|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Gain on derivatives | |||||
| Exchangeable Notes | |||||
| New exchangeable notes | |||||
| Total gain on derivatives | |||||
| Deferred income taxes | |||||
| Gain on dispositions of Baltics | |||||
| Saudi Cinema Company | |||||
| Impairment of long-lived assets | |||||
| Loss (gain) on investments in Hycroft | |||||
| Impairment of equity investments recorded in investment income | |||||
| Amortization of deferred financing costs to interest expense | |||||
| Exchangeable Notes | |||||
| Total amortization of deferred financing costs to interest expense | |||||
| PIK interest expense | |||||
| Non-cash portion of stock-based compensation | |||||
| Gain on disposition of Saudi Cinema Company | |||||
| Saudi Cinema Company | |||||
| Total gain on disposition of Saudi Cinema Company | |||||
| Equity in earnings from non-consolidated entities, net of distributions | |||||
| Lease incentives | |||||
| Other non-cash rent benefit | |||||
| Non-cash rent benefit | |||||
| Net periodic benefit cost | |||||
| Non-cash shareholder litigation expense | |||||
| Change in assets and liabilities: | |||||
| Receivables | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued expenses and other liabilities | |||||
| Other, net | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Capital expenditures | |||||
| Acquisition of theatre assets | |||||
| Proceeds from sale/disposition investments | |||||
| Saudi Cinema Company | |||||
| Hycroft | |||||
| Total proceeds from sale/disposition investments | |||||
| Proceeds from disposition of long-term assets | |||||
| Investment in non-consolidated entities | |||||
| Other, net | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Net proceeds from equity issuances | |||||
| Proceeds from issuance of debt | |||||
| Net (disbursements) proceeds from equity issuances | |||||
| Principal payments under finance lease obligations | |||||
| Scheduled principal payments under Term Loan borrowings | |||||
| Term Loan due 2026 | |||||
| Total scheduled principal payments under Term Loan borrowings | |||||
| Repurchase of Senior Subordinated Notes due | |||||
| Senior Subordinated Notes due 2025 | |||||
| Senior Subordinated Notes due 2026 | |||||
| 5.875% Senior Subordinated Notes due 2026 | |||||
| Second Lien Notes | |||||
| Principal payments under Term Loan due 2026 | |||||
| Cash used to pay deferred financing costs | |||||
| Debt extinguishment costs | |||||
| Total debt extinguishment costs | |||||
| Taxes paid for restricted unit withholdings | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents and restricted cash | |||||
| Net increase (decrease) in cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash at beginning of period | |||||
| Cash and cash equivalents and restricted cash at end of period | |||||
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | |||||
| Cash paid during the period for: | |||||
| Interest | |||||
| Income taxes paid, net | |||||
| Schedule of non-cash activities: | |||||
| Construction payables at period end | |||||
| Other third-party equity issuance costs payable | |||||
| Deferred financing costs payable | |||||
| Extinguishment of Notes due in exchange | |||||
| Second Lien Subordinated Notes due 2026 | |||||
| Senior Subordinated Notes due 2025 | |||||
| Senior Subordinated Notes due 2026 | |||||
| Second Lien Notes | |||||
| Exchangeable Notes | |||||
| First Lien Notes due 2029 | |||||
| Notes due 2025 | |||||
| Notes due 2026 | |||||
| New exchangeable notes | |||||
| Second Lien Notes Exchanged for 2029 Term Loans | |||||
| Second Lien Notes in Exchange for 2030 Exchangeable Notes | |||||
| Total extinguishment of Notes due in exchange | |||||
Loading...