|
Concept
|
2025 | 2024 | 2023 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$36.46M
-13.98%
YoY
|
-$42.39M
-18.92%
YoY
|
-$52.27M
N/A
|
-$25.34M
0.48%
YoY
|
-$25.22M
N/A
|
| Depreciation, Depletion And Amortization |
$7.215M
15.51%
YoY
|
$6.246M
-19.05%
YoY
|
$7.716M
N/A
|
$2.611M
35.64%
YoY
|
$1.925M
N/A
|
| Cash From Operating Activities |
-$19.69M
-8.11%
YoY
|
-$21.43M
-20.51%
YoY
|
-$26.96M
N/A
|
-$52.88M
52.66%
YoY
|
-$34.64M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.443M
99.49%
YoY
|
$3.731M
23.5%
YoY
|
$3.021M
N/A
|
$4.623M
0.68%
YoY
|
$4.592M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.443M
99.49%
YoY
|
-$3.731M
23.5%
YoY
|
-$3.021M
N/A
|
-$4.623M
0.68%
YoY
|
-$4.592M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$102.7M
74.48%
YoY
|
$58.84M
85.19%
YoY
|
$31.77M
N/A
|
$18.20M
-78.66%
YoY
|
$85.30M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$106.4M
80.79%
YoY
|
$58.84M
85.19%
YoY
|
$31.77M
N/A
|
$18.20M
-80.65%
YoY
|
$94.07M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$19.69M
-8.11%
YoY
|
-$21.43M
-20.51%
YoY
|
-$26.96M
N/A
|
-$52.88M
52.66%
YoY
|
-$34.64M
N/A
|
| Cash From Investing Activities |
-$7.443M
99.49%
YoY
|
-$3.731M
23.5%
YoY
|
-$3.021M
N/A
|
-$4.623M
0.68%
YoY
|
-$4.592M
N/A
|
| Cash From Financing Activities |
$106.4M
80.79%
YoY
|
$58.84M
85.19%
YoY
|
$31.77M
N/A
|
$18.20M
-80.65%
YoY
|
$94.07M
N/A
|
| Net Change In Cash |
$79.29M
135.41%
YoY
|
$33.68M
1776.55%
YoY
|
$1.795M
N/A
|
-$39.31M
-171.68%
YoY
|
$54.83M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.69M
-8.11%
YoY
|
-$21.43M
-20.51%
YoY
|
-$26.96M
N/A
|
-$52.88M
52.66%
YoY
|
-$34.64M
N/A
|
| Capital Expenditures |
$7.443M
99.49%
YoY
|
$3.731M
23.5%
YoY
|
$3.021M
N/A
|
$4.623M
0.68%
YoY
|
$4.592M
N/A
|
| Free Cash Flow |
-$27.13M
7.85%
YoY
|
-$25.16M
-16.08%
YoY
|
-$29.98M
N/A
|
-$57.50M
46.58%
YoY
|
-$39.23M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$10.17M
22.78%
YoY
|
-$10.68M
-74.8%
YoY
|
-$9.002M
-4.62%
YoY
|
-$8.496M
-20.1%
YoY
|
-$8.284M
-15.24%
YoY
|
-$42.39M
N/A
|
| Depreciation, Depletion And Amortization |
$1.740M
-11.27%
YoY
|
$1.647M
-64.88%
YoY
|
$1.754M
N/A
|
$1.853M
N/A
|
$1.961M
25.95%
YoY
|
$4.689M
N/A
|
| Cash From Operating Activities |
-$11.17M
-894.67%
YoY
|
-$4.113M
-77.85%
YoY
|
-$5.028M
N/A
|
-$11.96M
N/A
|
$1.406M
-149.21%
YoY
|
-$18.57M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$4.021M
260.3%
YoY
|
$2.594M
-14.84%
YoY
|
$1.708M
N/A
|
$2.025M
N/A
|
$1.116M
62.92%
YoY
|
$3.046M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.021M
260.3%
YoY
|
-$2.594M
-14.84%
YoY
|
-$1.708M
N/A
|
-$2.025M
N/A
|
-$1.116M
62.92%
YoY
|
-$3.046M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$76.83M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$79.44M
53578.38%
YoY
|
$486.0K
-99.04%
YoY
|
$105.7M
N/A
|
$27.00K
N/A
|
$148.0K
-98.18%
YoY
|
$50.69M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.17M
-894.67%
YoY
|
-$4.113M
-77.85%
YoY
|
-$5.028M
N/A
|
-$11.96M
N/A
|
$1.406M
-149.21%
YoY
|
-$18.57M
N/A
|
| Cash From Investing Activities |
-$4.021M
260.3%
YoY
|
-$2.594M
-14.84%
YoY
|
-$1.708M
N/A
|
-$2.025M
N/A
|
-$1.116M
62.92%
YoY
|
-$3.046M
N/A
|
| Cash From Financing Activities |
$79.44M
53578.38%
YoY
|
$486.0K
-99.04%
YoY
|
$105.7M
N/A
|
$27.00K
N/A
|
$148.0K
-98.18%
YoY
|
$50.69M
N/A
|
| Net Change In Cash |
$64.26M
14571.23%
YoY
|
-$6.221M
-121.4%
YoY
|
$98.99M
N/A
|
-$13.95M
N/A
|
$438.0K
-90.5%
YoY
|
$29.08M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.17M
-894.67%
YoY
|
-$4.113M
-77.85%
YoY
|
-$5.028M
N/A
|
-$11.96M
N/A
|
$1.406M
-149.21%
YoY
|
-$18.57M
N/A
|
| Capital Expenditures |
$4.021M
260.3%
YoY
|
$2.594M
-14.84%
YoY
|
$1.708M
N/A
|
$2.025M
N/A
|
$1.116M
62.92%
YoY
|
$3.046M
N/A
|
| Free Cash Flow |
-$15.19M
-5339.31%
YoY
|
-$6.707M
-68.97%
YoY
|
-$6.736M
N/A
|
-$13.98M
N/A
|
$290.0K
-108.19%
YoY
|
-$21.62M
N/A
|
Loading...