|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$28.22M
-35.03%
YoY
|
$43.44M
-57.58%
YoY
|
$102.4M
77.7%
YoY
|
$57.63M
-56.64%
YoY
|
$132.9M
216.96%
YoY
|
| Depreciation, Depletion And Amortization |
$38.15M
0.65%
YoY
|
$37.90M
9.51%
YoY
|
$34.61M
10.02%
YoY
|
$31.45M
-9.07%
YoY
|
$34.59M
-1.51%
YoY
|
| Cash From Operating Activities |
$73.44M
35.74%
YoY
|
$54.11M
-50.41%
YoY
|
$109.1M
6.4%
YoY
|
$102.5M
-13.44%
YoY
|
$118.5M
51.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$20.79M
5.06%
YoY
|
$19.79M
322.67%
YoY
|
$4.681M
-67.46%
YoY
|
$14.39M
-173.7%
YoY
|
-$19.52M
-39.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$6.563M
-97.99%
YoY
|
$326.5M
-223.26%
YoY
|
-$264.9M
-378.89%
YoY
|
$94.98M
N/A
|
| Cash From Investing Activities |
-$20.79M
57.22%
YoY
|
-$13.22M
-104.11%
YoY
|
$321.8M
-215.23%
YoY
|
-$279.3M
-470.1%
YoY
|
$75.46M
-332.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$335.0M
-32.99%
YoY
|
$500.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$68.00M
36.0%
YoY
|
| Cash From Financing Activities |
-$254.3M
27.12%
YoY
|
-$200.0M
116.42%
YoY
|
-$92.42M
0.12%
YoY
|
-$92.31M
-42.41%
YoY
|
-$160.3M
-277.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$73.44M
35.74%
YoY
|
$54.11M
-50.41%
YoY
|
$109.1M
6.4%
YoY
|
$102.5M
-13.44%
YoY
|
$118.5M
51.75%
YoY
|
| Cash From Investing Activities |
-$20.79M
57.22%
YoY
|
-$13.22M
-104.11%
YoY
|
$321.8M
-215.23%
YoY
|
-$279.3M
-470.1%
YoY
|
$75.46M
-332.46%
YoY
|
| Cash From Financing Activities |
-$254.3M
27.12%
YoY
|
-$200.0M
116.42%
YoY
|
-$92.42M
0.12%
YoY
|
-$92.31M
-42.41%
YoY
|
-$160.3M
-277.52%
YoY
|
| Net Change In Cash |
-$201.6M
26.69%
YoY
|
-$159.1M
-147.01%
YoY
|
$338.5M
-225.82%
YoY
|
-$269.0M
-900.01%
YoY
|
$33.63M
-75.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$73.44M
35.74%
YoY
|
$54.11M
-50.41%
YoY
|
$109.1M
6.4%
YoY
|
$102.5M
-13.44%
YoY
|
$118.5M
51.75%
YoY
|
| Capital Expenditures |
$20.79M
5.06%
YoY
|
$19.79M
322.67%
YoY
|
$4.681M
-67.46%
YoY
|
$14.39M
-173.7%
YoY
|
-$19.52M
-39.94%
YoY
|
| Free Cash Flow |
$52.66M
53.43%
YoY
|
$34.32M
-67.13%
YoY
|
$104.4M
18.45%
YoY
|
$88.16M
-36.11%
YoY
|
$138.0M
24.8%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.662M
-62.13%
YoY
|
$3.824M
-68.85%
YoY
|
$5.968M
-10.63%
YoY
|
$6.120M
-26.97%
YoY
|
$12.31M
-23.57%
YoY
|
$12.28M
-24.62%
YoY
|
$6.678M
-37.9%
YoY
|
$8.380M
-86.94%
YoY
|
$16.11M
43.5%
YoY
|
$16.29M
23.59%
YoY
|
$10.75M
-28.82%
YoY
|
$64.15M
333.02%
YoY
|
$11.23M
-22.75%
YoY
|
$13.18M
-83.05%
YoY
|
$15.11M
32.52%
YoY
|
$14.81M
-42.8%
YoY
|
$14.53M
-18.73%
YoY
|
$77.75M
322.55%
YoY
|
$11.40M
72.64%
YoY
|
$25.90M
110.02%
YoY
|
| Depreciation, Depletion And Amortization |
$9.418M
0.31%
YoY
|
$9.436M
0.1%
YoY
|
$9.821M
5.01%
YoY
|
$9.499M
3.24%
YoY
|
$9.389M
-5.32%
YoY
|
$9.427M
-3.86%
YoY
|
$9.352M
11.33%
YoY
|
$9.201M
8.25%
YoY
|
$9.917M
25.55%
YoY
|
$9.805M
23.43%
YoY
|
$8.400M
6.02%
YoY
|
$8.500M
8.63%
YoY
|
$7.899M
1.77%
YoY
|
$7.944M
3.59%
YoY
|
$7.923M
-15.89%
YoY
|
$7.825M
-7.97%
YoY
|
$7.762M
-13.35%
YoY
|
$7.669M
-19.27%
YoY
|
$9.420M
20.77%
YoY
|
$8.503M
-1.13%
YoY
|
| Cash From Operating Activities |
$6.816M
-56.64%
YoY
|
$23.42M
-23.97%
YoY
|
-$9.267M
84.2%
YoY
|
$43.57M
278.78%
YoY
|
$15.72M
-6.57%
YoY
|
$30.81M
-31.09%
YoY
|
-$5.031M
235.4%
YoY
|
$11.50M
-74.54%
YoY
|
$16.83M
-18.86%
YoY
|
$44.71M
69.71%
YoY
|
-$1.500M
-91.24%
YoY
|
$45.17M
-26.12%
YoY
|
$20.74M
-35.57%
YoY
|
$26.35M
-4.36%
YoY
|
-$17.13M
-160.3%
YoY
|
$61.14M
617.73%
YoY
|
$32.19M
-40.36%
YoY
|
$27.55M
21.88%
YoY
|
$28.40M
951.85%
YoY
|
$8.519M
-69.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$23.88M
197.69%
YoY
|
$1.801M
-81.9%
YoY
|
$4.353M
19.13%
YoY
|
$6.612M
78.37%
YoY
|
$8.021M
224.08%
YoY
|
$9.949M
1029.28%
YoY
|
$3.654M
306.0%
YoY
|
$3.707M
344.48%
YoY
|
$2.475M
20.15%
YoY
|
$881.0K
-84.48%
YoY
|
$900.0K
-118.33%
YoY
|
$834.0K
-131.57%
YoY
|
$2.060M
-277.89%
YoY
|
$5.676M
-218.03%
YoY
|
-$4.910M
6.16%
YoY
|
-$2.642M
-57.97%
YoY
|
-$1.158M
-69.53%
YoY
|
-$4.809M
-45.97%
YoY
|
-$4.625M
-56.37%
YoY
|
-$6.286M
4.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.403M
-97.8%
YoY
|
$3.160M
-98.11%
YoY
|
$3.193M
-104.73%
YoY
|
$1.900M
N/A
|
$154.6M
-178.32%
YoY
|
$166.8M
N/A
|
-$67.47M
-182.2%
YoY
|
$0.00
N/A
|
-$197.4M
-2224.71%
YoY
|
$0.00
-100.0%
YoY
|
$82.09M
N/A
|
$0.00
N/A
|
$9.291M
N/A
|
| Cash From Investing Activities |
-$23.88M
197.69%
YoY
|
-$1.801M
-81.9%
YoY
|
-$4.353M
19.13%
YoY
|
-$6.612M
2075.0%
YoY
|
-$8.021M
-1270.95%
YoY
|
-$9.949M
-530.32%
YoY
|
-$3.654M
-506.0%
YoY
|
-$304.0K
-100.2%
YoY
|
$685.0K
-99.58%
YoY
|
$2.312M
-103.16%
YoY
|
$900.0K
-118.33%
YoY
|
$153.8M
-176.87%
YoY
|
$164.8M
-14329.02%
YoY
|
-$73.15M
-194.66%
YoY
|
-$4.910M
6.16%
YoY
|
-$200.0M
-6757.2%
YoY
|
-$1.158M
378.51%
YoY
|
$77.28M
-968.28%
YoY
|
-$4.625M
-56.37%
YoY
|
$3.005M
-150.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$789.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.11M
-3.26%
YoY
|
-$181.7M
650.61%
YoY
|
-$24.43M
-79.39%
YoY
|
-$24.30M
-29.0%
YoY
|
-$23.89M
3.47%
YoY
|
-$24.20M
4.66%
YoY
|
-$118.5M
413.06%
YoY
|
-$34.22M
48.32%
YoY
|
-$23.09M
-0.1%
YoY
|
-$23.12M
0.06%
YoY
|
-$23.10M
0.12%
YoY
|
-$23.07M
0.02%
YoY
|
-$23.11M
0.22%
YoY
|
-$23.11M
-74.63%
YoY
|
-$23.07M
0.05%
YoY
|
-$23.07M
0.1%
YoY
|
-$23.06M
-0.11%
YoY
|
-$91.09M
-237.18%
YoY
|
-$23.06M
-69.5%
YoY
|
-$23.05M
-0.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.816M
-56.64%
YoY
|
$23.42M
-23.97%
YoY
|
-$9.267M
84.2%
YoY
|
$43.57M
278.78%
YoY
|
$15.72M
-6.57%
YoY
|
$30.81M
-31.09%
YoY
|
-$5.031M
235.4%
YoY
|
$11.50M
-74.54%
YoY
|
$16.83M
-18.86%
YoY
|
$44.71M
69.71%
YoY
|
-$1.500M
-91.24%
YoY
|
$45.17M
-26.12%
YoY
|
$20.74M
-35.57%
YoY
|
$26.35M
-4.36%
YoY
|
-$17.13M
-160.3%
YoY
|
$61.14M
617.73%
YoY
|
$32.19M
-40.36%
YoY
|
$27.55M
21.88%
YoY
|
$28.40M
951.85%
YoY
|
$8.519M
-69.36%
YoY
|
| Cash From Investing Activities |
-$23.88M
197.69%
YoY
|
-$1.801M
-81.9%
YoY
|
-$4.353M
19.13%
YoY
|
-$6.612M
2075.0%
YoY
|
-$8.021M
-1270.95%
YoY
|
-$9.949M
-530.32%
YoY
|
-$3.654M
-506.0%
YoY
|
-$304.0K
-100.2%
YoY
|
$685.0K
-99.58%
YoY
|
$2.312M
-103.16%
YoY
|
$900.0K
-118.33%
YoY
|
$153.8M
-176.87%
YoY
|
$164.8M
-14329.02%
YoY
|
-$73.15M
-194.66%
YoY
|
-$4.910M
6.16%
YoY
|
-$200.0M
-6757.2%
YoY
|
-$1.158M
378.51%
YoY
|
$77.28M
-968.28%
YoY
|
-$4.625M
-56.37%
YoY
|
$3.005M
-150.08%
YoY
|
| Cash From Financing Activities |
-$23.11M
-3.26%
YoY
|
-$181.7M
650.61%
YoY
|
-$24.43M
-79.39%
YoY
|
-$24.30M
-29.0%
YoY
|
-$23.89M
3.47%
YoY
|
-$24.20M
4.66%
YoY
|
-$118.5M
413.06%
YoY
|
-$34.22M
48.32%
YoY
|
-$23.09M
-0.1%
YoY
|
-$23.12M
0.06%
YoY
|
-$23.10M
0.12%
YoY
|
-$23.07M
0.02%
YoY
|
-$23.11M
0.22%
YoY
|
-$23.11M
-74.63%
YoY
|
-$23.07M
0.05%
YoY
|
-$23.07M
0.1%
YoY
|
-$23.06M
-0.11%
YoY
|
-$91.09M
-237.18%
YoY
|
-$23.06M
-69.5%
YoY
|
-$23.05M
-0.24%
YoY
|
| Net Change In Cash |
-$40.17M
148.13%
YoY
|
-$160.0M
4691.41%
YoY
|
-$38.05M
-70.09%
YoY
|
$12.66M
-154.99%
YoY
|
-$16.19M
190.27%
YoY
|
-$3.340M
-113.98%
YoY
|
-$127.2M
436.71%
YoY
|
-$23.02M
-113.09%
YoY
|
-$5.578M
-103.43%
YoY
|
$23.90M
-134.18%
YoY
|
-$23.70M
-47.46%
YoY
|
$175.9M
-208.58%
YoY
|
$162.4M
1938.38%
YoY
|
-$69.91M
-609.05%
YoY
|
-$45.11M
-6408.67%
YoY
|
-$162.0M
1305.9%
YoY
|
$7.967M
-74.0%
YoY
|
$13.73M
-82.85%
YoY
|
$715.0K
-100.86%
YoY
|
-$11.52M
786.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.816M
-56.64%
YoY
|
$23.42M
-23.97%
YoY
|
-$9.267M
84.2%
YoY
|
$43.57M
278.78%
YoY
|
$15.72M
-6.57%
YoY
|
$30.81M
-31.09%
YoY
|
-$5.031M
235.4%
YoY
|
$11.50M
-74.54%
YoY
|
$16.83M
-18.86%
YoY
|
$44.71M
69.71%
YoY
|
-$1.500M
-91.24%
YoY
|
$45.17M
-26.12%
YoY
|
$20.74M
-35.57%
YoY
|
$26.35M
-4.36%
YoY
|
-$17.13M
-160.3%
YoY
|
$61.14M
617.73%
YoY
|
$32.19M
-40.36%
YoY
|
$27.55M
21.88%
YoY
|
$28.40M
951.85%
YoY
|
$8.519M
-69.36%
YoY
|
| Capital Expenditures |
$23.88M
197.69%
YoY
|
$1.801M
-81.9%
YoY
|
$4.353M
19.13%
YoY
|
$6.612M
78.37%
YoY
|
$8.021M
224.08%
YoY
|
$9.949M
1029.28%
YoY
|
$3.654M
306.0%
YoY
|
$3.707M
344.48%
YoY
|
$2.475M
20.15%
YoY
|
$881.0K
-84.48%
YoY
|
$900.0K
-118.33%
YoY
|
$834.0K
-131.57%
YoY
|
$2.060M
-277.89%
YoY
|
$5.676M
-218.03%
YoY
|
-$4.910M
6.16%
YoY
|
-$2.642M
-57.97%
YoY
|
-$1.158M
-69.53%
YoY
|
-$4.809M
-45.97%
YoY
|
-$4.625M
-56.37%
YoY
|
-$6.286M
4.77%
YoY
|
| Free Cash Flow |
-$17.06M
-321.61%
YoY
|
$21.62M
3.65%
YoY
|
-$13.62M
56.82%
YoY
|
$36.96M
374.09%
YoY
|
$7.699M
-46.35%
YoY
|
$20.86M
-52.4%
YoY
|
-$8.685M
261.88%
YoY
|
$7.795M
-82.42%
YoY
|
$14.35M
-23.16%
YoY
|
$43.83M
112.05%
YoY
|
-$2.400M
-80.35%
YoY
|
$44.34M
-30.49%
YoY
|
$18.68M
-43.99%
YoY
|
$20.67M
-36.11%
YoY
|
-$12.22M
-136.99%
YoY
|
$63.79M
330.83%
YoY
|
$33.34M
-42.28%
YoY
|
$32.36M
2.71%
YoY
|
$33.03M
148.31%
YoY
|
$14.81M
-56.2%
YoY
|
Loading...