|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.359M
339.81%
YoY
|
$309.0K
-109.73%
YoY
|
-$3.175M
-96.78%
YoY
|
-$98.69M
-3387.38%
YoY
|
$3.002M
-104.79%
YoY
|
| Depreciation, Depletion And Amortization |
$27.00K
350.0%
YoY
|
$6.000K
-66.67%
YoY
|
$18.00K
-92.04%
YoY
|
$226.0K
-99.58%
YoY
|
$53.64M
-21.41%
YoY
|
| Cash From Operating Activities |
$137.0K
-91.62%
YoY
|
$1.635M
-663.79%
YoY
|
-$290.0K
-99.55%
YoY
|
-$63.79M
-13.41%
YoY
|
-$73.66M
-1630.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$600.0K
-50.0%
YoY
|
$1.200M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$19.83M
82.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$810.0K
N/A
|
$0.00
-100.0%
YoY
|
-$134.4M
-205.83%
YoY
|
$127.0M
-244.92%
YoY
|
| Cash From Investing Activities |
-$987.0K
-50.9%
YoY
|
-$2.010M
N/A
|
$0.00
-100.0%
YoY
|
-$134.4M
-225.41%
YoY
|
$107.2M
-208.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.864M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$500.0K
-140.36%
YoY
|
-$1.239M
-144.2%
YoY
|
$2.803M
-91.96%
YoY
|
$34.86M
497.14%
YoY
|
$5.838M
-89.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$137.0K
-91.62%
YoY
|
$1.635M
-663.79%
YoY
|
-$290.0K
-99.55%
YoY
|
-$63.79M
-13.41%
YoY
|
-$73.66M
-1630.82%
YoY
|
| Cash From Investing Activities |
-$987.0K
-50.9%
YoY
|
-$2.010M
N/A
|
$0.00
-100.0%
YoY
|
-$134.4M
-225.41%
YoY
|
$107.2M
-208.81%
YoY
|
| Cash From Financing Activities |
$500.0K
-140.36%
YoY
|
-$1.239M
-144.2%
YoY
|
$2.803M
-91.96%
YoY
|
$34.86M
497.14%
YoY
|
$5.838M
-89.42%
YoY
|
| Net Change In Cash |
-$350.0K
-78.31%
YoY
|
-$1.614M
-167.67%
YoY
|
$2.385M
-110.03%
YoY
|
-$23.79M
-160.41%
YoY
|
$39.37M
-202.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$137.0K
-91.62%
YoY
|
$1.635M
-663.79%
YoY
|
-$290.0K
-99.55%
YoY
|
-$63.79M
-13.41%
YoY
|
-$73.66M
-1630.82%
YoY
|
| Capital Expenditures |
$600.0K
-50.0%
YoY
|
$1.200M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$19.83M
82.58%
YoY
|
| Free Cash Flow |
-$463.0K
-206.44%
YoY
|
$435.0K
-250.0%
YoY
|
-$290.0K
-99.55%
YoY
|
-$63.79M
18.49%
YoY
|
-$53.84M
-443.51%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$424.0K
288.99%
YoY
|
$1.359M
339.81%
YoY
|
$1.775M
1343.09%
YoY
|
$309.0K
-109.73%
YoY
|
$123.0K
-112.29%
YoY
|
-$3.175M
-96.73%
YoY
|
-$1.001M
-98.6%
YoY
|
-$97.07M
-3333.44%
YoY
|
-$71.45M
-418.4%
YoY
|
-$17.57M
22.62%
YoY
|
$3.002M
-72.65%
YoY
|
$31.89M
-137.73%
YoY
|
$22.44M
366.82%
YoY
|
-$14.33M
-337.27%
YoY
|
$10.98M
-190.32%
YoY
|
-$84.53M
16.1%
YoY
|
$4.807M
-45.24%
YoY
|
| Depreciation, Depletion And Amortization |
$23.00K
283.33%
YoY
|
$77.00K
-96.48%
YoY
|
N/A
|
$2.190M
4.58%
YoY
|
N/A
|
$2.094M
-91.89%
YoY
|
N/A
|
$25.83M
-51.84%
YoY
|
N/A
|
N/A
|
$53.64M
-21.41%
YoY
|
N/A
|
N/A
|
N/A
|
$68.25M
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.189M
28.82%
YoY
|
-$841.0K
-137.61%
YoY
|
$978.0K
-262.73%
YoY
|
$2.236M
-15.4%
YoY
|
-$601.0K
-79.51%
YoY
|
$2.643M
-109.98%
YoY
|
-$2.933M
-92.14%
YoY
|
-$26.47M
-51.27%
YoY
|
-$37.31M
92.95%
YoY
|
N/A
|
-$54.32M
-181.32%
YoY
|
N/A
|
-$19.34M
-68.8%
YoY
|
N/A
|
$66.80M
N/A
|
N/A
|
-$61.99M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$987.0K
-17.75%
YoY
|
N/A
|
$1.200M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.087M
-16.13%
YoY
|
N/A
|
-$18.53M
114.32%
YoY
|
N/A
|
-$1.296M
-41.44%
YoY
|
N/A
|
-$8.647M
N/A
|
N/A
|
-$2.213M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$299.0K
-136.73%
YoY
|
-$1.624M
N/A
|
$814.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$61.29M
-209.67%
YoY
|
-$73.14M
-202.82%
YoY
|
N/A
|
$55.89M
-157.34%
YoY
|
N/A
|
$71.14M
624.76%
YoY
|
N/A
|
-$97.47M
N/A
|
N/A
|
$9.815M
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$688.0K
-75.64%
YoY
|
-$299.0K
-136.73%
YoY
|
-$2.824M
N/A
|
$814.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$60.21M
-261.16%
YoY
|
-$74.23M
-206.28%
YoY
|
N/A
|
$37.36M
-135.2%
YoY
|
N/A
|
$69.84M
818.69%
YoY
|
N/A
|
-$106.1M
N/A
|
N/A
|
$7.602M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$1.864M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$35.58M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
-$1.704M
N/A
|
$2.204M
-277.89%
YoY
|
$0.00
-100.0%
YoY
|
-$1.239M
-115.98%
YoY
|
-$4.950M
-127.69%
YoY
|
$7.753M
-54.35%
YoY
|
$17.88M
206.25%
YoY
|
$16.98M
N/A
|
N/A
|
$5.838M
-86.96%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$44.76M
N/A
|
N/A
|
$10.41M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.189M
28.82%
YoY
|
-$841.0K
-137.61%
YoY
|
$978.0K
-262.73%
YoY
|
$2.236M
-15.4%
YoY
|
-$601.0K
-79.51%
YoY
|
$2.643M
-109.98%
YoY
|
-$2.933M
-92.14%
YoY
|
-$26.47M
-51.27%
YoY
|
-$37.31M
92.95%
YoY
|
N/A
|
-$54.32M
-181.32%
YoY
|
N/A
|
-$19.34M
-68.8%
YoY
|
N/A
|
$66.80M
N/A
|
N/A
|
-$61.99M
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$688.0K
-75.64%
YoY
|
-$299.0K
-136.73%
YoY
|
-$2.824M
N/A
|
$814.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$60.21M
-261.16%
YoY
|
-$74.23M
-206.28%
YoY
|
N/A
|
$37.36M
-135.2%
YoY
|
N/A
|
$69.84M
818.69%
YoY
|
N/A
|
-$106.1M
N/A
|
N/A
|
$7.602M
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
-$1.704M
N/A
|
$2.204M
-277.89%
YoY
|
$0.00
-100.0%
YoY
|
-$1.239M
-115.98%
YoY
|
-$4.950M
-127.69%
YoY
|
$7.753M
-54.35%
YoY
|
$17.88M
206.25%
YoY
|
$16.98M
N/A
|
N/A
|
$5.838M
-86.96%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$44.76M
N/A
|
N/A
|
$10.41M
N/A
|
| Net Change In Cash |
-$1.189M
12.7%
YoY
|
-$3.233M
449.83%
YoY
|
$2.883M
-380.99%
YoY
|
-$588.0K
-74.51%
YoY
|
-$1.026M
-121.29%
YoY
|
-$2.307M
-96.65%
YoY
|
$4.820M
-105.1%
YoY
|
-$68.80M
518.2%
YoY
|
-$94.56M
-287.24%
YoY
|
N/A
|
-$11.13M
-304.24%
YoY
|
N/A
|
$50.50M
-214.83%
YoY
|
N/A
|
$5.449M
N/A
|
N/A
|
-$43.98M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.189M
28.82%
YoY
|
-$841.0K
-137.61%
YoY
|
$978.0K
-262.73%
YoY
|
$2.236M
-15.4%
YoY
|
-$601.0K
-79.51%
YoY
|
$2.643M
-109.98%
YoY
|
-$2.933M
-92.14%
YoY
|
-$26.47M
-51.27%
YoY
|
-$37.31M
92.95%
YoY
|
N/A
|
-$54.32M
-181.32%
YoY
|
N/A
|
-$19.34M
-68.8%
YoY
|
N/A
|
$66.80M
N/A
|
N/A
|
-$61.99M
N/A
|
| Capital Expenditures |
N/A
|
$987.0K
-17.75%
YoY
|
N/A
|
$1.200M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.087M
-16.13%
YoY
|
N/A
|
-$18.53M
114.32%
YoY
|
N/A
|
-$1.296M
-41.44%
YoY
|
N/A
|
-$8.647M
N/A
|
N/A
|
-$2.213M
N/A
|
| Free Cash Flow |
N/A
|
-$1.828M
-276.45%
YoY
|
N/A
|
$1.036M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$36.23M
100.78%
YoY
|
N/A
|
-$35.79M
-147.44%
YoY
|
N/A
|
-$18.04M
-69.82%
YoY
|
N/A
|
$75.45M
N/A
|
N/A
|
-$59.78M
N/A
|
Loading...