|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.998B
-2.49%
YoY
|
$7.177B
4.68%
YoY
|
$6.856B
5.07%
YoY
|
$6.525B
10.82%
YoY
|
$5.888B
62.7%
YoY
|
| Depreciation, Depletion And Amortization |
$435.0M
10.97%
YoY
|
$392.0M
-16.77%
YoY
|
$471.0M
6.08%
YoY
|
$444.0M
12.69%
YoY
|
$394.0M
4.79%
YoY
|
| Cash From Operating Activities |
$7.958B
-8.29%
YoY
|
$8.677B
-0.26%
YoY
|
$8.700B
61.14%
YoY
|
$5.399B
-0.79%
YoY
|
$5.442B
43.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.260B
89.92%
YoY
|
$1.190B
7.59%
YoY
|
$1.106B
-240.53%
YoY
|
-$787.0M
-217.81%
YoY
|
$668.0M
58.29%
YoY
|
| Acquisitions |
$29.00M
N/A
|
$0.00
-100.0%
YoY
|
$25.00M
-94.33%
YoY
|
$441.0M
3575.0%
YoY
|
$12.00M
-88.79%
YoY
|
| Other Investing Activities |
-$522.0M
-54.09%
YoY
|
-$1.137B
165.03%
YoY
|
-$429.0M
-24.74%
YoY
|
-$570.0M
4.01%
YoY
|
-$548.0M
-287.67%
YoY
|
| Cash From Investing Activities |
-$2.782B
19.55%
YoY
|
-$2.327B
51.6%
YoY
|
-$1.535B
13.12%
YoY
|
-$1.357B
11.6%
YoY
|
-$1.216B
835.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.384B
15.33%
YoY
|
$1.200B
23.08%
YoY
|
$975.0M
11.68%
YoY
|
$873.0M
4.18%
YoY
|
$838.0M
6.48%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$4.634B
29.44%
YoY
|
-$3.580B
-282.47%
YoY
|
$1.962B
-133.23%
YoY
|
-$5.904B
-265.15%
YoY
|
$3.575B
652.63%
YoY
|
| Debt Paid & Issued, Net |
$700.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$5.977B
33.71%
YoY
|
-$4.470B
47.43%
YoY
|
-$3.032B
-56.95%
YoY
|
-$7.043B
53.41%
YoY
|
-$4.591B
243.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.958B
-8.29%
YoY
|
$8.677B
-0.26%
YoY
|
$8.700B
61.14%
YoY
|
$5.399B
-0.79%
YoY
|
$5.442B
43.06%
YoY
|
| Cash From Investing Activities |
-$2.782B
19.55%
YoY
|
-$2.327B
51.6%
YoY
|
-$1.535B
13.12%
YoY
|
-$1.357B
11.6%
YoY
|
-$1.216B
835.38%
YoY
|
| Cash From Financing Activities |
-$5.977B
33.71%
YoY
|
-$4.470B
47.43%
YoY
|
-$3.032B
-56.95%
YoY
|
-$7.043B
53.41%
YoY
|
-$4.591B
243.38%
YoY
|
| Net Change In Cash |
-$801.0M
-142.61%
YoY
|
$1.880B
-54.51%
YoY
|
$4.133B
-237.72%
YoY
|
-$3.001B
722.19%
YoY
|
-$365.0M
-115.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.958B
-8.29%
YoY
|
$8.677B
-0.26%
YoY
|
$8.700B
61.14%
YoY
|
$5.399B
-0.79%
YoY
|
$5.442B
43.06%
YoY
|
| Capital Expenditures |
$2.260B
89.92%
YoY
|
$1.190B
7.59%
YoY
|
$1.106B
-240.53%
YoY
|
-$787.0M
-217.81%
YoY
|
$668.0M
58.29%
YoY
|
| Free Cash Flow |
$5.698B
-23.89%
YoY
|
$7.487B
-1.41%
YoY
|
$7.594B
22.76%
YoY
|
$6.186B
29.58%
YoY
|
$4.774B
41.16%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.806B
31.31%
YoY
|
$2.026B
70.97%
YoY
|
$1.897B
9.59%
YoY
|
$1.779B
4.34%
YoY
|
$2.137B
24.1%
YoY
|
$1.185B
-41.31%
YoY
|
$1.731B
-13.62%
YoY
|
$1.705B
9.29%
YoY
|
$1.722B
9.33%
YoY
|
$2.019B
17.59%
YoY
|
$2.004B
25.96%
YoY
|
$1.560B
-2.86%
YoY
|
$1.575B
2.54%
YoY
|
$1.717B
-4.19%
YoY
|
$1.591B
-7.07%
YoY
|
$1.606B
-6.41%
YoY
|
$1.536B
15.49%
YoY
|
$1.792B
58.58%
YoY
|
$1.712B
51.37%
YoY
|
$1.716B
104.04%
YoY
|
| Depreciation, Depletion And Amortization |
$135.0M
31.07%
YoY
|
$127.0M
20.95%
YoY
|
$114.0M
3.64%
YoY
|
$113.0M
18.95%
YoY
|
$103.0M
7.29%
YoY
|
$105.0M
15.38%
YoY
|
$110.0M
-15.38%
YoY
|
$95.00M
-30.15%
YoY
|
$96.00M
-25.58%
YoY
|
$91.00M
-24.17%
YoY
|
$130.0M
5.69%
YoY
|
$136.0M
25.93%
YoY
|
$129.0M
16.22%
YoY
|
$120.0M
17.65%
YoY
|
$123.0M
17.14%
YoY
|
$108.0M
10.2%
YoY
|
$111.0M
14.43%
YoY
|
$102.0M
8.51%
YoY
|
$105.0M
8.25%
YoY
|
$98.00M
4.26%
YoY
|
| Cash From Operating Activities |
$845.0M
-46.21%
YoY
|
$1.686B
82.27%
YoY
|
$2.828B
9.83%
YoY
|
$2.634B
10.44%
YoY
|
$1.571B
12.86%
YoY
|
$925.0M
-60.22%
YoY
|
$2.575B
65.59%
YoY
|
$2.385B
-7.67%
YoY
|
$1.392B
-39.27%
YoY
|
$2.325B
2.42%
YoY
|
$1.555B
81.45%
YoY
|
$2.583B
75.83%
YoY
|
$2.292B
452.29%
YoY
|
$2.270B
-14.6%
YoY
|
$857.0M
-25.35%
YoY
|
$1.469B
-12.87%
YoY
|
$415.0M
-65.04%
YoY
|
$2.658B
87.05%
YoY
|
$1.148B
-12.7%
YoY
|
$1.686B
94.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$635.0M
24.51%
YoY
|
$646.0M
69.55%
YoY
|
$785.0M
92.87%
YoY
|
$584.0M
96.63%
YoY
|
$510.0M
98.44%
YoY
|
$381.0M
66.38%
YoY
|
$407.0M
31.72%
YoY
|
$297.0M
16.47%
YoY
|
$257.0M
0.78%
YoY
|
$229.0M
-20.21%
YoY
|
$309.0M
-238.57%
YoY
|
$255.0M
-221.43%
YoY
|
$255.0M
-221.43%
YoY
|
$287.0M
99.31%
YoY
|
-$223.0M
8.25%
YoY
|
-$210.0M
53.28%
YoY
|
-$210.0M
2.94%
YoY
|
$144.0M
-219.01%
YoY
|
-$206.0M
27.16%
YoY
|
-$137.0M
57.47%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$28.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$20.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$324.0M
-144.32%
YoY
|
-$134.0M
-74.03%
YoY
|
$646.0M
-197.29%
YoY
|
-$1.383B
280.99%
YoY
|
$731.0M
576.85%
YoY
|
-$516.0M
136.7%
YoY
|
-$664.0M
268.89%
YoY
|
-$363.0M
113.53%
YoY
|
$108.0M
-261.19%
YoY
|
-$218.0M
1716.67%
YoY
|
-$180.0M
-645.45%
YoY
|
-$170.0M
-58.13%
YoY
|
-$67.00M
-67.0%
YoY
|
-$12.00M
-300.0%
YoY
|
$33.00M
-108.66%
YoY
|
-$406.0M
612.28%
YoY
|
-$203.0M
1253.33%
YoY
|
$6.000M
-106.32%
YoY
|
-$381.0M
-1914.29%
YoY
|
-$57.00M
-160.0%
YoY
|
| Cash From Investing Activities |
-$959.0M
-533.94%
YoY
|
-$780.0M
-13.04%
YoY
|
-$139.0M
-87.02%
YoY
|
-$1.967B
198.03%
YoY
|
$221.0M
-248.32%
YoY
|
-$897.0M
100.67%
YoY
|
-$1.071B
119.02%
YoY
|
-$660.0M
55.29%
YoY
|
-$149.0M
-53.73%
YoY
|
-$447.0M
49.5%
YoY
|
-$489.0M
157.37%
YoY
|
-$425.0M
-31.01%
YoY
|
-$322.0M
-22.03%
YoY
|
-$299.0M
116.67%
YoY
|
-$190.0M
-67.63%
YoY
|
-$616.0M
217.53%
YoY
|
-$413.0M
88.58%
YoY
|
-$138.0M
-36.11%
YoY
|
-$587.0M
316.31%
YoY
|
-$194.0M
-2525.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$365.0M
11.96%
YoY
|
N/A
|
N/A
|
N/A
|
$326.0M
22.56%
YoY
|
N/A
|
N/A
|
N/A
|
$266.0M
20.91%
YoY
|
N/A
|
N/A
|
N/A
|
$220.0M
2.8%
YoY
|
N/A
|
N/A
|
N/A
|
$214.0M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$269.0M
-82.54%
YoY
|
$337.0M
-74.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$1.541B
119.83%
YoY
|
$1.318B
-288.29%
YoY
|
-$1.318B
N/A
|
N/A
N/A
|
-$701.0M
1.74%
YoY
|
-$700.0M
-380.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$689.0M
N/A
|
$250.0M
-86.13%
YoY
|
-$1.397B
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.803B
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$814.0M
-57.23%
YoY
|
-$931.0M
-47.87%
YoY
|
-$831.0M
-53.02%
YoY
|
-$1.457B
179.12%
YoY
|
-$1.903B
86.2%
YoY
|
-$1.786B
54.36%
YoY
|
-$1.769B
83.13%
YoY
|
-$522.0M
-27.5%
YoY
|
-$1.022B
10.13%
YoY
|
-$1.157B
176.79%
YoY
|
-$966.0M
-40.63%
YoY
|
-$720.0M
-41.37%
YoY
|
-$928.0M
-52.07%
YoY
|
-$418.0M
-81.44%
YoY
|
-$1.627B
-0.43%
YoY
|
-$1.228B
-29.06%
YoY
|
-$1.936B
119.25%
YoY
|
-$2.252B
556.56%
YoY
|
-$1.634B
844.51%
YoY
|
-$1.731B
-4.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$845.0M
-46.21%
YoY
|
$1.686B
82.27%
YoY
|
$2.828B
9.83%
YoY
|
$2.634B
10.44%
YoY
|
$1.571B
12.86%
YoY
|
$925.0M
-60.22%
YoY
|
$2.575B
65.59%
YoY
|
$2.385B
-7.67%
YoY
|
$1.392B
-39.27%
YoY
|
$2.325B
2.42%
YoY
|
$1.555B
81.45%
YoY
|
$2.583B
75.83%
YoY
|
$2.292B
452.29%
YoY
|
$2.270B
-14.6%
YoY
|
$857.0M
-25.35%
YoY
|
$1.469B
-12.87%
YoY
|
$415.0M
-65.04%
YoY
|
$2.658B
87.05%
YoY
|
$1.148B
-12.7%
YoY
|
$1.686B
94.46%
YoY
|
| Cash From Investing Activities |
-$959.0M
-533.94%
YoY
|
-$780.0M
-13.04%
YoY
|
-$139.0M
-87.02%
YoY
|
-$1.967B
198.03%
YoY
|
$221.0M
-248.32%
YoY
|
-$897.0M
100.67%
YoY
|
-$1.071B
119.02%
YoY
|
-$660.0M
55.29%
YoY
|
-$149.0M
-53.73%
YoY
|
-$447.0M
49.5%
YoY
|
-$489.0M
157.37%
YoY
|
-$425.0M
-31.01%
YoY
|
-$322.0M
-22.03%
YoY
|
-$299.0M
116.67%
YoY
|
-$190.0M
-67.63%
YoY
|
-$616.0M
217.53%
YoY
|
-$413.0M
88.58%
YoY
|
-$138.0M
-36.11%
YoY
|
-$587.0M
316.31%
YoY
|
-$194.0M
-2525.0%
YoY
|
| Cash From Financing Activities |
-$814.0M
-57.23%
YoY
|
-$931.0M
-47.87%
YoY
|
-$831.0M
-53.02%
YoY
|
-$1.457B
179.12%
YoY
|
-$1.903B
86.2%
YoY
|
-$1.786B
54.36%
YoY
|
-$1.769B
83.13%
YoY
|
-$522.0M
-27.5%
YoY
|
-$1.022B
10.13%
YoY
|
-$1.157B
176.79%
YoY
|
-$966.0M
-40.63%
YoY
|
-$720.0M
-41.37%
YoY
|
-$928.0M
-52.07%
YoY
|
-$418.0M
-81.44%
YoY
|
-$1.627B
-0.43%
YoY
|
-$1.228B
-29.06%
YoY
|
-$1.936B
119.25%
YoY
|
-$2.252B
556.56%
YoY
|
-$1.634B
844.51%
YoY
|
-$1.731B
-4.15%
YoY
|
| Net Change In Cash |
-$928.0M
736.04%
YoY
|
-$25.00M
-98.58%
YoY
|
$1.858B
-801.13%
YoY
|
-$790.0M
-165.67%
YoY
|
-$111.0M
-150.23%
YoY
|
-$1.758B
-343.83%
YoY
|
-$265.0M
-365.0%
YoY
|
$1.203B
-16.34%
YoY
|
$221.0M
-78.79%
YoY
|
$721.0M
-53.57%
YoY
|
$100.0M
-110.42%
YoY
|
$1.438B
-483.47%
YoY
|
$1.042B
-153.88%
YoY
|
$1.553B
479.48%
YoY
|
-$960.0M
-10.53%
YoY
|
-$375.0M
56.9%
YoY
|
-$1.934B
-2375.29%
YoY
|
$268.0M
-68.91%
YoY
|
-$1.073B
-207.19%
YoY
|
-$239.0M
-74.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$845.0M
-46.21%
YoY
|
$1.686B
82.27%
YoY
|
$2.828B
9.83%
YoY
|
$2.634B
10.44%
YoY
|
$1.571B
12.86%
YoY
|
$925.0M
-60.22%
YoY
|
$2.575B
65.59%
YoY
|
$2.385B
-7.67%
YoY
|
$1.392B
-39.27%
YoY
|
$2.325B
2.42%
YoY
|
$1.555B
81.45%
YoY
|
$2.583B
75.83%
YoY
|
$2.292B
452.29%
YoY
|
$2.270B
-14.6%
YoY
|
$857.0M
-25.35%
YoY
|
$1.469B
-12.87%
YoY
|
$415.0M
-65.04%
YoY
|
$2.658B
87.05%
YoY
|
$1.148B
-12.7%
YoY
|
$1.686B
94.46%
YoY
|
| Capital Expenditures |
$635.0M
24.51%
YoY
|
$646.0M
69.55%
YoY
|
$785.0M
92.87%
YoY
|
$584.0M
96.63%
YoY
|
$510.0M
98.44%
YoY
|
$381.0M
66.38%
YoY
|
$407.0M
31.72%
YoY
|
$297.0M
16.47%
YoY
|
$257.0M
0.78%
YoY
|
$229.0M
-20.21%
YoY
|
$309.0M
-238.57%
YoY
|
$255.0M
-221.43%
YoY
|
$255.0M
-221.43%
YoY
|
$287.0M
99.31%
YoY
|
-$223.0M
8.25%
YoY
|
-$210.0M
53.28%
YoY
|
-$210.0M
2.94%
YoY
|
$144.0M
-219.01%
YoY
|
-$206.0M
27.16%
YoY
|
-$137.0M
57.47%
YoY
|
| Free Cash Flow |
$210.0M
-80.21%
YoY
|
$1.040B
91.18%
YoY
|
$2.043B
-5.77%
YoY
|
$2.050B
-1.82%
YoY
|
$1.061B
-6.52%
YoY
|
$544.0M
-74.05%
YoY
|
$2.168B
74.0%
YoY
|
$2.088B
-10.31%
YoY
|
$1.135B
-44.28%
YoY
|
$2.096B
5.7%
YoY
|
$1.246B
15.37%
YoY
|
$2.328B
38.65%
YoY
|
$2.037B
225.92%
YoY
|
$1.983B
-21.12%
YoY
|
$1.080B
-20.24%
YoY
|
$1.679B
-7.9%
YoY
|
$625.0M
-55.07%
YoY
|
$2.514B
63.04%
YoY
|
$1.354B
-8.33%
YoY
|
$1.823B
91.09%
YoY
|
Loading...