|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$5.056M
-75.23%
YoY
|
$5.412M
-64.81%
YoY
|
$6.136M
-78.59%
YoY
|
$12.72M
-33.94%
YoY
|
$20.41M
-31.24%
YoY
|
$15.38M
-59.57%
YoY
|
$28.65M
-64.14%
YoY
|
$19.26M
309.74%
YoY
|
$29.68M
10462.61%
YoY
|
$38.04M
4867.09%
YoY
|
$79.90M
7784.35%
YoY
|
$4.700M
6936.98%
YoY
|
$281.0K
3.12%
YoY
|
$765.8K
-8.49%
YoY
|
$1.013M
5.71%
YoY
|
$66.79K
-93.78%
YoY
|
$272.5K
172.5%
YoY
|
| Cash & Equivalents |
$5.056M
-75.23%
YoY
|
$5.412M
-64.81%
YoY
|
$6.136M
-78.59%
YoY
|
$12.72M
-33.94%
YoY
|
$20.41M
-31.24%
YoY
|
$15.38M
-59.57%
YoY
|
$28.65M
-64.12%
YoY
|
$19.26M
306.54%
YoY
|
$29.68M
10462.61%
YoY
|
$38.04M
4867.09%
YoY
|
$79.87M
7780.99%
YoY
|
$4.737M
-51.42%
YoY
|
$281.0K
3.12%
YoY
|
$765.8K
-97.06%
YoY
|
$1.013M
5.71%
YoY
|
$9.751M
N/A
|
$272.5K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.902M
52.74%
YoY
|
$2.167M
1447.97%
YoY
|
$2.414M
3275.75%
YoY
|
$2.300M
749.05%
YoY
|
$1.900M
303.73%
YoY
|
$140.0K
-79.12%
YoY
|
$71.51K
-90.77%
YoY
|
$270.9K
-71.45%
YoY
|
$470.6K
-58.22%
YoY
|
$670.3K
-48.44%
YoY
|
| Inventory |
$2.061M
-38.51%
YoY
|
$2.670M
-21.47%
YoY
|
$3.665M
-19.77%
YoY
|
$3.772M
-21.22%
YoY
|
$3.352M
-40.47%
YoY
|
$3.400M
-44.9%
YoY
|
$4.568M
13.66%
YoY
|
$4.788M
-1.54%
YoY
|
$5.631M
30.95%
YoY
|
$6.171M
59.66%
YoY
|
$4.019M
N/A
|
$4.863M
N/A
|
$4.300M
N/A
|
$3.865M
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$3.475M
-58.18%
YoY
|
$3.951M
-44.62%
YoY
|
$3.983M
-59.91%
YoY
|
$5.848M
-56.22%
YoY
|
$8.309M
-48.58%
YoY
|
$7.134M
-60.79%
YoY
|
$9.935M
-64.06%
YoY
|
$13.36M
-47.74%
YoY
|
$16.16M
-44.28%
YoY
|
$18.19M
-38.0%
YoY
|
$27.64M
N/A
|
$25.56M
N/A
|
$29.00M
N/A
|
$29.35M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$11.30M
-65.92%
YoY
|
$12.79M
-52.89%
YoY
|
$14.60M
-67.44%
YoY
|
$23.49M
-41.73%
YoY
|
$33.17M
-38.17%
YoY
|
$27.16M
-58.1%
YoY
|
$44.83M
-60.61%
YoY
|
$40.31M
8.74%
YoY
|
$53.64M
12640.86%
YoY
|
$64.82M
6303.41%
YoY
|
$113.8M
8762.32%
YoY
|
$37.07M
6797.28%
YoY
|
$421.0K
-55.35%
YoY
|
$1.012M
-37.19%
YoY
|
$1.284M
-32.68%
YoY
|
$537.4K
-75.58%
YoY
|
$942.8K
-32.66%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.227M
-46.58%
YoY
|
$1.367M
-44.63%
YoY
|
$1.514M
-50.84%
YoY
|
$1.969M
-39.49%
YoY
|
$2.297M
-27.77%
YoY
|
$2.469M
-61.37%
YoY
|
$3.080M
-6.67%
YoY
|
$3.254M
27.31%
YoY
|
$3.180M
-48.71%
YoY
|
$6.391M
168.3%
YoY
|
$3.300M
N/A
|
$2.556M
N/A
|
$6.200M
N/A
|
$2.382M
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$96.54M
-88.81%
YoY
|
$94.33M
-89.06%
YoY
|
$867.1M
0.53%
YoY
|
$863.8M
0.15%
YoY
|
$862.6M
0.01%
YoY
|
| Other Assets |
$633.0K
-41.44%
YoY
|
$663.0K
-40.22%
YoY
|
$953.0K
87.97%
YoY
|
$997.0K
95.49%
YoY
|
$1.081M
111.96%
YoY
|
$1.109M
119.6%
YoY
|
$507.0K
43.22%
YoY
|
$510.0K
-94.44%
YoY
|
$510.0K
-91.64%
YoY
|
$505.0K
-81.34%
YoY
|
$354.0K
N/A
|
$9.172M
N/A
|
$6.100M
N/A
|
$2.706M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$2.691M
-48.72%
YoY
|
$2.980M
-47.32%
YoY
|
$3.545M
-39.61%
YoY
|
$4.683M
-25.01%
YoY
|
$5.248M
-17.34%
YoY
|
$5.657M
-17.97%
YoY
|
$5.870M
-14.57%
YoY
|
$6.245M
-58.6%
YoY
|
$6.349M
-93.42%
YoY
|
$6.896M
-92.69%
YoY
|
$6.871M
-99.21%
YoY
|
$15.09M
-98.25%
YoY
|
$96.54M
-88.81%
YoY
|
$94.33M
-89.06%
YoY
|
$867.1M
0.53%
YoY
|
$863.8M
0.15%
YoY
|
$862.6M
0.01%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$11.30M
-65.92%
YoY
|
$12.79M
-52.89%
YoY
|
$14.60M
-67.44%
YoY
|
$23.49M
-41.73%
YoY
|
$33.17M
-38.17%
YoY
|
$27.16M
-58.1%
YoY
|
$44.83M
-60.61%
YoY
|
$40.31M
8.74%
YoY
|
$53.64M
12640.86%
YoY
|
$64.82M
6303.41%
YoY
|
$113.8M
8762.32%
YoY
|
$37.07M
6797.28%
YoY
|
$421.0K
-55.35%
YoY
|
$1.012M
-37.19%
YoY
|
$1.284M
-32.68%
YoY
|
$537.4K
-75.58%
YoY
|
$942.8K
-32.66%
YoY
|
| Total Long-Term Assets |
$2.691M
|
$2.980M
|
$3.545M
|
$4.683M
|
$5.248M
|
$5.657M
|
$5.870M
|
$6.245M
|
$6.349M
|
$6.896M
|
$6.871M
|
$15.09M
|
$96.54M
|
$94.33M
|
$867.1M
|
$863.8M
|
$862.6M
|
| Total Assets |
$14.00M
-63.57%
YoY
|
$15.77M
-51.93%
YoY
|
$18.14M
-64.22%
YoY
|
$28.17M
-39.49%
YoY
|
$38.41M
-35.96%
YoY
|
$32.81M
-54.24%
YoY
|
$50.70M
-57.99%
YoY
|
$46.55M
-10.74%
YoY
|
$59.99M
-38.13%
YoY
|
$71.71M
-24.78%
YoY
|
$120.7M
-86.1%
YoY
|
$52.15M
-93.97%
YoY
|
$96.96M
-88.77%
YoY
|
$95.34M
-88.97%
YoY
|
$868.4M
0.45%
YoY
|
$864.4M
-0.04%
YoY
|
$863.6M
-0.04%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.065M
-38.4%
YoY
|
$3.568M
-45.71%
YoY
|
$2.813M
-72.93%
YoY
|
$3.827M
-52.07%
YoY
|
$4.976M
-58.34%
YoY
|
$6.572M
-36.68%
YoY
|
$10.39M
11.01%
YoY
|
$7.984M
-45.93%
YoY
|
$11.94M
28083.11%
YoY
|
$10.38M
247608.83%
YoY
|
$9.362M
41750.69%
YoY
|
$14.77M
135501.47%
YoY
|
$42.38K
74.05%
YoY
|
$4.190K
-47.95%
YoY
|
$22.37K
-91.65%
YoY
|
$10.89K
-92.63%
YoY
|
$24.35K
-91.88%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$13.95M
-13.86%
YoY
|
$15.32M
30540.0%
YoY
|
$13.57M
33822.5%
YoY
|
$16.30M
43954.05%
YoY
|
$16.20M
73536.36%
YoY
|
$50.00K
-7.54%
YoY
|
$40.00K
-88.98%
YoY
|
$37.00K
-94.72%
YoY
|
$22.00K
-96.58%
YoY
|
$54.08K
-86.48%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$3.105M
N/A
|
$932.0K
N/A
|
$913.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$35.71M
-7.59%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$38.96M
-27.18%
YoY
|
$38.64M
-27.58%
YoY
|
$57.68M
N/A
|
$53.67M
N/A
|
$53.50M
N/A
|
$53.36M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$37.26M
134.37%
YoY
|
$38.45M
103.81%
YoY
|
$11.62M
-39.62%
YoY
|
$11.62M
-50.69%
YoY
|
$15.90M
-75.99%
YoY
|
$18.86M
-71.17%
YoY
|
$19.24M
-77.94%
YoY
|
$23.56M
-73.79%
YoY
|
$66.22M
1953.35%
YoY
|
$65.43M
4654.03%
YoY
|
$87.23M
5193.57%
YoY
|
$89.89M
35532.28%
YoY
|
$3.225M
4011.97%
YoY
|
$1.376M
270.93%
YoY
|
$1.648M
70.21%
YoY
|
$252.3K
-68.12%
YoY
|
$78.43K
-90.2%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$28.77M
-29.74%
YoY
|
$30.96M
N/A
|
$35.71M
N/A
|
$36.09M
N/A
|
$40.95M
105.81%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$19.90M
1330.11%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.391M
-17.29%
YoY
|
$1.351M
N/A
|
| Other Long-Term Liabilities |
$265.0K
-63.04%
YoY
|
$385.0K
2164.71%
YoY
|
$816.0K
-91.73%
YoY
|
$926.0K
-83.5%
YoY
|
$717.0K
-92.68%
YoY
|
$17.00K
-99.98%
YoY
|
$9.867M
54.8%
YoY
|
$5.613M
-48.39%
YoY
|
$9.789M
-53.16%
YoY
|
$76.77M
880.56%
YoY
|
$6.374M
-81.65%
YoY
|
$10.88M
-72.28%
YoY
|
$20.90M
-56.79%
YoY
|
$7.830M
-87.25%
YoY
|
$34.73M
-45.35%
YoY
|
$39.23M
-52.68%
YoY
|
$48.37M
-33.83%
YoY
|
| Total Long-Term Liabilities |
$265.0K
-99.16%
YoY
|
$385.0K
-98.92%
YoY
|
$816.0K
-98.22%
YoY
|
$29.70M
-36.22%
YoY
|
$31.68M
223.6%
YoY
|
$35.73M
-53.46%
YoY
|
$45.96M
621.01%
YoY
|
$46.56M
51.32%
YoY
|
$9.789M
-53.16%
YoY
|
$76.77M
880.56%
YoY
|
$6.374M
-81.65%
YoY
|
$30.77M
-24.24%
YoY
|
$20.90M
-57.97%
YoY
|
$7.830M
-87.53%
YoY
|
$34.73M
-46.51%
YoY
|
$40.62M
-51.98%
YoY
|
$49.72M
-31.98%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$37.26M
134.37%
YoY
|
$38.45M
103.81%
YoY
|
$11.62M
-39.62%
YoY
|
$11.62M
-50.69%
YoY
|
$15.90M
-75.99%
YoY
|
$18.86M
-71.17%
YoY
|
$19.24M
-77.94%
YoY
|
$23.56M
-73.79%
YoY
|
$66.22M
1953.35%
YoY
|
$65.43M
4654.03%
YoY
|
$87.23M
5193.57%
YoY
|
$89.89M
35532.28%
YoY
|
$3.225M
4011.97%
YoY
|
$1.376M
270.93%
YoY
|
$1.648M
70.21%
YoY
|
$252.3K
-68.12%
YoY
|
$78.43K
-90.2%
YoY
|
| Total Long-Term Liabilities |
$265.0K
-99.16%
YoY
|
$385.0K
-98.92%
YoY
|
$816.0K
-98.22%
YoY
|
$29.70M
-36.22%
YoY
|
$31.68M
223.6%
YoY
|
$35.73M
-53.46%
YoY
|
$45.96M
621.01%
YoY
|
$46.56M
51.32%
YoY
|
$9.789M
-53.16%
YoY
|
$76.77M
880.56%
YoY
|
$6.374M
-81.65%
YoY
|
$30.77M
-24.24%
YoY
|
$20.90M
-57.97%
YoY
|
$7.830M
-87.53%
YoY
|
$34.73M
-46.51%
YoY
|
$40.62M
-51.98%
YoY
|
$49.72M
-31.98%
YoY
|
| Total Liabilities |
$91.91M
-15.06%
YoY
|
$92.96M
-16.09%
YoY
|
$101.1M
-11.74%
YoY
|
$92.15M
-21.33%
YoY
|
$108.2M
-14.23%
YoY
|
$110.8M
-22.09%
YoY
|
$114.5M
-33.98%
YoY
|
$117.1M
-5.06%
YoY
|
$126.2M
422.88%
YoY
|
$142.2M
1444.67%
YoY
|
$173.4M
376.76%
YoY
|
$123.4M
201.86%
YoY
|
$24.13M
-51.56%
YoY
|
$9.206M
-85.43%
YoY
|
$36.38M
-44.8%
YoY
|
$40.87M
-52.13%
YoY
|
$49.80M
-32.61%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$257.1M
10.99%
YoY
|
-$251.0M
5.05%
YoY
|
-$244.9M
12.13%
YoY
|
-$233.0M
11.27%
YoY
|
-$231.6M
11.78%
YoY
|
-$238.9M
12.27%
YoY
|
-$218.4M
12.81%
YoY
|
-$209.4M
21.74%
YoY
|
-$207.2M
N/A
|
-$212.8M
60.98%
YoY
|
-$193.6M
N/A
|
-$172.0M
N/A
|
N/A
|
-$132.2M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$6.000K
20.0%
YoY
|
$6.000K
100.0%
YoY
|
$5.000K
-28.57%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$3.000K
-40.0%
YoY
|
$7.000K
40.0%
YoY
|
$5.000K
-90.2%
YoY
|
$5.000K
N/A
|
$5.000K
-90.2%
YoY
|
$5.000K
N/A
|
$51.00K
N/A
|
N/A
|
$51.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$77.91M
11.63%
YoY
|
-$77.19M
-1.01%
YoY
|
-$82.93M
28.0%
YoY
|
-$63.98M
-9.36%
YoY
|
-$69.79M
5.48%
YoY
|
-$77.98M
10.63%
YoY
|
-$64.79M
22.81%
YoY
|
-$70.58M
-36.03%
YoY
|
-$66.16M
-190.84%
YoY
|
-$70.49M
-181.84%
YoY
|
-$52.76M
-106.34%
YoY
|
-$110.3M
140.77%
YoY
|
$72.83M
-279.54%
YoY
|
$86.13M
-351.23%
YoY
|
$832.0M
4.19%
YoY
|
-$45.83M
-105.88%
YoY
|
-$40.57M
-105.14%
YoY
|
| Total Liabilities & Shareholders Equity |
$14.00M
-63.57%
YoY
|
$15.77M
-51.93%
YoY
|
$18.14M
-64.22%
YoY
|
$28.17M
-39.49%
YoY
|
$38.41M
-35.96%
YoY
|
$32.81M
-54.24%
YoY
|
$50.70M
-57.99%
YoY
|
$46.55M
-10.74%
YoY
|
$59.99M
-38.13%
YoY
|
$71.71M
-24.78%
YoY
|
$120.7M
-86.1%
YoY
|
$52.15M
-93.97%
YoY
|
$96.96M
-88.77%
YoY
|
$95.34M
-88.97%
YoY
|
$868.4M
0.45%
YoY
|
$864.4M
-0.04%
YoY
|
$863.6M
-0.04%
YoY
|
Loading...