|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.515M
-54.61%
YoY
|
-$9.948M
-33.14%
YoY
|
-$14.88M
20.35%
YoY
|
-$12.36M
144.96%
YoY
|
-$5.047M
14.43%
YoY
|
| Depreciation, Depletion And Amortization |
$50.74K
0.0%
YoY
|
$50.74K
119.94%
YoY
|
$23.07K
550.04%
YoY
|
$3.549K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$6.568M
-20.58%
YoY
|
-$8.270M
-7.32%
YoY
|
-$8.923M
34.91%
YoY
|
-$6.614M
143.88%
YoY
|
-$2.712M
15.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$300.0K
103.75%
YoY
|
$147.2K
N/A
|
$0.00
-100.0%
YoY
|
-$106.5K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$100.9K
-3.89%
YoY
|
| Cash From Investing Activities |
-$300.0K
103.74%
YoY
|
-$147.2K
N/A
|
$0.00
-100.0%
YoY
|
-$106.5K
-205.49%
YoY
|
$100.9K
-3.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.704M
115.91%
YoY
|
$1.252M
626112.5%
YoY
|
$200.00
-100.0%
YoY
|
$6.000M
185.71%
YoY
|
$2.100M
-8.23%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.44M
185.86%
YoY
|
$3.652M
1826112.5%
YoY
|
$200.00
-100.0%
YoY
|
$18.85M
323.7%
YoY
|
$4.450M
94.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.568M
-20.58%
YoY
|
-$8.270M
-7.32%
YoY
|
-$8.923M
34.91%
YoY
|
-$6.614M
143.88%
YoY
|
-$2.712M
15.61%
YoY
|
| Cash From Investing Activities |
-$300.0K
103.74%
YoY
|
-$147.2K
N/A
|
$0.00
-100.0%
YoY
|
-$106.5K
-205.49%
YoY
|
$100.9K
-3.89%
YoY
|
| Cash From Financing Activities |
$10.44M
185.86%
YoY
|
$3.652M
1826112.5%
YoY
|
$200.00
-100.0%
YoY
|
$18.85M
323.7%
YoY
|
$4.450M
94.46%
YoY
|
| Net Change In Cash |
$3.573M
-174.98%
YoY
|
-$4.765M
-46.6%
YoY
|
-$8.923M
-173.53%
YoY
|
$12.13M
559.85%
YoY
|
$1.839M
3756.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.568M
-20.58%
YoY
|
-$8.270M
-7.32%
YoY
|
-$8.923M
34.91%
YoY
|
-$6.614M
143.88%
YoY
|
-$2.712M
15.61%
YoY
|
| Capital Expenditures |
$300.0K
103.75%
YoY
|
$147.2K
N/A
|
$0.00
-100.0%
YoY
|
-$106.5K
N/A
|
N/A
|
| Free Cash Flow |
-$6.868M
-18.4%
YoY
|
-$8.417M
-5.67%
YoY
|
-$8.923M
37.12%
YoY
|
-$6.508M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.199M
111.56%
YoY
|
-$1.001M
-29.29%
YoY
|
-$2.703M
177.37%
YoY
|
-$1.730M
103.13%
YoY
|
-$1.039M
-60.96%
YoY
|
-$1.415M
-51.3%
YoY
|
-$974.4K
-72.38%
YoY
|
-$851.5K
-74.24%
YoY
|
-$2.662M
-50.93%
YoY
|
-$2.906M
-6.56%
YoY
|
-$3.528M
16.16%
YoY
|
-$3.306M
-14.57%
YoY
|
-$5.426M
110.88%
YoY
|
-$3.110M
-13.61%
YoY
|
-$3.037M
30.92%
YoY
|
-$3.869M
207.87%
YoY
|
-$2.573M
129.95%
YoY
|
-$3.600M
34.79%
YoY
|
-$2.320M
N/A
|
-$1.257M
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$27.70K
118.11%
YoY
|
$27.70K
118.11%
YoY
|
$27.69K
118.25%
YoY
|
$12.70K
0.16%
YoY
|
$12.70K
0.08%
YoY
|
$12.70K
-17.37%
YoY
|
$12.69K
0.0%
YoY
|
$12.68K
137.9%
YoY
|
$12.69K
138.53%
YoY
|
$15.37K
188.91%
YoY
|
$12.69K
78.74%
YoY
|
$5.330K
50.14%
YoY
|
$5.320K
N/A
|
$5.320K
N/A
|
$7.097K
N/A
|
$3.550K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.736M
21.97%
YoY
|
-$1.171M
-65.55%
YoY
|
-$2.363M
123.8%
YoY
|
-$688.7K
-51.73%
YoY
|
-$1.424M
-29.93%
YoY
|
-$3.400M
124.93%
YoY
|
-$1.056M
-67.99%
YoY
|
-$1.427M
-36.17%
YoY
|
-$2.032M
12.44%
YoY
|
-$1.512M
-35.52%
YoY
|
-$3.298M
30.02%
YoY
|
-$2.235M
43.07%
YoY
|
-$1.807M
1.36%
YoY
|
-$2.344M
14.57%
YoY
|
-$2.537M
107.47%
YoY
|
-$1.562M
24.21%
YoY
|
-$1.783M
121.16%
YoY
|
-$2.046M
215.76%
YoY
|
-$1.223M
N/A
|
-$1.258M
537.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
N/A
|
$210.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$90.00K
-40.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$2.760K
N/A
|
$150.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$106.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$210.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$90.00K
-38.88%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$2.760K
N/A
|
-$147.2K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
-$106.5K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$200.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.035M
105.49%
YoY
|
$1.489M
-2.02%
YoY
|
$688.7K
-67.43%
YoY
|
$6.299M
34721.45%
YoY
|
$1.964M
N/A
|
$1.520M
759845.0%
YoY
|
$2.114M
N/A
|
$18.09K
N/A
|
N/A
N/A
|
$200.00
-99.99%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$3.942M
25.3%
YoY
|
$400.00
-99.95%
YoY
|
$700.00
-99.85%
YoY
|
$14.91M
N/A
|
$3.146M
-53159.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.736M
21.97%
YoY
|
-$1.171M
-65.55%
YoY
|
-$2.363M
123.8%
YoY
|
-$688.7K
-51.73%
YoY
|
-$1.424M
-29.93%
YoY
|
-$3.400M
124.93%
YoY
|
-$1.056M
-67.99%
YoY
|
-$1.427M
-36.17%
YoY
|
-$2.032M
12.44%
YoY
|
-$1.512M
-35.52%
YoY
|
-$3.298M
30.02%
YoY
|
-$2.235M
43.07%
YoY
|
-$1.807M
1.36%
YoY
|
-$2.344M
14.57%
YoY
|
-$2.537M
107.47%
YoY
|
-$1.562M
24.21%
YoY
|
-$1.783M
121.16%
YoY
|
-$2.046M
215.76%
YoY
|
-$1.223M
N/A
|
-$1.258M
537.39%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$210.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$90.00K
-38.88%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$2.760K
N/A
|
-$147.2K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
-$106.5K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.035M
105.49%
YoY
|
$1.489M
-2.02%
YoY
|
$688.7K
-67.43%
YoY
|
$6.299M
34721.45%
YoY
|
$1.964M
N/A
|
$1.520M
759845.0%
YoY
|
$2.114M
N/A
|
$18.09K
N/A
|
N/A
N/A
|
$200.00
-99.99%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$3.942M
25.3%
YoY
|
$400.00
-99.95%
YoY
|
$700.00
-99.85%
YoY
|
$14.91M
N/A
|
$3.146M
-53159.19%
YoY
|
| Net Change In Cash |
-$1.736M
136.26%
YoY
|
-$1.171M
-140.41%
YoY
|
$1.672M
104.45%
YoY
|
$590.5K
533.65%
YoY
|
-$734.9K
-987.77%
YoY
|
$2.899M
-294.47%
YoY
|
$817.9K
-123.74%
YoY
|
$93.19K
-104.17%
YoY
|
$82.78K
-104.58%
YoY
|
-$1.491M
-36.41%
YoY
|
-$3.445M
35.82%
YoY
|
-$2.235M
-198.3%
YoY
|
-$1.807M
1.38%
YoY
|
-$2.344M
14.61%
YoY
|
-$2.537M
N/A
|
$2.274M
20.39%
YoY
|
-$1.782M
-5210.12%
YoY
|
-$2.045M
2322.97%
YoY
|
$0.00
N/A
|
$1.889M
-1029.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.736M
21.97%
YoY
|
-$1.171M
-65.55%
YoY
|
-$2.363M
123.8%
YoY
|
-$688.7K
-51.73%
YoY
|
-$1.424M
-29.93%
YoY
|
-$3.400M
124.93%
YoY
|
-$1.056M
-67.99%
YoY
|
-$1.427M
-36.17%
YoY
|
-$2.032M
12.44%
YoY
|
-$1.512M
-35.52%
YoY
|
-$3.298M
30.02%
YoY
|
-$2.235M
43.07%
YoY
|
-$1.807M
1.36%
YoY
|
-$2.344M
14.57%
YoY
|
-$2.537M
107.47%
YoY
|
-$1.562M
24.21%
YoY
|
-$1.783M
121.16%
YoY
|
-$2.046M
215.76%
YoY
|
-$1.223M
N/A
|
-$1.258M
537.39%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
N/A
|
$210.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$90.00K
-40.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$2.760K
N/A
|
$150.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$106.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$1.171M
-65.55%
YoY
|
N/A
|
-$898.7K
-37.01%
YoY
|
-$1.424M
-29.93%
YoY
|
-$3.400M
125.34%
YoY
|
-$1.146M
-66.77%
YoY
|
-$1.427M
-36.17%
YoY
|
-$2.032M
N/A
|
-$1.509M
N/A
|
-$3.448M
N/A
|
-$2.235M
53.53%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.456M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...