|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization, including amortization of debt issuance costs | |||||
| Net gains on sale of real estate (2021 includes $2,348 from discontinued operations) | |||||
| Amortization of deferred lease incentives | |||||
| Net gain on sale of real estate | |||||
| Straight-lining of rents | |||||
| Stock-based compensation expense | |||||
| Change in fair value of marketable securities | |||||
| Interest rate cap premium amortization | |||||
| Other non-cash adjustments | |||||
| Change in operating assets and liabilities: | |||||
| Tenant and other receivables | |||||
| Other assets | |||||
| Amounts due to Vornado | |||||
| Accounts payable and accrued expenses | |||||
| Lease incentive liabilities | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Construction in progress and real estate additions | |||||
| Purchase of U.S. Treasury bills | |||||
| Proceeds from interest rate cap | |||||
| Return of short-term investment | |||||
| Proceeds from sale of marketable securities | |||||
| Proceeds from maturities of U.S. Treasury bills | |||||
| Proceeds from sale of real estate | |||||
| Purchase of interest rate cap | |||||
| Net cash (used in) provided by investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Dividends paid | |||||
| Debt issuance costs | |||||
| Debt repayments | |||||
| Proceeds from borrowings | |||||
| Net cash used in financing activities | |||||
| Net (decrease) increase in cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Restricted cash at end of year | |||||
| Cash and cash equivalents and restricted cash at end of year | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | |||||
| Cash payments for interest | |||||
| NON-CASH TRANSACTIONS | |||||
| Write-off of fully depreciated assets | |||||
| Liability for real estate additions, including $34 and $346 in 2025 and 2024, respectively, for development fees due to Vornado | |||||
| Additional estimated lease liability arising from the recognition of right-of-use asset | |||||
| RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | |||||
| Cash and cash equivalents at beginning of year | |||||
| Restricted cash at beginning of year | |||||
Loading...