Financial Snapshot

Revenue
$10.53B
TTM
Gross Margin
18.1%
TTM
Net Earnings
$629.0M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
95.81%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$6.008B
Q3 2024
Book Value
$2.298B
Q3 2024
Cash
Q3 2024
P/E
12.24
Nov 29, 2024 EST
Free Cash Flow
$495.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $10.48B $8.842B $8.230B $7.447B $8.548B $8.678B $10.38B $10.07B $9.170B $9.241B $8.803B $8.267B $8.232B $7.171B $5.121B $6.473B $6.769B $6.188B $6.205B $6.144B $5.301B $4.443B $3.991B $4.116B $3.812B $3.489B $2.740B $1.735B $1.431B $1.161B
YoY Change 18.47% 7.44% 10.51% -12.88% -1.5% -16.42% 3.07% 9.86% -0.77% 4.97% 6.49% 0.42% 14.81% 40.03% -20.89% -4.37% 9.39% -0.27% 0.99% 15.9% 19.31% 11.33% -3.04% 7.97% 9.26% 27.34% 57.93% 21.25% 23.23%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $10.48B $8.842B $8.230B $7.447B $8.548B $8.678B $10.38B $10.07B $9.170B $9.241B $8.803B $8.267B $8.232B $7.171B $5.121B $6.473B $6.769B $6.188B $6.205B $6.144B $5.301B $4.443B $3.991B $4.116B $3.812B $3.489B $2.740B $1.735B $1.431B $1.161B
Cost Of Revenue $8.654B $7.446B $6.719B $6.201B $6.963B $6.967B $6.457B $6.294B $7.326B $7.437B $7.099B $6.621B $6.505B $5.579B $4.288B $5.349B $5.438B $4.923B $4.937B $4.923B $4.298B $3.640B $3.328B $3.330B $3.005B $2.741B $2.153B $1.388B $1.149B $962.0M
Gross Profit $1.821B $1.396B $1.511B $1.247B $1.584B $1.711B $1.680B $1.628B $1.844B $1.804B $1.705B $1.646B $1.728B $1.592B $832.5M $1.124B $1.331B $1.265B $1.268B $1.221B $1.003B $803.0M $663.0M $786.0M $807.0M $748.0M $587.0M $347.0M $281.7M $199.2M
Gross Profit Margin 17.38% 15.79% 18.36% 16.74% 18.53% 19.72% 16.18% 16.16% 20.11% 19.52% 19.36% 19.91% 20.99% 22.2% 16.26% 17.37% 19.66% 20.45% 20.44% 19.88% 18.92% 18.07% 16.61% 19.1% 21.17% 21.44% 21.42% 20.0% 19.69% 17.15%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Selling, General & Admin $498.0M $437.0M $432.0M $389.0M $399.0M $390.3M $406.6M $394.4M $411.5M $414.9M $389.9M $366.7M $368.7M $327.2M $284.4M $354.3M $359.8M $325.5M $331.0M $307.4M $273.0M $219.0M $197.0M $190.0M $177.0M $159.0M $132.0M $76.00M $65.50M $52.30M
YoY Change 13.96% 1.16% 11.05% -2.51% 2.23% -4.01% 3.09% -4.16% -0.82% 6.41% 6.33% -0.54% 12.68% 15.05% -19.73% -1.53% 10.54% -1.66% 7.68% 12.6% 24.66% 11.17% 3.68% 7.34% 11.32% 20.45% 73.68% 16.03% 25.24%
% of Gross Profit 27.35% 31.3% 28.59% 31.19% 25.19% 22.81% 24.21% 24.23% 22.31% 23.0% 22.87% 22.28% 21.34% 20.55% 34.16% 31.52% 27.04% 25.73% 26.1% 25.17% 27.22% 27.27% 29.71% 24.17% 21.93% 21.26% 22.49% 21.9% 23.25% 26.26%
Research & Development $425.0M $390.0M $391.0M $376.0M $406.0M $396.7M $356.1M $344.6M $500.5M $512.9M $469.1M $436.0M $421.5M $339.9M $299.0M $367.2M $395.7M $397.6M $385.8M $368.4M $305.0M $230.0M $201.0M $196.0M $197.0M $176.0M $137.0M $100.0M $87.40M $53.00M
YoY Change 8.97% -0.26% 3.99% -7.39% 2.34% 11.4% 3.34% -31.15% -2.42% 9.34% 7.59% 3.44% 24.01% 13.68% -18.57% -7.2% -0.48% 3.06% 4.72% 20.79% 32.61% 14.43% 2.55% -0.51% 11.93% 28.47% 37.0% 14.42% 64.91%
% of Gross Profit 23.34% 27.94% 25.88% 30.15% 25.63% 23.18% 21.2% 21.17% 27.14% 28.43% 27.52% 26.49% 24.39% 21.35% 35.92% 32.66% 29.74% 31.43% 30.43% 30.17% 30.41% 28.64% 30.32% 24.94% 24.41% 23.53% 23.34% 28.82% 31.03% 26.61%
Depreciation & Amortization $378.0M $363.0M $394.0M $371.0M $351.0M $397.1M $425.8M $383.0M $319.1M $305.4M $286.0M $273.2M $268.3M $281.7M $314.3M $346.9M $320.8M $302.6M $308.9M $298.3M $279.0M $249.0M $304.0M $269.0M $253.0M $228.0M $163.0M $82.00M $57.90M $56.70M
YoY Change 4.13% -7.87% 6.2% 5.7% -11.61% -6.74% 11.17% 20.03% 4.49% 6.78% 4.69% 1.83% -4.76% -10.37% -9.4% 8.14% 6.01% -2.04% 3.55% 6.92% 12.05% -18.09% 13.01% 6.32% 10.96% 39.88% 98.78% 41.62% 2.12%
% of Gross Profit 20.76% 26.0% 26.08% 29.75% 22.16% 23.2% 25.35% 23.53% 17.3% 16.93% 16.78% 16.6% 15.53% 17.69% 37.75% 30.86% 24.11% 23.92% 24.36% 24.43% 27.82% 31.01% 45.85% 34.22% 31.35% 30.48% 27.77% 23.63% 20.55% 28.46%
Operating Expenses $1.131B $837.0M $823.0M $765.0M $805.0M $390.3M $406.6M $394.4M $411.5M $414.9M $389.9M $366.7M $368.7M $327.2M $635.7M $746.1M $804.6M $745.2M $755.3M $708.1M $575.0M $480.0M $481.0M $447.0M $438.0M $394.0M $308.0M $184.0M $153.2M $113.1M
YoY Change 35.13% 1.7% 7.58% -4.97% 106.25% -4.01% 3.09% -4.16% -0.82% 6.41% 6.33% -0.54% 12.68% -48.53% -14.8% -7.27% 7.97% -1.34% 6.67% 23.15% 19.79% -0.21% 7.61% 2.05% 11.17% 27.92% 67.39% 20.1% 35.46%
Operating Profit $690.0M $559.0M $675.0M $382.0M $726.0M $686.0M $859.6M $831.0M $727.8M $722.6M $761.4M $705.4M $889.2M $869.2M $196.8M $378.1M $526.0M $520.0M $512.7M $513.1M $428.0M $323.0M $182.0M $339.0M $369.0M $354.0M $279.0M $163.0M $128.5M $86.10M
YoY Change 23.43% -17.19% 76.7% -47.38% 5.83% -20.2% 3.44% 14.18% 0.72% -5.1% 7.94% -20.67% 2.3% 341.67% -47.95% -28.12% 1.15% 1.42% -0.08% 19.88% 32.51% 77.47% -46.31% -8.13% 4.24% 26.88% 71.17% 26.85% 49.25%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Interest Expense -$75.00M -$51.00M $60.00M $73.00M $70.00M $66.10M $61.10M $62.20M $65.10M $63.40M $32.90M $41.70M $62.00M $54.30M -$58.50M -$56.20M -$47.10M -$33.10M -$30.30M -$26.60M -$32.00M -$45.00M -$54.00M -$50.00M -$39.00M -$42.00M -$24.00M $8.000M -$2.700M -$5.800M
YoY Change 47.06% -185.0% -17.81% 4.29% 5.9% 8.18% -1.77% -4.45% 2.68% 92.71% -21.1% -32.74% 14.18% -192.82% 4.09% 19.32% 42.3% 9.24% 13.91% -16.88% -28.89% -16.67% 8.0% 28.21% -7.14% 75.0% -400.0% -396.3% -53.45%
% of Operating Profit -10.87% -9.12% 8.89% 19.11% 9.64% 9.64% 7.11% 7.48% 8.94% 8.77% 4.32% 5.91% 6.97% 6.25% -29.73% -14.86% -8.95% -6.37% -5.91% -5.18% -7.48% -13.93% -29.67% -14.75% -10.57% -11.86% -8.6% 4.91% -2.1% -6.74%
Other Income/Expense, Net -$3.000M -$5.000M -$7.000M -$25.00M -$14.00M -$18.00M -$15.20M $8.300M $5.600M -$3.900M -$5.700M -$6.600M -$4.400M -$6.000M -$4.900M -$1.600M -$8.700M -$5.500M -$400.0K -$2.000M $3.000M $1.000M -$3.000M $1.000M $0.00 $0.00 $15.70M $7.900M
YoY Change -40.0% -28.57% -72.0% 78.57% -22.22% 18.42% -283.13% 48.21% -243.59% -31.58% -13.64% 50.0% -26.67% 22.45% 206.25% -81.61% 58.18% 1275.0% -80.0% -166.67% 200.0% -133.33% -400.0% -100.0% 98.73%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Pretax Income $612.0M $603.0M $614.0M $291.0M $648.0M $612.4M $792.4M $784.2M $675.7M $667.0M $734.0M $668.6M $828.3M $132.8M $5.500M $248.7M $446.2M $481.4M $482.0M $484.5M $399.0M $279.0M $125.0M $290.0M $330.0M $312.0M -$477.0M $171.0M $141.5M $88.30M
YoY Change 1.49% -1.79% 111.0% -55.09% 5.81% -22.72% 1.05% 16.06% 1.3% -9.13% 9.78% -19.28% 523.72% 2314.55% -97.79% -44.26% -7.31% -0.12% -0.52% 21.43% 43.01% 123.2% -56.9% -12.12% 5.77% -165.41% -378.95% 20.85% 60.25%
Income Tax $123.0M $178.0M $177.0M $103.0M $186.0M $234.9M $204.4M $224.3M $218.2M $198.0M $244.1M $183.0M $201.3M $210.0M -$7.100M $76.30M $150.3M $58.90M $173.2M $149.0M $120.0M $92.00M $63.00M $117.0M $132.0M $124.0M $99.00M $57.00M $50.50M $32.40M
% Of Pretax Income 20.1% 29.52% 28.83% 35.4% 28.7% 38.36% 25.8% 28.6% 32.29% 29.69% 33.26% 27.37% 24.3% 158.13% -129.09% 30.68% 33.68% 12.24% 35.93% 30.75% 30.08% 32.97% 50.4% 40.34% 40.0% 39.74% 33.33% 35.69% 36.69%
Net Earnings $488.0M $423.0M $435.0M $187.0M $462.0M $190.4M $427.1M $567.1M $456.8M $467.8M $485.8M $483.1M $623.4M $590.6M $12.60M $172.4M $287.9M $402.3M $292.6M $326.3M $271.0M $175.0M $53.00M $168.0M $200.0M $188.0M -$579.0M $113.0M $91.00M $55.80M
YoY Change 15.37% -2.76% 132.62% -59.52% 142.65% -55.42% -24.69% 24.15% -2.35% -3.71% 0.56% -22.51% 5.55% 4587.3% -92.69% -40.12% -28.44% 37.49% -10.33% 20.41% 54.86% 230.19% -68.45% -16.0% 6.38% -132.47% -612.39% 24.18% 63.08%
Net Earnings / Revenue 4.66% 4.78% 5.29% 2.51% 5.4% 2.19% 4.11% 5.63% 4.98% 5.06% 5.52% 5.84% 7.57% 8.24% 0.25% 2.66% 4.25% 6.5% 4.72% 5.31% 5.11% 3.94% 1.33% 4.08% 5.25% 5.39% -21.13% 6.51% 6.36% 4.81%
Basic Earnings Per Share $5.74 $4.86 $4.97 $2.14 $5.29 $2.19 $4.88 $6.43 $5.18 $5.08 $5.09 $5.17 $6.99 $6.77
Diluted Earnings Per Share $5.73 $4.851M $4.96 $2.14 $5.29 $2.18 $4.87 $6.42 $5.17 $5.06 $5.07 $5.08 $6.65 $6.39 $118.3K $2.284M $3.677M $4.876M $3.262M $3.464M $2.841M $1.786M $540.8K $1.665M $1.953M $1.838M -$6.694M $2.055M $1.655M $1.057M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Cash & Short-Term Investments $498.0M $594.0M $969.0M $1.178B $444.7M $615.8M $959.5M $1.227B $1.334B $1.529B $1.118B $977.7M $739.2M $587.7M $472.7M $488.6M $153.8M $168.1M $295.9M $229.2M $93.70M $101.5M $84.00M $82.00M $119.0M $119.0M $152.0M $132.0M $161.9M
YoY Change -16.16% -38.7% -17.76% 164.94% -27.78% -35.82% -21.78% -8.01% -12.79% 36.73% 14.38% 32.26% 25.78% 24.33% -3.25% 217.69% -8.51% -43.19% 29.1% 144.61% -7.68% 20.83% 2.44% -31.09% 0.0% -21.71% 15.15% -18.47%
Cash & Equivalents $498.0M $594.0M $969.0M $1.178B $444.7M $615.8M $959.5M $1.227B $1.334B $1.529B $1.118B $977.7M $739.2M $587.7M $472.7M $488.6M $153.8M $168.1M $295.9M $229.2M $93.70M $101.5M $84.00M $82.00M $119.0M $119.0M $152.0M $132.0M $161.9M
Short-Term Investments
Other Short-Term Assets $266.0M $244.0M $184.0M $426.7M $163.0M $210.5M $187.6M $144.7M $172.4M $170.8M $176.3M $163.6M $154.5M $145.2M $134.8M $120.5M $117.2M $118.2M $221.2M $149.4M $142.7M $44.50M $68.00M $54.00M $43.00M $41.00M $35.00M $9.000M $18.50M
YoY Change 9.02% 32.61% -56.88% 161.78% -22.57% 12.21% 29.65% -16.07% 0.94% -3.12% 7.76% 5.89% 6.4% 7.72% 11.87% 2.82% -0.85% -46.56% 48.06% 4.7% 220.67% -34.56% 25.93% 25.58% 4.88% 17.14% 288.89% -51.35%
Inventory $1.012B $969.0M $777.0M $798.3M $740.9M $757.9M $859.1M $773.4M $711.4M $675.5M $661.8M $611.0M $623.3M $561.7M $489.0M $592.4M $561.3M $545.4M $485.4M $509.2M $452.0M $381.2M $329.0M $334.0M $274.0M $265.0M $198.0M $101.0M $78.50M
Prepaid Expenses
Receivables $2.198B $1.907B $1.699B $1.820B $1.624B $1.652B $2.157B $1.960B $1.788B $1.706B $1.688B $1.509B $1.458B $1.368B $1.053B $838.5M $1.231B $1.207B $1.149B $1.289B $1.195B $1.009B $837.0M $835.0M $710.0M $664.0M $569.0M $383.0M $295.6M
Other Receivables $0.00 $0.00 $46.00M $46.20M $29.60M $49.10M $41.30M $36.00M $33.40M $54.60M $56.00M $27.60M $25.50M $26.40M $30.00M $46.30M $32.20M $60.00M $11.00M $14.20M $31.90M $17.70M $47.00M $44.00M $36.00M $43.00M $21.00M $16.00M $9.300M
Total Short-Term Assets $3.974B $3.714B $3.675B $4.269B $3.002B $3.285B $4.205B $4.141B $4.038B $4.136B $3.700B $3.289B $3.000B $2.689B $2.180B $2.086B $2.095B $2.098B $2.163B $2.191B $1.916B $1.554B $1.365B $1.349B $1.182B $1.132B $975.0M $641.0M $563.8M
YoY Change 7.0% 1.06% -13.91% 42.2% -8.62% -21.86% 1.54% 2.54% -2.37% 11.78% 12.5% 9.63% 11.59% 23.35% 4.47% -0.42% -0.15% -2.96% -1.29% 14.37% 23.31% 13.81% 1.19% 14.13% 4.42% 16.1% 52.11% 13.69%
Property, Plant & Equipment $2.368B $2.120B $1.987B $2.010B $1.973B $1.690B $1.973B $1.658B $1.437B $1.390B $1.336B $1.233B $1.121B $1.026B $1.042B $1.158B $1.260B $1.160B $1.081B $1.160B $1.052B $916.9M $845.0M $868.0M $834.0M $869.0M $727.0M $322.0M $199.2M
YoY Change 11.7% 6.69% -1.14% 1.9% 16.71% -14.34% 19.0% 15.38% 3.37% 4.04% 8.39% 9.95% 9.3% -1.54% -10.05% -8.06% 8.57% 7.37% -6.81% 10.22% 14.76% 8.51% -2.65% 4.08% -4.03% 19.53% 125.78% 61.65%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $606.0M $502.0M $12.00M $8.700M $8.600M $12.50M $110.6M $18.50M $22.90M $26.80M $46.80M $64.40M $58.70M $53.30M $60.50M $76.70M $67.90M $56.40M $142.9M $294.3M $253.1M $154.0M $108.0M $112.0M $35.00M $19.00M $35.00M $26.00M $71.90M
YoY Change 20.72% 4083.33% 37.93% 1.16% -31.2% -88.7% 497.84% -19.21% -14.55% -42.74% -27.33% 9.71% 10.13% -11.9% -21.12% 12.96% 20.39% -60.53% -51.44% 16.28% 64.35% 42.59% -3.57% 220.0% 84.21% -45.71% 34.62% -63.84%
Other Assets -$1.000M -$1.000M $321.0M $324.6M $352.6M $277.4M $364.2M $289.0M $182.0M $173.8M $157.5M $226.1M $187.7M $174.8M $175.0M $139.2M $123.0M $119.3M
YoY Change 0.0% -100.31% -1.11% -7.94% 27.11% -23.83% 26.02% 58.79% 4.72% 10.35% -30.34% 20.46% 7.38% -0.11% 25.72% 13.17% 3.1%
Total Long-Term Assets $4.358B $4.003B $3.862B $3.888B $3.769B $3.436B $4.345B $4.094B $3.487B $3.307B $3.283B $3.281B $3.117B $2.976B $3.006B $3.119B $3.210B $3.012B $2.903B $3.163B $3.016B $2.761B $2.639B $2.720B $2.465B $2.537B $2.456B $412.0M $277.9M
YoY Change 8.87% 3.65% -0.66% 3.15% 9.69% -20.92% 6.15% 17.39% 5.46% 0.73% 0.05% 5.26% 4.74% -1.0% -3.63% -2.83% 6.57% 3.78% -8.24% 4.9% 9.21% 4.63% -2.98% 10.34% -2.84% 3.3% 496.12% 48.25%
Total Assets $8.332B $7.717B $7.537B $8.157B $6.771B $6.722B $8.550B $8.234B $7.526B $7.443B $6.983B $6.570B $6.117B $5.665B $5.186B $5.206B $5.305B $5.111B $5.065B $5.354B $4.931B $4.315B $4.004B $4.069B $3.647B $3.669B $3.431B $1.053B $841.7M
YoY Change
Accounts Payable $1.978B $1.693B $1.129B $1.227B $941.0M $978.3M $1.281B $1.197B $1.170B $1.092B $1.200B $1.056B $1.084B $1.003B $771.7M $613.4M $834.0M $762.5M $682.6M $798.9M $720.5M $619.3M $481.0M $540.0M $453.0M $457.0M $385.0M $231.0M $181.9M
YoY Change 16.83% 49.96% -7.96% 30.36% -3.81% -23.62% 7.05% 2.3% 7.16% -9.03% 13.64% -2.58% 8.06% 29.99% 25.81% -26.45% 9.38% 11.71% -14.56% 10.88% 16.34% 28.75% -10.93% 19.21% -0.88% 18.7% 66.67% 26.99%
Accrued Expenses $1.174B $954.0M $1.025B $1.297B $854.7M $935.4M $1.029B $921.0M $755.6M $720.1M $633.9M $497.1M $465.9M $484.5M $440.4M $324.3M $315.4M $270.6M $305.1M $346.0M $327.3M $293.9M $256.0M $245.0M $291.0M $312.0M $326.0M $182.0M $170.2M
YoY Change 23.06% -6.93% -20.97% 51.75% -8.63% -9.06% 11.68% 21.89% 4.93% 13.6% 27.52% 6.7% -3.84% 10.01% 35.8% 2.82% 16.56% -11.31% -11.82% 5.71% 11.36% 14.8% 4.49% -15.81% -6.73% -4.29% 79.12% 6.93%
Deferred Revenue
YoY Change
Short-Term Debt $241.0M $178.0M $14.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 35.39% 1171.43%
Long-Term Debt Due $538.0M $711.0M $332.0M $301.8M $368.1M $620.7M $19.70M $219.8M $39.60M $79.60M $339.4M $69.80M $302.8M $87.10M $318.6M $270.0M $311.9M $294.1M $508.4M $313.8M $149.4M $122.9M $70.00M $354.0M $245.0M $193.0M $186.0M $62.00M $33.30M
YoY Change -24.33% 114.16% 10.01% -18.01% -40.7% 3050.76% -91.04% 455.05% -50.25% -76.55% 386.25% -76.95% 247.65% -72.66% 18.0% -13.43% 6.05% -42.15% 62.01% 110.04% 21.56% 75.57% -80.23% 44.49% 26.94% 3.76% 200.0% 86.19%
Total Short-Term Liabilities $4.035B $3.642B $2.821B $3.147B $2.410B $2.866B $2.655B $2.598B $2.226B $2.139B $2.429B $1.850B $2.086B $1.835B $1.694B $1.381B $1.663B $1.532B $1.764B $1.799B $1.436B $1.190B $914.0M $1.257B $1.105B $1.063B $999.0M $547.0M $446.0M
YoY Change 10.79% 29.1% -10.36% 30.57% -15.89% 7.94% 2.19% 16.67% 4.11% -11.94% 31.28% -11.32% 13.7% 8.33% 22.66% -16.99% 8.6% -13.19% -1.95% 25.31% 20.68% 30.18% -27.29% 13.76% 3.95% 6.41% 82.63% 22.65%
Long-Term Debt $1.324B $1.054B $1.662B $2.110B $1.726B $1.609B $1.322B $1.324B $1.499B $1.521B $279.1M $562.9M $363.5M $637.7M $820.7M $1.401B $1.040B $887.7M $757.1M $667.1M $846.2M $842.7M $1.037B $737.0M $470.0M $629.0M $612.0M $13.00M $5.600M
YoY Change 25.62% -36.58% -21.22% 22.22% 7.28% 21.74% -0.14% -11.72% -1.43% 445.04% -50.42% 54.86% -43.0% -22.3% -41.42% 34.68% 17.19% 17.25% 13.49% -21.17% 0.42% -18.74% 40.71% 56.81% -25.28% 2.78% 4607.69% 132.14%
Other Long-Term Liabilities $403.0M $395.0M $406.0M $477.2M $512.5M $350.3M $404.2M $386.8M $331.6M $341.0M $275.0M $381.5M $318.9M $253.1M $235.4M $250.0M $200.5M $203.5M $162.0M $192.5M $206.2M $181.2M $151.0M $143.0M $132.0M $116.0M $101.0M $14.00M $9.300M
YoY Change 2.03% -2.71% -14.92% -6.89% 46.3% -13.33% 4.5% 16.65% -2.76% 24.0% -27.92% 19.63% 26.0% 7.52% -5.84% 24.69% -1.47% 25.62% -15.84% -6.64% 13.8% 20.0% 5.59% 8.33% 13.79% 14.85% 621.43% 50.54%
Total Long-Term Liabilities $1.727B $1.449B $2.068B $2.587B $2.239B $1.959B $1.726B $1.710B $1.831B $1.862B $554.1M $944.4M $682.4M $890.8M $1.056B $1.651B $1.241B $1.091B $919.1M $859.6M $1.052B $1.024B $1.188B $880.0M $602.0M $745.0M $713.0M $27.00M $14.90M
YoY Change 19.19% -29.93% -20.06% 15.55% 14.26% 13.52% 0.91% -6.59% -1.68% 236.08% -41.33% 38.39% -23.39% -15.65% -36.04% 33.07% 13.71% 18.72% 6.92% -18.32% 2.78% -13.81% 35.0% 46.18% -19.19% 4.49% 2540.74% 81.21%
Total Liabilities $5.775B $5.104B $4.904B $5.748B $4.662B $4.838B $4.515B $4.557B $4.070B $4.016B $3.002B $2.812B $2.784B $2.737B $2.797B $3.089B $2.956B $2.708B $2.749B $2.718B $2.529B $2.255B $2.129B $2.159B $1.716B $1.823B $1.726B $596.0M $460.9M
YoY Change 13.15% 4.08% -14.68% 23.29% -3.64% 7.16% -0.93% 11.97% 1.35% 33.78% 6.76% 1.0% 1.71% -2.15% -9.44% 4.49% 9.17% -1.5% 1.16% 7.45% 12.17% 5.91% -1.39% 25.82% -5.87% 5.62% 189.6% 29.31%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Basic Shares Outstanding 85.00M 87.10M 87.50M 87.30M 87.20M 87.10M 87.50M 88.20M 88.20M 92.10M shares 95.50M shares 93.50M shares 89.20M shares 87.30M shares
Diluted Shares Outstanding 85.20M 87.20M 87.70M 87.50M 87.40M 87.30M 87.70M 88.40M 88.40M 92.40M shares 95.90M shares 95.10M shares 93.70M shares 92.40M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $7.698 Billion

About AUTOLIV INC

Autoliv, Inc. is a holding company, which engages in the development, manufacture, and supply of automotive safety systems. The company is headquartered in Stockholm, Stockholm and currently employs 67,200 full-time employees. Passive safety systems include modules and components for frontal-impact airbag protection systems, side-impact airbag protection systems, seatbelts, steering wheels, inflator technologies and battery cut-off switches. The firm also develops and manufactures mobility safety solutions, such as pedestrian protection, battery cut-off switches, connected safety services and safety solutions for riders of powered two wheelers. The firm has one operating segment, which includes Autoliv’s airbag and seatbelt products and components. Its subsidiaries include Autoliv AB and Autoliv ASP, Inc. The firm operates its business in geographical regions, such as Europe, the Americas, China, Japan, and the Rest of Asia (ROA). The firm has approximately 62 production facilities in 25 countries.

Industry: Motor Vehicle Parts & Accessories Peers: