiquidation
|
1227656 |