|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$101.7M
-24.59%
YoY
|
-$134.9M
-16.14%
YoY
|
-$160.8M
30.23%
YoY
|
-$123.5M
47.95%
YoY
|
-$83.46M
82.47%
YoY
|
| Depreciation, Depletion And Amortization |
$706.0K
-19.04%
YoY
|
$872.0K
4.31%
YoY
|
$836.0K
144.44%
YoY
|
$342.0K
570.59%
YoY
|
$51.00K
-74.75%
YoY
|
| Cash From Operating Activities |
-$84.14M
-30.98%
YoY
|
-$121.9M
-6.48%
YoY
|
-$130.4M
46.11%
YoY
|
-$89.22M
31.02%
YoY
|
-$68.10M
77.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$212.0K
-52.57%
YoY
|
$447.0K
-64.91%
YoY
|
$1.274M
-10.72%
YoY
|
$1.427M
114.26%
YoY
|
$666.0K
2048.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$82.80M
-4.5%
YoY
|
$86.70M
88.77%
YoY
|
$45.93M
-119.63%
YoY
|
-$234.0M
N/A
|
N/A
|
| Cash From Investing Activities |
$82.59M
-4.25%
YoY
|
$86.26M
93.15%
YoY
|
$44.66M
-118.97%
YoY
|
-$235.4M
4681.96%
YoY
|
-$4.923M
-907.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.688M
-94.31%
YoY
|
$29.66M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$362.0K
-98.83%
YoY
|
$30.82M
-48.02%
YoY
|
$59.29M
501.33%
YoY
|
$9.860M
298.87%
YoY
|
$2.472M
-99.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$84.14M
-30.98%
YoY
|
-$121.9M
-6.48%
YoY
|
-$130.4M
46.11%
YoY
|
-$89.22M
31.02%
YoY
|
-$68.10M
77.86%
YoY
|
| Cash From Investing Activities |
$82.59M
-4.25%
YoY
|
$86.26M
93.15%
YoY
|
$44.66M
-118.97%
YoY
|
-$235.4M
4681.96%
YoY
|
-$4.923M
-907.05%
YoY
|
| Cash From Financing Activities |
$362.0K
-98.83%
YoY
|
$30.82M
-48.02%
YoY
|
$59.29M
501.33%
YoY
|
$9.860M
298.87%
YoY
|
$2.472M
-99.47%
YoY
|
| Net Change In Cash |
-$1.194M
-75.33%
YoY
|
-$4.839M
-81.68%
YoY
|
-$26.42M
-91.61%
YoY
|
-$314.8M
346.17%
YoY
|
-$70.55M
-116.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$84.14M
-30.98%
YoY
|
-$121.9M
-6.48%
YoY
|
-$130.4M
46.11%
YoY
|
-$89.22M
31.02%
YoY
|
-$68.10M
77.86%
YoY
|
| Capital Expenditures |
$212.0K
-52.57%
YoY
|
$447.0K
-64.91%
YoY
|
$1.274M
-10.72%
YoY
|
$1.427M
114.26%
YoY
|
$666.0K
2048.39%
YoY
|
| Free Cash Flow |
-$84.35M
-31.06%
YoY
|
-$122.4M
-7.05%
YoY
|
-$131.6M
45.22%
YoY
|
-$90.65M
31.82%
YoY
|
-$68.77M
79.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$17.93M
-41.71%
YoY
|
-$22.85M
-21.65%
YoY
|
-$22.14M
-27.89%
YoY
|
-$25.95M
-34.14%
YoY
|
-$30.75M
-13.57%
YoY
|
-$29.16M
-35.87%
YoY
|
-$30.71M
-39.78%
YoY
|
-$39.40M
15.34%
YoY
|
-$35.58M
17.88%
YoY
|
-$45.47M
48.07%
YoY
|
-$50.99M
44.37%
YoY
|
-$34.16M
3.76%
YoY
|
-$30.18M
23.03%
YoY
|
-$30.71M
7.99%
YoY
|
-$35.32M
43.78%
YoY
|
-$32.92M
102.29%
YoY
|
-$24.53M
72.95%
YoY
|
-$28.44M
51.51%
YoY
|
-$24.57M
141.29%
YoY
|
| Depreciation, Depletion And Amortization |
$150.0K
-28.91%
YoY
|
$151.0K
-29.44%
YoY
|
$153.0K
-31.7%
YoY
|
$191.0K
-13.18%
YoY
|
$211.0K
-1.4%
YoY
|
$214.0K
3.38%
YoY
|
$224.0K
6.67%
YoY
|
$220.0K
6.28%
YoY
|
$214.0K
0.47%
YoY
|
$207.0K
97.14%
YoY
|
$210.0K
121.05%
YoY
|
$207.0K
146.43%
YoY
|
$213.0K
267.24%
YoY
|
$105.0K
208.82%
YoY
|
$95.00K
1483.33%
YoY
|
$84.00K
8300.0%
YoY
|
$58.00K
1060.0%
YoY
|
$34.00K
N/A
|
$6.000K
-40.0%
YoY
|
| Cash From Operating Activities |
-$18.65M
-24.39%
YoY
|
-$18.98M
-40.77%
YoY
|
-$17.09M
-32.64%
YoY
|
-$23.41M
-11.89%
YoY
|
-$24.66M
-34.97%
YoY
|
-$32.05M
-19.23%
YoY
|
-$25.38M
-18.56%
YoY
|
-$26.57M
-16.22%
YoY
|
-$37.92M
36.34%
YoY
|
-$39.68M
91.98%
YoY
|
-$31.16M
0.9%
YoY
|
-$31.71M
86.56%
YoY
|
-$27.82M
34.55%
YoY
|
-$20.67M
18.18%
YoY
|
-$30.88M
24.25%
YoY
|
-$17.00M
-17.55%
YoY
|
-$20.67M
302.61%
YoY
|
-$17.49M
28.4%
YoY
|
-$24.86M
160.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$50.00K
-16.67%
YoY
|
$49.00K
-18.33%
YoY
|
$56.00K
-62.42%
YoY
|
$47.00K
-47.78%
YoY
|
$60.00K
-59.46%
YoY
|
$60.00K
-59.46%
YoY
|
$149.0K
-111.46%
YoY
|
$90.00K
-94.82%
YoY
|
$148.0K
-78.55%
YoY
|
$148.0K
-61.95%
YoY
|
-$1.300M
577.08%
YoY
|
$1.739M
-776.65%
YoY
|
$690.0K
17.15%
YoY
|
$389.0K
-108.61%
YoY
|
-$192.0K
-51.76%
YoY
|
-$257.0K
-8666.67%
YoY
|
$589.0K
8314.29%
YoY
|
-$4.518M
45080.0%
YoY
|
-$398.0K
3880.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$105.0M
-478.94%
YoY
|
$11.28M
-66.06%
YoY
|
$21.45M
-17.0%
YoY
|
$22.36M
2143.03%
YoY
|
$27.71M
4.07%
YoY
|
$33.24M
-301.25%
YoY
|
$25.84M
124.52%
YoY
|
$997.0K
-87.46%
YoY
|
$26.62M
-38.07%
YoY
|
-$16.52M
-245.78%
YoY
|
$11.51M
-17.12%
YoY
|
$7.952M
-110.48%
YoY
|
$42.99M
-123.45%
YoY
|
$11.33M
N/A
|
$13.89M
N/A
|
-$75.88M
N/A
|
-$183.3M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$105.0M
-479.95%
YoY
|
$11.23M
-66.15%
YoY
|
$21.39M
-16.74%
YoY
|
$22.32M
2360.42%
YoY
|
$27.65M
4.43%
YoY
|
$33.18M
-299.11%
YoY
|
$25.69M
100.57%
YoY
|
$907.0K
-85.4%
YoY
|
$26.47M
-37.41%
YoY
|
-$16.67M
-252.31%
YoY
|
$12.81M
-6.46%
YoY
|
$6.213M
-108.16%
YoY
|
$42.30M
-123.0%
YoY
|
$10.94M
-342.19%
YoY
|
$13.69M
-3540.95%
YoY
|
-$76.13M
-2537833.33%
YoY
|
-$183.9M
2627342.86%
YoY
|
-$4.518M
45080.0%
YoY
|
-$398.0K
-163.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.00K
-97.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$372.0K
-87.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.024M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$139.6M
214661.54%
YoY
|
$678.0K
106.71%
YoY
|
-$159.0K
-163.35%
YoY
|
-$222.0K
-100.82%
YoY
|
$65.00K
-97.89%
YoY
|
$328.0K
-99.45%
YoY
|
$251.0K
-328.18%
YoY
|
$27.15M
7816.03%
YoY
|
$3.086M
-2984.11%
YoY
|
$59.17M
523.19%
YoY
|
-$110.0K
-19.12%
YoY
|
$343.0K
-18.72%
YoY
|
-$107.0K
-233.75%
YoY
|
$9.494M
1711.83%
YoY
|
-$136.0K
-130.98%
YoY
|
$422.0K
-42.11%
YoY
|
$80.00K
-89.72%
YoY
|
$524.0K
-99.72%
YoY
|
$439.0K
-99.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$18.65M
-24.39%
YoY
|
-$18.98M
-40.77%
YoY
|
-$17.09M
-32.64%
YoY
|
-$23.41M
-11.89%
YoY
|
-$24.66M
-34.97%
YoY
|
-$32.05M
-19.23%
YoY
|
-$25.38M
-18.56%
YoY
|
-$26.57M
-16.22%
YoY
|
-$37.92M
36.34%
YoY
|
-$39.68M
91.98%
YoY
|
-$31.16M
0.9%
YoY
|
-$31.71M
86.56%
YoY
|
-$27.82M
34.55%
YoY
|
-$20.67M
18.18%
YoY
|
-$30.88M
24.25%
YoY
|
-$17.00M
-17.55%
YoY
|
-$20.67M
302.61%
YoY
|
-$17.49M
28.4%
YoY
|
-$24.86M
160.55%
YoY
|
| Cash From Investing Activities |
-$105.0M
-479.95%
YoY
|
$11.23M
-66.15%
YoY
|
$21.39M
-16.74%
YoY
|
$22.32M
2360.42%
YoY
|
$27.65M
4.43%
YoY
|
$33.18M
-299.11%
YoY
|
$25.69M
100.57%
YoY
|
$907.0K
-85.4%
YoY
|
$26.47M
-37.41%
YoY
|
-$16.67M
-252.31%
YoY
|
$12.81M
-6.46%
YoY
|
$6.213M
-108.16%
YoY
|
$42.30M
-123.0%
YoY
|
$10.94M
-342.19%
YoY
|
$13.69M
-3540.95%
YoY
|
-$76.13M
-2537833.33%
YoY
|
-$183.9M
2627342.86%
YoY
|
-$4.518M
45080.0%
YoY
|
-$398.0K
-163.17%
YoY
|
| Cash From Financing Activities |
$139.6M
214661.54%
YoY
|
$678.0K
106.71%
YoY
|
-$159.0K
-163.35%
YoY
|
-$222.0K
-100.82%
YoY
|
$65.00K
-97.89%
YoY
|
$328.0K
-99.45%
YoY
|
$251.0K
-328.18%
YoY
|
$27.15M
7816.03%
YoY
|
$3.086M
-2984.11%
YoY
|
$59.17M
523.19%
YoY
|
-$110.0K
-19.12%
YoY
|
$343.0K
-18.72%
YoY
|
-$107.0K
-233.75%
YoY
|
$9.494M
1711.83%
YoY
|
-$136.0K
-130.98%
YoY
|
$422.0K
-42.11%
YoY
|
$80.00K
-89.72%
YoY
|
$524.0K
-99.72%
YoY
|
$439.0K
-99.74%
YoY
|
| Net Change In Cash |
$15.91M
422.19%
YoY
|
-$7.069M
-582.53%
YoY
|
$4.140M
628.87%
YoY
|
-$1.312M
-187.88%
YoY
|
$3.047M
-136.43%
YoY
|
$1.465M
-48.09%
YoY
|
$568.0K
-103.08%
YoY
|
$1.493M
-105.94%
YoY
|
-$8.365M
-158.2%
YoY
|
$2.822M
-1316.38%
YoY
|
-$18.46M
6.56%
YoY
|
-$25.16M
-72.87%
YoY
|
$14.37M
-107.03%
YoY
|
-$232.0K
-98.92%
YoY
|
-$17.32M
-30.19%
YoY
|
-$92.71M
366.22%
YoY
|
-$204.5M
4586.41%
YoY
|
-$21.48M
-112.29%
YoY
|
-$24.81M
-115.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.65M
-24.39%
YoY
|
-$18.98M
-40.77%
YoY
|
-$17.09M
-32.64%
YoY
|
-$23.41M
-11.89%
YoY
|
-$24.66M
-34.97%
YoY
|
-$32.05M
-19.23%
YoY
|
-$25.38M
-18.56%
YoY
|
-$26.57M
-16.22%
YoY
|
-$37.92M
36.34%
YoY
|
-$39.68M
91.98%
YoY
|
-$31.16M
0.9%
YoY
|
-$31.71M
86.56%
YoY
|
-$27.82M
34.55%
YoY
|
-$20.67M
18.18%
YoY
|
-$30.88M
24.25%
YoY
|
-$17.00M
-17.55%
YoY
|
-$20.67M
302.61%
YoY
|
-$17.49M
28.4%
YoY
|
-$24.86M
160.55%
YoY
|
| Capital Expenditures |
$50.00K
-16.67%
YoY
|
$49.00K
-18.33%
YoY
|
$56.00K
-62.42%
YoY
|
$47.00K
-47.78%
YoY
|
$60.00K
-59.46%
YoY
|
$60.00K
-59.46%
YoY
|
$149.0K
-111.46%
YoY
|
$90.00K
-94.82%
YoY
|
$148.0K
-78.55%
YoY
|
$148.0K
-61.95%
YoY
|
-$1.300M
577.08%
YoY
|
$1.739M
-776.65%
YoY
|
$690.0K
17.15%
YoY
|
$389.0K
-108.61%
YoY
|
-$192.0K
-51.76%
YoY
|
-$257.0K
-8666.67%
YoY
|
$589.0K
8314.29%
YoY
|
-$4.518M
45080.0%
YoY
|
-$398.0K
3880.0%
YoY
|
| Free Cash Flow |
-$18.70M
-24.37%
YoY
|
-$19.03M
-40.73%
YoY
|
-$17.15M
-32.81%
YoY
|
-$23.45M
-12.02%
YoY
|
-$24.72M
-35.06%
YoY
|
-$32.11M
-19.38%
YoY
|
-$25.53M
-14.52%
YoY
|
-$26.66M
-20.31%
YoY
|
-$38.07M
33.56%
YoY
|
-$39.83M
89.13%
YoY
|
-$29.86M
-2.71%
YoY
|
-$33.45M
99.81%
YoY
|
-$28.51M
34.06%
YoY
|
-$21.06M
62.35%
YoY
|
-$30.69M
25.48%
YoY
|
-$16.74M
-18.81%
YoY
|
-$21.26M
313.52%
YoY
|
-$12.97M
-4.7%
YoY
|
-$24.46M
156.64%
YoY
|
Loading...