|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$13.34M
-122.61%
YoY
|
-$58.98M
110.62%
YoY
|
-$28.01M
-32.68%
YoY
|
-$41.60M
-190.27%
YoY
|
$46.08M
-405.18%
YoY
|
| Depreciation, Depletion And Amortization |
$25.22M
3.31%
YoY
|
$24.41M
5.75%
YoY
|
$23.08M
-8.03%
YoY
|
$25.10M
7.74%
YoY
|
$23.29M
-23.05%
YoY
|
| Cash From Operating Activities |
$13.25M
-476.17%
YoY
|
-$3.521M
-115.99%
YoY
|
$22.03M
264.11%
YoY
|
$6.049M
-77.45%
YoY
|
$26.82M
-62.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.597M
-58.46%
YoY
|
$11.07M
-62.53%
YoY
|
$29.53M
-21.76%
YoY
|
$37.74M
-330.37%
YoY
|
-$16.38M
149.0%
YoY
|
| Acquisitions |
$7.278M
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.69M
N/A
|
N/A
N/A
|
| Other Investing Activities |
-$2.830M
17.92%
YoY
|
-$2.400M
-31.43%
YoY
|
-$3.500M
-4420.99%
YoY
|
$81.00K
-99.81%
YoY
|
$43.50M
45.48%
YoY
|
| Cash From Investing Activities |
-$7.427M
-44.85%
YoY
|
-$13.47M
-59.23%
YoY
|
-$33.03M
-12.3%
YoY
|
-$37.66M
-238.9%
YoY
|
$27.12M
16.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.674M
177.28%
YoY
|
$1.325M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$5.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$16.36M
-311.92%
YoY
|
$7.718M
10.87%
YoY
|
$6.961M
-63.39%
YoY
|
$19.01M
-147.54%
YoY
|
-$40.00M
-39.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$13.25M
-476.17%
YoY
|
-$3.521M
-115.99%
YoY
|
$22.03M
264.11%
YoY
|
$6.049M
-77.45%
YoY
|
$26.82M
-62.63%
YoY
|
| Cash From Investing Activities |
-$7.427M
-44.85%
YoY
|
-$13.47M
-59.23%
YoY
|
-$33.03M
-12.3%
YoY
|
-$37.66M
-238.9%
YoY
|
$27.12M
16.28%
YoY
|
| Cash From Financing Activities |
-$16.36M
-311.92%
YoY
|
$7.718M
10.87%
YoY
|
$6.961M
-63.39%
YoY
|
$19.01M
-147.54%
YoY
|
-$40.00M
-39.78%
YoY
|
| Net Change In Cash |
-$10.54M
13.69%
YoY
|
-$9.269M
129.15%
YoY
|
-$4.045M
-67.9%
YoY
|
-$12.60M
-190.4%
YoY
|
$13.94M
-51.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.25M
-476.17%
YoY
|
-$3.521M
-115.99%
YoY
|
$22.03M
264.11%
YoY
|
$6.049M
-77.45%
YoY
|
$26.82M
-62.63%
YoY
|
| Capital Expenditures |
$4.597M
-58.46%
YoY
|
$11.07M
-62.53%
YoY
|
$29.53M
-21.76%
YoY
|
$37.74M
-330.37%
YoY
|
-$16.38M
149.0%
YoY
|
| Free Cash Flow |
$8.648M
-159.29%
YoY
|
-$14.59M
94.34%
YoY
|
-$7.506M
-76.32%
YoY
|
-$31.70M
-173.36%
YoY
|
$43.21M
-44.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.271M
-136.57%
YoY
|
$21.49M
-151.12%
YoY
|
$14.21M
-682.06%
YoY
|
-$11.00M
254.06%
YoY
|
-$11.68M
-0.39%
YoY
|
-$42.03M
118.18%
YoY
|
-$2.441M
-30.04%
YoY
|
-$3.106M
-140.9%
YoY
|
-$11.73M
-10.94%
YoY
|
-$19.26M
-42.31%
YoY
|
-$3.489M
-87.56%
YoY
|
$7.595M
-65.66%
YoY
|
-$13.17M
406.0%
YoY
|
-$33.39M
-192.38%
YoY
|
-$28.04M
795.21%
YoY
|
$22.12M
163.59%
YoY
|
-$2.602M
-155.62%
YoY
|
$36.15M
-278.94%
YoY
|
-$3.132M
-120.61%
YoY
|
| Depreciation, Depletion And Amortization |
$6.366M
1.6%
YoY
|
$6.328M
-3.36%
YoY
|
$6.257M
3.28%
YoY
|
$6.363M
4.74%
YoY
|
$6.266M
9.39%
YoY
|
$6.548M
14.88%
YoY
|
$6.058M
7.41%
YoY
|
$6.075M
6.95%
YoY
|
$5.728M
-5.4%
YoY
|
$5.700M
-4.57%
YoY
|
$5.640M
-9.9%
YoY
|
$5.680M
-15.58%
YoY
|
$6.055M
-1.29%
YoY
|
$5.973M
3.48%
YoY
|
$6.260M
7.01%
YoY
|
$6.728M
15.8%
YoY
|
$6.134M
4.68%
YoY
|
$5.772M
69.27%
YoY
|
$5.850M
-27.33%
YoY
|
| Cash From Operating Activities |
$4.209M
-123.09%
YoY
|
$9.540M
-197.45%
YoY
|
$22.78M
22.71%
YoY
|
-$848.0K
-93.82%
YoY
|
-$18.23M
-1375.79%
YoY
|
-$9.790M
-183.0%
YoY
|
$18.57M
-19.72%
YoY
|
-$13.73M
-231.46%
YoY
|
$1.429M
-106.12%
YoY
|
$11.79M
180.23%
YoY
|
$23.13M
-222.67%
YoY
|
$10.44M
8.43%
YoY
|
-$23.35M
-311.02%
YoY
|
$4.209M
-90.96%
YoY
|
-$18.86M
-20.67%
YoY
|
$9.631M
18.9%
YoY
|
$11.06M
-371.18%
YoY
|
$46.57M
-1291.02%
YoY
|
-$23.77M
-179.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$909.0K
70.86%
YoY
|
$1.948M
52.43%
YoY
|
$1.633M
232.59%
YoY
|
$484.0K
-89.6%
YoY
|
$532.0K
-88.54%
YoY
|
$1.278M
-74.03%
YoY
|
$491.0K
-92.61%
YoY
|
$4.654M
-44.37%
YoY
|
$4.643M
-51.65%
YoY
|
$4.921M
-60.67%
YoY
|
$6.640M
-142.92%
YoY
|
$8.366M
-212.63%
YoY
|
$9.602M
-511.4%
YoY
|
$12.51M
-401.91%
YoY
|
-$15.47M
92.23%
YoY
|
-$7.428M
-3507.34%
YoY
|
-$2.334M
-47.07%
YoY
|
-$4.144M
140.93%
YoY
|
-$8.048M
242.47%
YoY
|
| Acquisitions |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$7.278M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$14.66M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$6.688M
N/A
|
$0.00
-100.0%
YoY
|
-$2.240M
60.0%
YoY
|
-$7.278M
419.86%
YoY
|
$0.00
N/A
|
$400.0K
N/A
|
-$1.400M
N/A
|
-$1.400M
-60.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$3.500M
-76.12%
YoY
|
$0.00
-100.0%
YoY
|
$14.74M
N/A
|
$0.00
-100.0%
YoY
|
-$14.66M
N/A
|
$24.00M
140.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$909.0K
-88.36%
YoY
|
$4.740M
-470.89%
YoY
|
-$1.633M
1694.51%
YoY
|
-$2.724M
-55.0%
YoY
|
-$7.810M
29.24%
YoY
|
-$1.278M
-74.03%
YoY
|
-$91.00K
-98.63%
YoY
|
-$6.054M
-27.64%
YoY
|
-$6.043M
-53.88%
YoY
|
-$4.921M
-60.67%
YoY
|
-$6.640M
803.4%
YoY
|
-$8.366M
12.63%
YoY
|
-$13.10M
-22.88%
YoY
|
-$12.51M
-163.01%
YoY
|
-$735.0K
-90.87%
YoY
|
-$7.428M
-137.67%
YoY
|
-$16.99M
285.24%
YoY
|
$19.86M
139.52%
YoY
|
-$8.048M
241.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.682M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$16.60M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.330M
-143.12%
YoY
|
-$21.75M
-347.54%
YoY
|
-$18.50M
120.43%
YoY
|
$6.892M
12.6%
YoY
|
$17.00M
1309.7%
YoY
|
$8.785M
134.83%
YoY
|
-$8.394M
24.91%
YoY
|
$6.121M
-278.82%
YoY
|
$1.206M
-90.97%
YoY
|
$3.741M
-85.28%
YoY
|
-$6.720M
-70.44%
YoY
|
-$3.423M
-127.27%
YoY
|
$13.36M
253.16%
YoY
|
$25.41M
-162.21%
YoY
|
-$22.73M
-264.83%
YoY
|
$12.55M
-170.07%
YoY
|
$3.783M
-23.88%
YoY
|
-$40.85M
-993.85%
YoY
|
$13.79M
-173.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.209M
-123.09%
YoY
|
$9.540M
-197.45%
YoY
|
$22.78M
22.71%
YoY
|
-$848.0K
-93.82%
YoY
|
-$18.23M
-1375.79%
YoY
|
-$9.790M
-183.0%
YoY
|
$18.57M
-19.72%
YoY
|
-$13.73M
-231.46%
YoY
|
$1.429M
-106.12%
YoY
|
$11.79M
180.23%
YoY
|
$23.13M
-222.67%
YoY
|
$10.44M
8.43%
YoY
|
-$23.35M
-311.02%
YoY
|
$4.209M
-90.96%
YoY
|
-$18.86M
-20.67%
YoY
|
$9.631M
18.9%
YoY
|
$11.06M
-371.18%
YoY
|
$46.57M
-1291.02%
YoY
|
-$23.77M
-179.15%
YoY
|
| Cash From Investing Activities |
-$909.0K
-88.36%
YoY
|
$4.740M
-470.89%
YoY
|
-$1.633M
1694.51%
YoY
|
-$2.724M
-55.0%
YoY
|
-$7.810M
29.24%
YoY
|
-$1.278M
-74.03%
YoY
|
-$91.00K
-98.63%
YoY
|
-$6.054M
-27.64%
YoY
|
-$6.043M
-53.88%
YoY
|
-$4.921M
-60.67%
YoY
|
-$6.640M
803.4%
YoY
|
-$8.366M
12.63%
YoY
|
-$13.10M
-22.88%
YoY
|
-$12.51M
-163.01%
YoY
|
-$735.0K
-90.87%
YoY
|
-$7.428M
-137.67%
YoY
|
-$16.99M
285.24%
YoY
|
$19.86M
139.52%
YoY
|
-$8.048M
241.02%
YoY
|
| Cash From Financing Activities |
-$7.330M
-143.12%
YoY
|
-$21.75M
-347.54%
YoY
|
-$18.50M
120.43%
YoY
|
$6.892M
12.6%
YoY
|
$17.00M
1309.7%
YoY
|
$8.785M
134.83%
YoY
|
-$8.394M
24.91%
YoY
|
$6.121M
-278.82%
YoY
|
$1.206M
-90.97%
YoY
|
$3.741M
-85.28%
YoY
|
-$6.720M
-70.44%
YoY
|
-$3.423M
-127.27%
YoY
|
$13.36M
253.16%
YoY
|
$25.41M
-162.21%
YoY
|
-$22.73M
-264.83%
YoY
|
$12.55M
-170.07%
YoY
|
$3.783M
-23.88%
YoY
|
-$40.85M
-993.85%
YoY
|
$13.79M
-173.64%
YoY
|
| Net Change In Cash |
-$4.030M
-55.42%
YoY
|
-$7.466M
227.03%
YoY
|
$2.648M
-73.74%
YoY
|
$3.320M
-124.3%
YoY
|
-$9.040M
165.26%
YoY
|
-$2.283M
-121.51%
YoY
|
$10.08M
3.2%
YoY
|
-$13.66M
914.93%
YoY
|
-$3.408M
-85.24%
YoY
|
$10.61M
-37.97%
YoY
|
$9.770M
-123.08%
YoY
|
-$1.346M
-109.12%
YoY
|
-$23.09M
977.92%
YoY
|
$17.11M
-33.09%
YoY
|
-$42.32M
134.82%
YoY
|
$14.75M
48.94%
YoY
|
-$2.142M
-39.15%
YoY
|
$25.58M
185.77%
YoY
|
-$18.02M
-301.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.209M
-123.09%
YoY
|
$9.540M
-197.45%
YoY
|
$22.78M
22.71%
YoY
|
-$848.0K
-93.82%
YoY
|
-$18.23M
-1375.79%
YoY
|
-$9.790M
-183.0%
YoY
|
$18.57M
-19.72%
YoY
|
-$13.73M
-231.46%
YoY
|
$1.429M
-106.12%
YoY
|
$11.79M
180.23%
YoY
|
$23.13M
-222.67%
YoY
|
$10.44M
8.43%
YoY
|
-$23.35M
-311.02%
YoY
|
$4.209M
-90.96%
YoY
|
-$18.86M
-20.67%
YoY
|
$9.631M
18.9%
YoY
|
$11.06M
-371.18%
YoY
|
$46.57M
-1291.02%
YoY
|
-$23.77M
-179.15%
YoY
|
| Capital Expenditures |
$909.0K
70.86%
YoY
|
$1.948M
52.43%
YoY
|
$1.633M
232.59%
YoY
|
$484.0K
-89.6%
YoY
|
$532.0K
-88.54%
YoY
|
$1.278M
-74.03%
YoY
|
$491.0K
-92.61%
YoY
|
$4.654M
-44.37%
YoY
|
$4.643M
-51.65%
YoY
|
$4.921M
-60.67%
YoY
|
$6.640M
-142.92%
YoY
|
$8.366M
-212.63%
YoY
|
$9.602M
-511.4%
YoY
|
$12.51M
-401.91%
YoY
|
-$15.47M
92.23%
YoY
|
-$7.428M
-3507.34%
YoY
|
-$2.334M
-47.07%
YoY
|
-$4.144M
140.93%
YoY
|
-$8.048M
242.47%
YoY
|
| Free Cash Flow |
$3.300M
-117.59%
YoY
|
$7.592M
-168.59%
YoY
|
$21.15M
17.01%
YoY
|
-$1.332M
-92.75%
YoY
|
-$18.76M
483.79%
YoY
|
-$11.07M
-261.01%
YoY
|
$18.08M
9.62%
YoY
|
-$18.38M
-985.03%
YoY
|
-$3.214M
-90.25%
YoY
|
$6.874M
-182.8%
YoY
|
$16.49M
-587.29%
YoY
|
$2.077M
-87.82%
YoY
|
-$32.95M
-345.92%
YoY
|
-$8.302M
-116.37%
YoY
|
-$3.384M
-78.47%
YoY
|
$17.06M
116.43%
YoY
|
$13.40M
3960.0%
YoY
|
$50.71M
-2415.66%
YoY
|
-$15.72M
-148.55%
YoY
|
Loading...