|
FY2025
12 months to Dec 31, 2025
|
FY2024
6 months to Dec 31, 2024
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|---|---|---|---|
| Net loss | |||||
| Net loss from discontinued operations, net of income taxes | |||||
| Net loss from continued operations, net of income taxes | |||||
| Depreciation of property and equipment | |||||
| Amortization of intangible assets | |||||
| Amortization of right-of-use assets | |||||
| Gains on disposals of property and equipment | |||||
| Allowance for/(reversal of) credit losses on accounts receivable | |||||
| Allowance for credit losses on loans and interest receivable | |||||
| Share-based compensation expenses | |||||
| Fair value losses/(gains) on short-term investments | |||||
| Fair value gain on long-term investment | |||||
| Impairment of intangible assets | |||||
| Impairment of long-term investments | |||||
| Impairment of property and equipment | |||||
| Impairment of right-of-use assets | |||||
| Deferred tax | |||||
| Share of losses from an equity investee | |||||
| Accounts receivable | |||||
| Prepayments and other assets | |||||
| Rebates receivables | |||||
| Prepaid media costs | |||||
| Accounts payable | |||||
| Accrued liabilities and other current liabilities | |||||
| Deferred revenue | |||||
| Income tax payable | |||||
| Income tax recoverable | |||||
| Lease liabilities | |||||
| Amount due from an equity investee | |||||
| Net cash used in operating activities from continuing operations | |||||
| Net cash provided by/(used in) operating activities from discontinued operations | |||||
| Net cash provided by/(used in) operating activities | |||||
| Purchase of property and equipment | |||||
| Purchase of intangible assets | |||||
| (Purchase)/redemption of short-term investments | |||||
| (Purchase)/disposal of other long-term investments | |||||
| Redemption/(purchase) of time deposits | |||||
| Acquisition of businesses, net of cash received | |||||
| Repayment of loan from third parties | |||||
| Proceeds from disposal of property and equipment | |||||
| Cash inflow from disposal of discontinued operations, net of cash disposed | |||||
| Net cash used in investing activities from discontinued operations | |||||
| Net cash provided by investing activities from discontinued operations | |||||
| Net cash used in investing activities | |||||
| Proceeds from bank borrowings | |||||
| Repayments of bank borrowings | |||||
| Repurchase of ordinary shares | |||||
| Net cash (used in)/provided by financing activities from continuing operation | |||||
| Net cash used in financing activities from discontinuing operation | |||||
| Net cash used in financing activities | |||||
| Net increase/(decrease) in cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash at the beginning of year | |||||
| Effect on exchange rate changes on cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash at the end of year | |||||
| Less: Cash and cash equivalents of discontinued operations | |||||
| Cash and cash equivalents and restricted cash at the end of year from continuing operations | |||||
| Cash and cash equivalents | |||||
| Restricted cash, current | |||||
| Total cash and cash equivalents and restricted cash at the end of year from continuing operations | |||||
| Interests paid | |||||
| Cash paid for income taxes | |||||
| Issuance of ordinary shares but held as treasury shares | |||||
| Transfer of short-term investment from discontinued operations | |||||
| Cash flows from operating activities | |||||
| Loss before income tax | |||||
| Depreciation of property, plant and equipment | |||||
| Amortization of intangible assets | |||||
| Fair value gain on financial asset | |||||
| Unrealized fair value changes on derivative contract | |||||
| Unrealized fair value changes on digital assets | |||||
| Unrealized fair value changes on amount due to related parties denominated in digital assets | |||||
| Interest expense | |||||
| Interest income | |||||
| Gain on disposal of subsidiary | |||||
| Lease modification | |||||
| Net income received or settled in digital assets | |||||
| Amount due from/to related parties in digital asset-trade | |||||
| Operating cash flows before working capital changes | |||||
| Trade and other receivables | |||||
| Trade and other payables | |||||
| Cash generated from/(used in) operating activities | |||||
| Income tax refunded | |||||
| Net cash generated from/(used in) operating activities | |||||
| Cash flows from investing activities | |||||
| Net cash acquired from business combination | |||||
| Disposal of subsidiaries, net of cash disposed | |||||
| Purchases of property, plant and equipment | |||||
| Purchase of intangible assets | |||||
| Disposal of financial assets at fair value through profits or loss | |||||
| Additions of financial assets at fair value through profits or loss | |||||
| Purchase of time deposits | |||||
| Purchase of digital assets | |||||
| Interest received | |||||
| Change in fixed deposit | |||||
| Net cash generated from investing activities | |||||
| Cash flows from financing activities | |||||
| Proceed paid to related parties, net | |||||
| Repayments to related parties | |||||
| Proceeds from related parties | |||||
| Lease repayment | |||||
| Proceeds from bank borrowings, net | |||||
| Payment for principal and interest of lease liabilities | |||||
| Repurchase of ordinary shares | |||||
| Proceeds from private placement, net of cost | |||||
| Proceeds from issuance of ordinary and preference shares | |||||
| Net cash (used in)/generated from financing activities | |||||
| Net (decrease)/increase in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Effect on exchange rate changes on cash and cash equivalents | |||||
| Cash and cash equivalents at end of year | |||||
Loading...