|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.188B
7.43%
YoY
|
$1.106B
6.18%
YoY
|
$1.042B
13.24%
YoY
|
$920.0M
2.43%
YoY
|
$898.2M
-0.28%
YoY
|
| Cost Of Revenue |
$231.9M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$956.5M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$87.93M
2.15%
YoY
|
$86.09M
21.13%
YoY
|
$71.07M
14.4%
YoY
|
$62.13M
-2.68%
YoY
|
$63.84M
22.3%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$134.3M
-4.06%
YoY
|
$140.0M
2.9%
YoY
|
$136.1M
3.26%
YoY
|
$131.8M
21.12%
YoY
|
$108.8M
0.0%
YoY
|
| Operating Expenses |
$543.8M
21.64%
YoY
|
$447.0M
3.98%
YoY
|
$429.9M
12.98%
YoY
|
$380.5M
10.98%
YoY
|
$342.9M
-66.33%
YoY
|
| Operating Profit |
$644.7M
-2.2%
YoY
|
$659.2M
7.73%
YoY
|
$611.9M
13.42%
YoY
|
$539.5M
-2.86%
YoY
|
$555.3M
-572.06%
YoY
|
| Interest Expense |
-$190.4M
-8.03%
YoY
|
-$207.0M
85.19%
YoY
|
-$111.8M
16.78%
YoY
|
-$95.73M
12.85%
YoY
|
-$84.83M
39.98%
YoY
|
| Other Income/Expense, Net |
-$80.47M
-27.2%
YoY
|
-$110.5M
-1.11%
YoY
|
-$111.8M
16.78%
YoY
|
-$95.73M
-10.19%
YoY
|
-$106.6M
75.95%
YoY
|
| Pretax Income |
$564.2M
2.84%
YoY
|
$548.6M
9.71%
YoY
|
$500.1M
12.7%
YoY
|
$443.7M
-1.12%
YoY
|
$448.7M
-351.8%
YoY
|
| Income Tax |
$151.0M
2.24%
YoY
|
$147.7M
15.16%
YoY
|
$128.3M
9.19%
YoY
|
$117.5M
0.32%
YoY
|
$117.1M
-310.32%
YoY
|
| Net Earnings |
$413.2M
3.06%
YoY
|
$400.9M
7.83%
YoY
|
$371.8M
13.96%
YoY
|
$326.2M
-1.62%
YoY
|
$331.6M
-370.65%
YoY
|
| Basic Earnings Per Share |
$0.86
3.61%
YoY
|
$0.83
7.79%
YoY
|
$0.77
13.24%
YoY
|
$0.68
-1.45%
YoY
|
$0.69
-365.38%
YoY
|
| Diluted Earnings Per Share |
$0.86
3.61%
YoY
|
$0.83
7.79%
YoY
|
$0.77
13.24%
YoY
|
$0.68
-1.45%
YoY
|
$0.69
-365.38%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
477.9M
-0.61%
YoY
|
480.8M
0.3%
YoY
|
479.4M
0.24%
YoY
|
478.2M
0.2%
YoY
|
477.3M
-0.21%
YoY
|
| Diluted Shares Outstanding |
482.2M
-0.63%
YoY
|
485.2M
0.6%
YoY
|
482.4M
0.43%
YoY
|
480.3M
0.12%
YoY
|
479.7M
0.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$314.2M
7.93%
YoY
|
$297.0M
3.31%
YoY
|
$294.8M
9.25%
YoY
|
$305.5M
13.22%
YoY
|
$291.1M
4.33%
YoY
|
$287.5M
10.5%
YoY
|
$269.9M
2.29%
YoY
|
$269.8M
4.46%
YoY
|
$279.1M
7.54%
YoY
|
$260.2M
7.71%
YoY
|
$263.8M
14.2%
YoY
|
$258.3M
12.83%
YoY
|
$259.5M
18.76%
YoY
|
$241.6M
11.58%
YoY
|
$231.0M
2.77%
YoY
|
$228.9M
-1.67%
YoY
|
$218.5M
-2.51%
YoY
|
$216.5M
6.2%
YoY
|
$224.8M
-3.69%
YoY
|
| Cost Of Revenue |
$70.70M
N/A
|
$54.08M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$243.5M
N/A
|
$242.9M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$22.35M
-2.94%
YoY
|
$21.47M
3.35%
YoY
|
$21.32M
-6.8%
YoY
|
$22.13M
4.27%
YoY
|
$23.02M
8.5%
YoY
|
$20.77M
15.89%
YoY
|
$22.87M
29.95%
YoY
|
$21.22M
16.83%
YoY
|
$21.22M
22.33%
YoY
|
$17.93M
23.39%
YoY
|
$17.60M
29.54%
YoY
|
$18.16M
12.95%
YoY
|
$17.35M
-3.26%
YoY
|
$14.53M
-13.77%
YoY
|
$13.59M
-8.26%
YoY
|
$16.08M
12.83%
YoY
|
$17.93M
0.17%
YoY
|
$16.85M
29.59%
YoY
|
$14.81M
12.2%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$34.64M
5.76%
YoY
|
$51.40M
1.86%
YoY
|
$34.47M
5.94%
YoY
|
$33.36M
-11.21%
YoY
|
$32.75M
-40.2%
YoY
|
$50.46M
-3.94%
YoY
|
$32.53M
5.82%
YoY
|
$37.58M
-28.97%
YoY
|
$54.76M
55.59%
YoY
|
$52.53M
2.5%
YoY
|
$30.75M
-10.12%
YoY
|
$52.90M
48.29%
YoY
|
$35.20M
24.37%
YoY
|
$51.25M
12.63%
YoY
|
$34.21M
24.44%
YoY
|
$35.68M
34.02%
YoY
|
$28.30M
5.4%
YoY
|
$45.50M
2.02%
YoY
|
$27.49M
2.56%
YoY
|
| Operating Expenses |
$125.6M
10.27%
YoY
|
$55.79M
-49.25%
YoY
|
$114.3M
6.41%
YoY
|
$119.0M
1.7%
YoY
|
$113.9M
0.98%
YoY
|
$109.9M
5.53%
YoY
|
$107.4M
5.83%
YoY
|
$117.0M
9.44%
YoY
|
$112.8M
1.5%
YoY
|
$104.2M
6.93%
YoY
|
$101.5M
8.86%
YoY
|
$106.9M
6.41%
YoY
|
$111.1M
24.39%
YoY
|
$97.42M
15.27%
YoY
|
$93.26M
12.39%
YoY
|
$100.5M
23.5%
YoY
|
$89.34M
-1.32%
YoY
|
$84.51M
-4.91%
YoY
|
$82.98M
1.7%
YoY
|
| Operating Profit |
$188.6M
6.43%
YoY
|
$187.1M
N/A
|
$180.5M
11.12%
YoY
|
$186.4M
22.06%
YoY
|
$177.2M
6.6%
YoY
|
N/A
|
$162.4M
0.07%
YoY
|
$152.8M
4.97%
YoY
|
$166.3M
12.07%
YoY
|
N/A
|
$162.3M
17.81%
YoY
|
$145.5M
13.34%
YoY
|
$148.3M
14.86%
YoY
|
N/A
|
$137.8M
-2.86%
YoY
|
$128.4M
-15.19%
YoY
|
$129.2M
-3.32%
YoY
|
N/A
|
$141.8M
-6.58%
YoY
|
| Interest Expense |
-$54.03M
11.61%
YoY
|
-$18.12M
-17.42%
YoY
|
-$47.20M
-8.91%
YoY
|
-$47.96M
-8.09%
YoY
|
-$48.41M
87.8%
YoY
|
-$21.94M
-9.96%
YoY
|
-$51.81M
86.37%
YoY
|
-$52.19M
77.41%
YoY
|
-$25.78M
-14.55%
YoY
|
-$24.37M
-14.96%
YoY
|
-$27.80M
18.68%
YoY
|
-$29.42M
30.15%
YoY
|
-$30.17M
43.34%
YoY
|
-$28.66M
41.43%
YoY
|
-$23.42M
14.51%
YoY
|
-$22.60M
2.78%
YoY
|
-$21.05M
-4.76%
YoY
|
-$20.26M
24.31%
YoY
|
-$20.46M
81.03%
YoY
|
| Other Income/Expense, Net |
-$32.71M
60.4%
YoY
|
N/A
|
-$18.82M
-23.13%
YoY
|
-$17.95M
-53.12%
YoY
|
-$20.39M
-21.08%
YoY
|
N/A
|
-$24.49M
-12.04%
YoY
|
-$38.28M
30.13%
YoY
|
-$25.84M
-14.36%
YoY
|
N/A
|
-$27.84M
18.84%
YoY
|
-$29.42M
30.15%
YoY
|
-$30.17M
43.34%
YoY
|
N/A
|
-$23.42M
14.51%
YoY
|
-$22.60M
-47.06%
YoY
|
-$21.05M
-4.86%
YoY
|
N/A
|
-$20.46M
80.58%
YoY
|
| Pretax Income |
$155.9M
-0.59%
YoY
|
$77.19M
-50.45%
YoY
|
$161.7M
17.2%
YoY
|
$168.5M
47.19%
YoY
|
$156.8M
11.69%
YoY
|
$155.8M
18.64%
YoY
|
$137.9M
2.58%
YoY
|
$114.5M
-1.41%
YoY
|
$140.4M
18.82%
YoY
|
$131.3M
13.7%
YoY
|
$134.5M
17.61%
YoY
|
$116.1M
9.75%
YoY
|
$118.2M
9.31%
YoY
|
$115.5M
7.73%
YoY
|
$114.3M
-5.78%
YoY
|
$105.8M
-2.68%
YoY
|
$108.1M
-3.01%
YoY
|
$107.2M
8.61%
YoY
|
$121.4M
-13.61%
YoY
|
| Income Tax |
$37.64M
4.27%
YoY
|
$25.26M
-43.36%
YoY
|
$45.69M
19.6%
YoY
|
$43.99M
54.68%
YoY
|
$36.10M
-1.07%
YoY
|
$44.60M
44.51%
YoY
|
$38.20M
4.21%
YoY
|
$28.44M
-2.26%
YoY
|
$36.49M
15.21%
YoY
|
$30.87M
-5.6%
YoY
|
$36.66M
20.85%
YoY
|
$29.10M
10.21%
YoY
|
$31.67M
12.84%
YoY
|
$32.70M
14.42%
YoY
|
$30.33M
-5.32%
YoY
|
$26.40M
-7.32%
YoY
|
$28.07M
0.15%
YoY
|
$28.58M
28.72%
YoY
|
$32.04M
-8.42%
YoY
|
| Net Earnings |
$118.3M
-2.05%
YoY
|
$51.79M
-53.36%
YoY
|
$116.0M
16.29%
YoY
|
$124.5M
44.72%
YoY
|
$120.7M
16.33%
YoY
|
$111.1M
10.71%
YoY
|
$99.74M
1.96%
YoY
|
$86.04M
-0.96%
YoY
|
$103.8M
19.98%
YoY
|
$100.3M
21.36%
YoY
|
$97.82M
16.43%
YoY
|
$86.88M
9.42%
YoY
|
$86.51M
8.08%
YoY
|
$82.66M
5.13%
YoY
|
$84.01M
-5.95%
YoY
|
$79.40M
-1.03%
YoY
|
$80.04M
-4.08%
YoY
|
$78.63M
2.84%
YoY
|
$89.33M
-15.34%
YoY
|
| Basic Earnings Per Share |
$0.25
0.0%
YoY
|
N/A
|
$0.24
14.29%
YoY
|
$0.26
44.44%
YoY
|
$0.25
13.64%
YoY
|
N/A
|
$0.21
5.0%
YoY
|
$0.18
0.0%
YoY
|
$0.22
22.22%
YoY
|
N/A
|
$0.20
11.11%
YoY
|
$0.18
5.88%
YoY
|
$0.18
5.88%
YoY
|
N/A
|
$0.18
-5.26%
YoY
|
$0.17
0.0%
YoY
|
$0.17
0.0%
YoY
|
N/A
|
$0.19
-13.64%
YoY
|
| Diluted Earnings Per Share |
$0.25
0.0%
YoY
|
$0.11
-52.54%
YoY
|
$0.24
14.29%
YoY
|
$0.26
44.44%
YoY
|
$0.25
16.66%
YoY
|
$0.23
10.15%
YoY
|
$0.21
5.0%
YoY
|
$0.18
-0.23%
YoY
|
$0.21
19.06%
YoY
|
$0.21
20.46%
YoY
|
$0.20
17.65%
YoY
|
$0.18
6.13%
YoY
|
$0.18
5.88%
YoY
|
$0.17
-100.0%
YoY
|
$0.17
-10.53%
YoY
|
$0.17
0.0%
YoY
|
$0.17
0.0%
YoY
|
$163.7K
102283531.08%
YoY
|
$0.19
-13.64%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
473.1M
-1.15%
YoY
|
476.3M
-1.05%
YoY
|
478.5M
-0.57%
YoY
|
479.2M
-0.42%
YoY
|
478.6M
-0.24%
YoY
|
481.3M
0.34%
YoY
|
481.3M
0.33%
YoY
|
481.2M
0.33%
YoY
|
479.7M
0.23%
YoY
|
479.7M
0.26%
YoY
|
479.7M
0.26%
YoY
|
479.7M
0.28%
YoY
|
478.6M
0.2%
YoY
|
478.5M
0.21%
YoY
|
478.5M
0.21%
YoY
|
478.3M
0.22%
YoY
|
477.6M
0.17%
YoY
|
477.5M
0.18%
YoY
|
477.4M
0.18%
YoY
|
| Diluted Shares Outstanding |
478.0M
-1.32%
YoY
|
N/A
|
481.8M
-0.77%
YoY
|
482.5M
-0.48%
YoY
|
484.4M
0.02%
YoY
|
N/A
|
485.5M
0.56%
YoY
|
484.8M
0.68%
YoY
|
484.3M
0.59%
YoY
|
N/A
|
482.8M
0.53%
YoY
|
481.5M
0.26%
YoY
|
481.5M
0.27%
YoY
|
N/A
|
480.3M
0.13%
YoY
|
480.3M
0.15%
YoY
|
480.2M
0.19%
YoY
|
N/A
|
479.7M
0.21%
YoY
|
Loading...