|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.295M
-107.77%
YoY
|
-$16.66M
-44.65%
YoY
|
-$30.10M
93.57%
YoY
|
-$15.55M
-10.13%
YoY
|
-$17.30M
-56.42%
YoY
|
| Depreciation, Depletion And Amortization |
$23.45M
-19.16%
YoY
|
$29.01M
-14.77%
YoY
|
$34.03M
72.58%
YoY
|
$19.72M
27.14%
YoY
|
$15.51M
5.87%
YoY
|
| Cash From Operating Activities |
$48.43M
209.1%
YoY
|
$15.67M
-45.75%
YoY
|
$28.88M
-1872.99%
YoY
|
-$1.629M
254.13%
YoY
|
-$460.0K
-105.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.202M
61.13%
YoY
|
$746.0K
-57.03%
YoY
|
$1.736M
-193.79%
YoY
|
-$1.851M
-11.86%
YoY
|
-$2.100M
-53.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.621M
16048.78%
YoY
|
-$41.00K
-99.66%
YoY
|
-$11.99M
-29.82%
YoY
|
-$17.09M
594.59%
YoY
|
-$2.460M
-82.07%
YoY
|
| Cash From Investing Activities |
-$7.823M
894.03%
YoY
|
-$787.0K
-94.27%
YoY
|
-$13.73M
-27.51%
YoY
|
-$18.94M
314.4%
YoY
|
-$4.570M
-74.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$550.0K
-41.92%
YoY
|
-$947.0K
37.85%
YoY
|
-$687.0K
-102.88%
YoY
|
$23.83M
7841.67%
YoY
|
$300.0K
76.47%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$34.15M
19.5%
YoY
|
-$28.58M
152.31%
YoY
|
-$11.33M
-136.07%
YoY
|
$31.40M
818.01%
YoY
|
$3.420M
-30.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$48.43M
209.1%
YoY
|
$15.67M
-45.75%
YoY
|
$28.88M
-1872.99%
YoY
|
-$1.629M
254.13%
YoY
|
-$460.0K
-105.29%
YoY
|
| Cash From Investing Activities |
-$7.823M
894.03%
YoY
|
-$787.0K
-94.27%
YoY
|
-$13.73M
-27.51%
YoY
|
-$18.94M
314.4%
YoY
|
-$4.570M
-74.89%
YoY
|
| Cash From Financing Activities |
-$34.15M
19.5%
YoY
|
-$28.58M
152.31%
YoY
|
-$11.33M
-136.07%
YoY
|
$31.40M
818.01%
YoY
|
$3.420M
-30.77%
YoY
|
| Net Change In Cash |
$6.461M
-147.18%
YoY
|
-$13.70M
-457.76%
YoY
|
$3.828M
-64.65%
YoY
|
$10.83M
-772.61%
YoY
|
-$1.610M
-64.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$48.43M
209.1%
YoY
|
$15.67M
-45.75%
YoY
|
$28.88M
-1872.99%
YoY
|
-$1.629M
254.13%
YoY
|
-$460.0K
-105.29%
YoY
|
| Capital Expenditures |
$1.202M
61.13%
YoY
|
$746.0K
-57.03%
YoY
|
$1.736M
-193.79%
YoY
|
-$1.851M
-11.86%
YoY
|
-$2.100M
-53.23%
YoY
|
| Free Cash Flow |
$47.23M
216.5%
YoY
|
$14.92M
-45.03%
YoY
|
$27.15M
12127.93%
YoY
|
$222.0K
-86.46%
YoY
|
$1.640M
-87.56%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$676.0K
-118.19%
YoY
|
-$30.96M
11367.04%
YoY
|
$185.0K
-106.7%
YoY
|
$8.043M
250.0%
YoY
|
-$3.716M
46.47%
YoY
|
-$270.0K
-97.07%
YoY
|
-$2.762M
-61.88%
YoY
|
$2.298M
-111.49%
YoY
|
-$2.537M
-53.91%
YoY
|
-$9.200M
2014.94%
YoY
|
-$7.245M
73.99%
YoY
|
-$19.99M
175.65%
YoY
|
-$5.505M
57.92%
YoY
|
-$435.0K
-84.34%
YoY
|
-$4.164M
104.92%
YoY
|
-$7.253M
190.12%
YoY
|
-$3.486M
-27.38%
YoY
|
-$2.777M
-49.51%
YoY
|
-$2.032M
-54.84%
YoY
|
-$2.500M
-92.65%
YoY
|
| Depreciation, Depletion And Amortization |
$4.793M
-19.82%
YoY
|
$6.295M
9.73%
YoY
|
$6.020M
4.9%
YoY
|
$5.995M
-1.69%
YoY
|
$5.978M
-11.31%
YoY
|
$5.737M
-25.3%
YoY
|
$5.739M
-32.42%
YoY
|
$6.098M
-41.44%
YoY
|
$6.740M
-25.37%
YoY
|
$7.680M
-7.58%
YoY
|
$8.492M
35.27%
YoY
|
$10.41M
98.29%
YoY
|
$9.031M
86.67%
YoY
|
$8.310M
76.92%
YoY
|
$6.278M
27.27%
YoY
|
$5.252M
47.94%
YoY
|
$4.838M
34.39%
YoY
|
$4.697M
22.96%
YoY
|
$4.933M
8.66%
YoY
|
$3.550M
-18.95%
YoY
|
| Cash From Operating Activities |
$25.47M
118.01%
YoY
|
$1.055M
-64.62%
YoY
|
-$4.174M
-125.0%
YoY
|
$17.07M
75.4%
YoY
|
$11.69M
-25.18%
YoY
|
$2.982M
-117.26%
YoY
|
$16.70M
119.77%
YoY
|
$9.732M
119.63%
YoY
|
$15.62M
-59.35%
YoY
|
-$17.28M
562.32%
YoY
|
$7.597M
-166.88%
YoY
|
$4.431M
-192.7%
YoY
|
$38.42M
278.59%
YoY
|
-$2.609M
-65.32%
YoY
|
-$11.36M
-2259.51%
YoY
|
-$4.780M
117.27%
YoY
|
$10.15M
-3271.25%
YoY
|
-$7.523M
24.14%
YoY
|
$526.0K
-93.52%
YoY
|
-$2.200M
-25.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$384.0K
163.01%
YoY
|
$212.0K
-42.55%
YoY
|
$412.0K
72.38%
YoY
|
$448.0K
35.35%
YoY
|
$146.0K
0.69%
YoY
|
$369.0K
427.14%
YoY
|
$239.0K
22.56%
YoY
|
$331.0K
37.34%
YoY
|
$145.0K
-69.28%
YoY
|
$70.00K
-125.93%
YoY
|
$195.0K
-125.9%
YoY
|
$241.0K
-136.24%
YoY
|
$472.0K
-204.89%
YoY
|
-$270.0K
-31.65%
YoY
|
-$753.0K
120.82%
YoY
|
-$665.0K
84.72%
YoY
|
-$450.0K
-54.08%
YoY
|
-$395.0K
163.33%
YoY
|
-$341.0K
-44.1%
YoY
|
-$360.0K
-77.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.529M
-76.56%
YoY
|
-$32.00K
-50.0%
YoY
|
-$9.559M
N/A
|
-$34.00K
N/A
|
-$6.523M
652200.0%
YoY
|
-$64.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-100.05%
YoY
|
$0.00
-100.0%
YoY
|
-$41.00K
-101.96%
YoY
|
-$85.00K
-99.49%
YoY
|
$1.872M
-37540.0%
YoY
|
-$15.87M
317240.0%
YoY
|
$2.088M
-614.29%
YoY
|
-$16.67M
N/A
|
-$5.000K
-99.65%
YoY
|
-$5.000K
-50.0%
YoY
|
-$406.0K
-59.8%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$1.913M
-71.32%
YoY
|
-$244.0K
-43.65%
YoY
|
-$9.971M
4071.97%
YoY
|
-$482.0K
45.62%
YoY
|
-$6.669M
4467.81%
YoY
|
-$433.0K
518.57%
YoY
|
-$239.0K
1.27%
YoY
|
-$331.0K
1.53%
YoY
|
-$146.0K
-110.43%
YoY
|
-$70.00K
-99.57%
YoY
|
-$236.0K
-117.68%
YoY
|
-$326.0K
-98.12%
YoY
|
$1.400M
-407.69%
YoY
|
-$16.14M
3934.25%
YoY
|
$1.335M
-278.71%
YoY
|
-$17.34M
4585.41%
YoY
|
-$455.0K
-81.2%
YoY
|
-$400.0K
150.0%
YoY
|
-$747.0K
-53.89%
YoY
|
-$370.0K
-95.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$569.0K
5590.0%
YoY
|
-$50.00K
-78.26%
YoY
|
-$95.00K
-69.35%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-97.4%
YoY
|
-$230.0K
35.29%
YoY
|
-$310.0K
108.05%
YoY
|
-$243.0K
-181.0%
YoY
|
-$384.0K
159.46%
YoY
|
-$170.0K
-44.98%
YoY
|
-$149.0K
-71.89%
YoY
|
$300.0K
-98.78%
YoY
|
-$148.0K
-78.01%
YoY
|
-$309.0K
243.33%
YoY
|
-$530.0K
N/A
|
$24.59M
8096.0%
YoY
|
-$673.0K
N/A
|
-$90.00K
N/A
|
N/A
N/A
|
$300.0K
328.57%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$28.17M
657.14%
YoY
|
-$2.289M
136.96%
YoY
|
$17.85M
-222.74%
YoY
|
-$14.92M
30.04%
YoY
|
-$3.721M
-70.69%
YoY
|
-$966.0K
-48.89%
YoY
|
-$14.54M
477.75%
YoY
|
-$11.47M
103.67%
YoY
|
-$12.69M
-69.66%
YoY
|
-$1.890M
-151.0%
YoY
|
-$2.517M
-107.76%
YoY
|
-$5.633M
-118.09%
YoY
|
-$41.85M
70.34%
YoY
|
$3.706M
-82.21%
YoY
|
$32.45M
712.6%
YoY
|
$31.14M
18217.65%
YoY
|
-$24.57M
-1221.74%
YoY
|
$20.83M
1553.1%
YoY
|
$3.993M
-2096.5%
YoY
|
$170.0K
-113.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$25.47M
118.01%
YoY
|
$1.055M
-64.62%
YoY
|
-$4.174M
-125.0%
YoY
|
$17.07M
75.4%
YoY
|
$11.69M
-25.18%
YoY
|
$2.982M
-117.26%
YoY
|
$16.70M
119.77%
YoY
|
$9.732M
119.63%
YoY
|
$15.62M
-59.35%
YoY
|
-$17.28M
562.32%
YoY
|
$7.597M
-166.88%
YoY
|
$4.431M
-192.7%
YoY
|
$38.42M
278.59%
YoY
|
-$2.609M
-65.32%
YoY
|
-$11.36M
-2259.51%
YoY
|
-$4.780M
117.27%
YoY
|
$10.15M
-3271.25%
YoY
|
-$7.523M
24.14%
YoY
|
$526.0K
-93.52%
YoY
|
-$2.200M
-25.93%
YoY
|
| Cash From Investing Activities |
-$1.913M
-71.32%
YoY
|
-$244.0K
-43.65%
YoY
|
-$9.971M
4071.97%
YoY
|
-$482.0K
45.62%
YoY
|
-$6.669M
4467.81%
YoY
|
-$433.0K
518.57%
YoY
|
-$239.0K
1.27%
YoY
|
-$331.0K
1.53%
YoY
|
-$146.0K
-110.43%
YoY
|
-$70.00K
-99.57%
YoY
|
-$236.0K
-117.68%
YoY
|
-$326.0K
-98.12%
YoY
|
$1.400M
-407.69%
YoY
|
-$16.14M
3934.25%
YoY
|
$1.335M
-278.71%
YoY
|
-$17.34M
4585.41%
YoY
|
-$455.0K
-81.2%
YoY
|
-$400.0K
150.0%
YoY
|
-$747.0K
-53.89%
YoY
|
-$370.0K
-95.43%
YoY
|
| Cash From Financing Activities |
-$28.17M
657.14%
YoY
|
-$2.289M
136.96%
YoY
|
$17.85M
-222.74%
YoY
|
-$14.92M
30.04%
YoY
|
-$3.721M
-70.69%
YoY
|
-$966.0K
-48.89%
YoY
|
-$14.54M
477.75%
YoY
|
-$11.47M
103.67%
YoY
|
-$12.69M
-69.66%
YoY
|
-$1.890M
-151.0%
YoY
|
-$2.517M
-107.76%
YoY
|
-$5.633M
-118.09%
YoY
|
-$41.85M
70.34%
YoY
|
$3.706M
-82.21%
YoY
|
$32.45M
712.6%
YoY
|
$31.14M
18217.65%
YoY
|
-$24.57M
-1221.74%
YoY
|
$20.83M
1553.1%
YoY
|
$3.993M
-2096.5%
YoY
|
$170.0K
-113.93%
YoY
|
| Net Change In Cash |
-$4.612M
-456.14%
YoY
|
-$1.478M
-193.37%
YoY
|
$3.704M
93.42%
YoY
|
$1.668M
-180.5%
YoY
|
$1.295M
-53.37%
YoY
|
$1.583M
-108.23%
YoY
|
$1.915M
-60.47%
YoY
|
-$2.072M
35.6%
YoY
|
$2.777M
-237.0%
YoY
|
-$19.24M
27.93%
YoY
|
$4.844M
-78.4%
YoY
|
-$1.528M
-116.93%
YoY
|
-$2.027M
-86.37%
YoY
|
-$15.04M
-216.53%
YoY
|
$22.42M
494.46%
YoY
|
$9.024M
-476.0%
YoY
|
-$14.87M
2604.18%
YoY
|
$12.91M
-360.2%
YoY
|
$3.772M
-40.13%
YoY
|
-$2.400M
-80.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.47M
118.01%
YoY
|
$1.055M
-64.62%
YoY
|
-$4.174M
-125.0%
YoY
|
$17.07M
75.4%
YoY
|
$11.69M
-25.18%
YoY
|
$2.982M
-117.26%
YoY
|
$16.70M
119.77%
YoY
|
$9.732M
119.63%
YoY
|
$15.62M
-59.35%
YoY
|
-$17.28M
562.32%
YoY
|
$7.597M
-166.88%
YoY
|
$4.431M
-192.7%
YoY
|
$38.42M
278.59%
YoY
|
-$2.609M
-65.32%
YoY
|
-$11.36M
-2259.51%
YoY
|
-$4.780M
117.27%
YoY
|
$10.15M
-3271.25%
YoY
|
-$7.523M
24.14%
YoY
|
$526.0K
-93.52%
YoY
|
-$2.200M
-25.93%
YoY
|
| Capital Expenditures |
$384.0K
163.01%
YoY
|
$212.0K
-42.55%
YoY
|
$412.0K
72.38%
YoY
|
$448.0K
35.35%
YoY
|
$146.0K
0.69%
YoY
|
$369.0K
427.14%
YoY
|
$239.0K
22.56%
YoY
|
$331.0K
37.34%
YoY
|
$145.0K
-69.28%
YoY
|
$70.00K
-125.93%
YoY
|
$195.0K
-125.9%
YoY
|
$241.0K
-136.24%
YoY
|
$472.0K
-204.89%
YoY
|
-$270.0K
-31.65%
YoY
|
-$753.0K
120.82%
YoY
|
-$665.0K
84.72%
YoY
|
-$450.0K
-54.08%
YoY
|
-$395.0K
163.33%
YoY
|
-$341.0K
-44.1%
YoY
|
-$360.0K
-77.91%
YoY
|
| Free Cash Flow |
$25.09M
117.44%
YoY
|
$843.0K
-67.74%
YoY
|
-$4.586M
-127.87%
YoY
|
$16.62M
76.81%
YoY
|
$11.54M
-25.42%
YoY
|
$2.613M
-115.06%
YoY
|
$16.46M
122.33%
YoY
|
$9.401M
124.37%
YoY
|
$15.47M
-59.23%
YoY
|
-$17.35M
641.77%
YoY
|
$7.402M
-169.79%
YoY
|
$4.190M
-201.82%
YoY
|
$37.95M
258.06%
YoY
|
-$2.339M
-67.19%
YoY
|
-$10.61M
-1323.3%
YoY
|
-$4.115M
123.64%
YoY
|
$10.60M
1505.76%
YoY
|
-$7.128M
20.61%
YoY
|
$867.0K
-90.07%
YoY
|
-$1.840M
37.31%
YoY
|
Loading...