2013 Q3 Form 10-Q Financial Statement
#000114420413043745 Filed on August 08, 2013
Income Statement
Concept | 2013 Q3 | 2013 Q2 | 2012 Q2 |
---|---|---|---|
Revenue | $31.00 | $1.656K | $6.320M |
YoY Change | -100.0% | -99.97% | -1.71% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $4.090M | $2.330M | $2.780M |
YoY Change | 24.7% | -16.19% | -18.48% |
% of Gross Profit | |||
Research & Development | $2.556M | $3.403M | $4.919M |
YoY Change | -50.25% | -30.82% | -17.8% |
% of Gross Profit | |||
Depreciation & Amortization | $44.59K | $41.85K | $70.00K |
YoY Change | -38.45% | -40.21% | -36.36% |
% of Gross Profit | |||
Operating Expenses | $6.687M | $5.777M | $7.775M |
YoY Change | -21.2% | -25.7% | -18.24% |
Operating Profit | -$3.199M | -$1.482M | -$1.458M |
YoY Change | 78.69% | 1.61% | -52.68% |
Interest Expense | $89.82K | $100.0K | $111.4K |
YoY Change | -20.18% | -10.17% | 633.89% |
% of Operating Profit | |||
Other Income/Expense, Net | -$717.9K | $256.6K | $717.8K |
YoY Change | -144.91% | -64.26% | 11.51% |
Pretax Income | -$3.917M | -$1.225M | -$740.4K |
YoY Change | 1941.59% | 65.47% | -69.63% |
Income Tax | $30.00K | $11.21K | $16.13K |
% Of Pretax Income | |||
Net Earnings | -$3.946M | -$1.236M | -$756.5K |
YoY Change | 1744.42% | 63.42% | -68.96% |
Net Earnings / Revenue | -12728667.74% | -74660.14% | -11.97% |
Basic Earnings Per Share | -$0.08 | -$0.02 | -$0.02 |
Diluted Earnings Per Share | -$0.08 | -$0.02 | -$0.02 |
COMMON SHARES | |||
Basic Shares Outstanding | 52.31M shares | 49.46M shares | 48.33M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q3 | 2013 Q2 | 2012 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $15.90M | $15.80M | $11.80M |
YoY Change | 8.16% | 33.9% | -16.9% |
Cash & Equivalents | $15.94M | $15.79M | $11.78M |
Short-Term Investments | |||
Other Short-Term Assets | $200.0K | $700.0K | $700.0K |
YoY Change | -50.0% | 0.0% | -50.0% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $1.600M | $5.200M | $8.200M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $17.77M | $21.69M | $20.68M |
YoY Change | -12.82% | 4.88% | -9.68% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $429.5K | $460.1K | $625.5K |
YoY Change | -22.34% | -26.45% | -37.45% |
Goodwill | $2.348M | $2.348M | $2.348M |
YoY Change | 0.0% | 0.0% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $74.59K | $85.91K | $150.5K |
YoY Change | -42.93% | -42.91% | 50.48% |
Total Long-Term Assets | $2.853M | $2.894M | $3.124M |
YoY Change | -5.93% | -7.36% | -8.1% |
TOTAL ASSETS | |||
Total Short-Term Assets | $17.77M | $21.69M | $20.68M |
Total Long-Term Assets | $2.853M | $2.894M | $3.124M |
Total Assets | $20.62M | $24.59M | $23.81M |
YoY Change | -11.93% | 3.27% | -9.48% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.159M | $2.993M | $2.063M |
YoY Change | -37.23% | 45.08% | -17.49% |
Accrued Expenses | $2.600M | $2.100M | $3.100M |
YoY Change | -18.75% | -32.26% | -8.82% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.168M | $0.00 | |
YoY Change | |||
Long-Term Debt Due | $1.000M | $1.000M | $454.5K |
YoY Change | 46.67% | 120.0% | |
Total Short-Term Liabilities | $5.413M | $7.722M | $5.659M |
YoY Change | -22.34% | 36.46% | -4.08% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $974.4K | $1.218M | $1.984M |
YoY Change | -44.77% | -38.61% | |
Other Long-Term Liabilities | $592.0K | $577.7K | $564.9K |
YoY Change | 2.13% | 2.28% | -91.03% |
Total Long-Term Liabilities | $1.566M | $1.796M | $2.548M |
YoY Change | -33.17% | -29.54% | -59.55% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.413M | $7.722M | $5.659M |
Total Long-Term Liabilities | $1.566M | $1.796M | $2.548M |
Total Liabilities | $9.265M | $11.37M | $10.26M |
YoY Change | -14.69% | 10.76% | -15.88% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$205.9M | -$202.0M | -$197.1M |
YoY Change | 4.34% | 2.45% | |
Common Stock | $217.5M | $215.4M | $209.7M |
YoY Change | 3.51% | 2.73% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $11.35M | $13.22M | $13.55M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $20.62M | $24.59M | $23.81M |
YoY Change | -11.93% | 3.27% | -9.48% |
Cashflow Statement
Concept | 2013 Q3 | 2013 Q2 | 2012 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.946M | -$1.236M | -$756.5K |
YoY Change | 1744.42% | 63.42% | -68.96% |
Depreciation, Depletion And Amortization | $44.59K | $41.85K | $70.00K |
YoY Change | -38.45% | -40.21% | -36.36% |
Cash From Operating Activities | -$680.0K | -$490.0K | -$2.700M |
YoY Change | -139.31% | -81.85% | 107.69% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$10.00K | -$40.00K | $0.00 |
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | -$10.00K | -$40.00K | $0.00 |
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 840.0K | 3.460M | -810.0K |
YoY Change | -30.58% | -527.16% | -113.99% |
NET CHANGE | |||
Cash From Operating Activities | -680.0K | -490.0K | -2.700M |
Cash From Investing Activities | -10.00K | -40.00K | 0.000 |
Cash From Financing Activities | 840.0K | 3.460M | -810.0K |
Net Change In Cash | 150.0K | 2.930M | -3.510M |
YoY Change | -94.9% | -183.48% | -178.7% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$680.0K | -$490.0K | -$2.700M |
Capital Expenditures | -$10.00K | -$40.00K | $0.00 |
Free Cash Flow | -$670.0K | -$450.0K | -$2.700M |
YoY Change | -138.73% | -83.33% | 112.6% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001326190 | ||
CY2013Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
52310913 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
PHARMATHENE, INC | ||
dei |
Trading Symbol
TradingSymbol
|
PIP | ||
CY2013Q2 | pip |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
2053522 | USD |
CY2012Q4 | pip |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
2328877 | USD |
pip |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Annual Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsAnnualForfeitureRate
|
0.12 | pure | |
pip |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Annual Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsAnnualForfeitureRate
|
0.12 | pure | |
CY2012Q2 | pip |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Annual Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsAnnualForfeitureRate
|
0.12 | pure |
CY2013Q2 | pip |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Annual Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsAnnualForfeitureRate
|
0.12 | pure |
pip |
Supplemental Warrant Issued In Connection With Long Term Debt
SupplementalWarrantIssuedInConnectionWithLongTermDebt
|
USD | ||
pip |
Supplemental Warrant Issued In Connection With Long Term Debt
SupplementalWarrantIssuedInConnectionWithLongTermDebt
|
69876 | USD | |
CY2013Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2992549 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1697280 | USD |
CY2013Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-220274 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-217328 | USD |
CY2013Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
215392930 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
210495905 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
652589 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1060705 | USD | |
CY2012Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
512041 | USD |
CY2013Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
324008 | USD |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
11700000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
11600000 | shares | |
CY2012Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
11600000 | shares |
CY2013Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
11700000 | shares |
CY2013Q2 | us-gaap |
Assets
Assets
|
24586911 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
22741404 | USD |
CY2013Q2 | us-gaap |
Assets Current
AssetsCurrent
|
21692450 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
19795845 | USD |
CY2013Q2 | us-gaap |
Billed Contract Receivables
BilledContractReceivables
|
1540060 | USD |
CY2012Q4 | us-gaap |
Billed Contract Receivables
BilledContractReceivables
|
2432641 | USD |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15789909 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12701517 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11776921 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11236771 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3088392 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
540150 | USD | |
CY2013Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
51173919 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
48352651 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
51173919 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
48352651 | shares |
CY2013Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
5117 | USD |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
4835 | USD |
CY2013Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
5620128 | shares |
CY2012Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
5620128 | shares |
CY2013Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2013Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
us-gaap |
Contracts Revenue
ContractsRevenue
|
10770538 | USD | |
us-gaap |
Contracts Revenue
ContractsRevenue
|
12466050 | USD | |
CY2012Q2 | us-gaap |
Contracts Revenue
ContractsRevenue
|
6316998 | USD |
CY2013Q2 | us-gaap |
Contracts Revenue
ContractsRevenue
|
4295400 | USD |
us-gaap |
Cost Of Reimbursable Expense
CostOfReimbursableExpense
|
20000 | USD | |
us-gaap |
Cost Of Reimbursable Expense
CostOfReimbursableExpense
|
1000000 | USD | |
CY2012Q2 | us-gaap |
Cost Of Reimbursable Expense
CostOfReimbursableExpense
|
400000 | USD |
CY2013Q2 | us-gaap |
Cost Of Reimbursable Expense
CostOfReimbursableExpense
|
USD | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
20949 | USD | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
166538 | USD | |
CY2012Q2 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
16133 | USD |
CY2013Q2 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
11206 | USD |
CY2013Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
2250001 | USD |
CY2012Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
2500000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
94456 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
162358 | USD | |
CY2012Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
76448 | USD |
CY2013Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
41854 | USD |
CY2013Q2 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
1848566 | USD |
CY2012Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
1295613 | USD |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.07 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.07 | ||
CY2012Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
CY2013Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
20949 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
166538 | USD | |
CY2013Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
508175 | USD |
CY2012Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
1381755 | USD |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-4080 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-4434 | USD | |
CY2013Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
1800000 | USD |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y1M17D | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
USD | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
66626 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4612525 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5728580 | USD | |
CY2012Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2780099 | USD |
CY2013Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2332730 | USD |
CY2013Q2 | us-gaap |
Goodwill
Goodwill
|
2348453 | USD |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
2348453 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-3326808 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-3269893 | USD | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-740410 | USD |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1225166 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20949 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
166538 | USD | |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
16133 | USD |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11206 | USD |
CY2013Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1217791 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1292796 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
617014 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-892581 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-979612 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-366136 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
408088 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-873580 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-495571 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-355878 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-248707 | USD | |
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
-419811 | USD | |
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
1765096 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
199818 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
114381 | USD | |
CY2012Q2 | us-gaap |
Interest Expense
InterestExpense
|
111353 | USD |
CY2013Q2 | us-gaap |
Interest Expense
InterestExpense
|
100027 | USD |
us-gaap |
Interest Paid
InterestPaid
|
129345 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
73911 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2439 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
7807 | USD | |
CY2012Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4819 | USD |
CY2013Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1656 | USD |
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
11366467 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
11067564 | USD |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
24586911 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22741404 | USD |
CY2013Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7722385 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7488416 | USD |
CY2013Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
999996 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
749997 | USD |
CY2013Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
499998 | USD |
CY2013Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
750007 | USD |
CY2013Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
999996 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1704108 | USD |
CY2013Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
5777129 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-754345 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-220993 | USD | |
CY2012Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
717794 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3398040 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2389563 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-70581 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
67400 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-234987 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1912379 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3347757 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3436431 | USD | |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-756543 | USD |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1236372 | USD |
CY2013Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
256563 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
13343001 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
15514950 | USD | |
CY2012Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
7775202 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2572463 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3048900 | USD | |
CY2013Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
85907 | USD |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
113130 | USD |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1458204 | USD |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1481729 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-2946 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-6533 | USD | |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-19902 | USD |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1262 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-3350703 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-3442964 | USD | |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-776445 | USD |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-1237634 | USD |
CY2013Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
577725 | USD |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
579427 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-4013 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
53434 | USD | |
CY2012Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
519 | USD |
CY2013Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2110 | USD |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
70473 | USD | |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
40470 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
USD | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
216460 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
70581 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
USD | ||
CY2013Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
667850 | USD |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
547245 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3810403 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
38983 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
-249999 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
2500000 | USD | |
CY2013Q2 | us-gaap |
Proceeds From Legal Settlements
ProceedsFromLegalSettlements
|
500000 | USD |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
USD | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-32960 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-162364 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
USD | ||
us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
USD | ||
us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
100000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
USD | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
67400 | USD | |
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
460101 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
483976 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
8636020 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
9624012 | USD | |
CY2012Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4918655 | USD |
CY2013Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3402545 | USD |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-201957329 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-198609572 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
652589 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1060705 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
205000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
200948 | shares | |
CY2012Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
185000 | shares |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
145000 | shares |
CY2013Q2 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
1168143 | USD |
CY2012Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
1330507 | USD |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13220444 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11673840 | USD |
CY2013Q2 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
3694631 | USD |
CY2012Q4 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
4114442 | USD |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-552953 | USD | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-167853 | USD | |
CY2012Q2 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
823809 | USD |
CY2013Q2 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
352824 | USD |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<!--DOCTYPE html PUBLIC "-//W3C//DTD XHTML 1.0 Transitional//EN" "http://www.w3.org/TR/xhtml1/DTD/xhtml1-transitional.dtd" --><div> <div><!--StartFragment--> <p style="FONT: 10pt Times New Roman, Times, Serif; MARGIN: 0pt 0px"> <em>Use of Estimates</em></p> <p style="FONT: 10pt Times New Roman, Times, Serif; MARGIN: 0pt 0px; TEXT-INDENT: 0.5in"> </p> <p style="FONT: 10pt Times New Roman, Times, Serif; MARGIN: 0pt 0px"> The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Our unaudited condensed consolidated financial statements include significant estimates for the value and the expected economic life of our intangible assets, the amount of our net operating losses available for income tax purposes, our share-based compensation, the value of our derivative financial instruments, among other things. Because of the use of estimates inherent in the financial reporting process, actual results could differ significantly from those estimates.</p> <p style="FONT: 10pt Times New Roman, Times, Serif; MARGIN: 0pt 0px; TEXT-INDENT: 0.5in"> </p> <!--EndFragment--></div> </div> | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
49058014 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
48297919 | shares | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
48325945 | shares |
CY2013Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
49749167 | shares |