|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|---|---|
| Cash flows from (used in) operating activities [abstract] | |||
| Profit (loss) | |||
| Adjustments to reconcile profit (loss) [abstract] | |||
| Adjustments for depreciation and amortisation expense | |||
| Adjustments for Expected Credit Losses | |||
| Adjustments for Residual Value Of Written-Off Property, Plant And Equipment And Intangible Assets | |||
| Adjustments for provisions | |||
| Adjustments for deferred tax expense | |||
| Adjustments for reversal of obligations due to investment acquisition | |||
| Adjustments for Equity in Earnings of Investments | |||
| Adjustments for Investments Adjustments | |||
| Adjustments for Interest On Loans And Financing And Exchange-Rate Change | |||
| Amortization of fees on loans, financing, and debentures | |||
| SWAP Result | |||
| Changes in assets and liabilities: | |||
| Adjustments for decrease (increase) in trade accounts receivable | |||
| Adjustments for Decrease (Increase) in Recoverable Taxes | |||
| Adjustments for decrease (increase) in prepaid expenses | |||
| Adjustments For Decrease (Increase) In Advances to Suppliers | |||
| Adjustments for decrease (increase) in inventories | |||
| Adjustments for decrease (increase) in other operating receivables | |||
| Adjustments for increase (decrease) in trade accounts payable | |||
| Adjustments for increase (decrease) in employee benefit liabilities | |||
| Adjustments For Increase (Decrease) In Taxes Payable | |||
| Adjustments for warrant and earn-out | |||
| Adjustments for increase (decrease) in other operating payables | |||
| Cash flows from (used in) operations | |||
| Interest Paid on Loans and Financing Classified As Operating Activities | |||
| Interest Paid on Debentures Classified as Operating Activities | |||
| Interest Paid on Lease Classified As Operating Activities | |||
| Fines on debenture payments | |||
| Income taxes paid (refund), classified as operating activities | |||
| Cash flows from (used in) operating activities | |||
| Cash flows from (used in) investing activities [abstract] | |||
| Cash flows used in obtaining control of subsidiaries or other businesses, classified as investing activities | |||
| Purchase of investments other than investments accounted for using equity method | |||
| Purchase of property, plant and equipment, intangible assets other than goodwill, investment property and other non-current assets | |||
| Acquisition of intangible assets | |||
| Cash flows from (used in) investing activities | |||
| Cash flows from (used in) financing activities [abstract] | |||
| Dividends paid, classified as financing activities | |||
| Increase in minority interest | |||
| Payment of obligations from acquisition of investments | |||
| Cash advances and loans from related parties | |||
| Payments of lease liabilities, classified as financing activities | |||
| Proceeds from borrowings | |||
| Proceeds from issue of bonds, notes and debentures | |||
| Repayments of borrowings, classified as financing activities | |||
| Payment of share issuance cost | |||
| Payments of debentures - Principal | |||
| Cash flows from (used in) financing activities | |||
| Effect of exchange rate changes on cash and cash equivalents [abstract] | |||
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | |||
| Effect of exchange rate changes on cash and cash equivalents | |||
| Cash and cash equivalents | |||
| Costs in raising debentures and loans |
Loading...