|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$632.4M
79.35%
YoY
|
-$352.6M
-11.09%
YoY
|
-$396.6M
-59.26%
YoY
|
-$973.6M
-23.28%
YoY
|
-$1.269B
-72.35%
YoY
|
| Depreciation, Depletion And Amortization |
$313.4M
-1.91%
YoY
|
$319.5M
-12.47%
YoY
|
$365.0M
-7.83%
YoY
|
$396.0M
-6.82%
YoY
|
$425.0M
-14.71%
YoY
|
| Cash From Operating Activities |
-$119.8M
135.83%
YoY
|
-$50.80M
-76.39%
YoY
|
-$215.2M
-65.76%
YoY
|
-$628.5M
2.34%
YoY
|
-$614.1M
-45.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$246.1M
0.24%
YoY
|
$245.5M
8.82%
YoY
|
$225.6M
11.68%
YoY
|
$202.0M
-318.61%
YoY
|
-$92.40M
-46.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$4.000M
-77.53%
YoY
|
$17.80M
117.07%
YoY
|
$8.200M
N/A
|
| Other Investing Activities |
-$1.500M
-28.57%
YoY
|
-$2.100M
-30.0%
YoY
|
-$3.000M
-600.0%
YoY
|
$600.0K
50.0%
YoY
|
$400.0K
-116.0%
YoY
|
| Cash From Investing Activities |
-$221.6M
-8.77%
YoY
|
-$242.9M
34.87%
YoY
|
-$180.1M
-19.6%
YoY
|
-$224.0M
228.45%
YoY
|
-$68.20M
-55.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$700.0K
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.571B
493.39%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$125.2M
83.04%
YoY
|
$68.40M
-89.47%
YoY
|
$649.3M
-811.17%
YoY
|
-$91.30M
-104.59%
YoY
|
$1.991B
49.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$119.8M
135.83%
YoY
|
-$50.80M
-76.39%
YoY
|
-$215.2M
-65.76%
YoY
|
-$628.5M
2.34%
YoY
|
-$614.1M
-45.63%
YoY
|
| Cash From Investing Activities |
-$221.6M
-8.77%
YoY
|
-$242.9M
34.87%
YoY
|
-$180.1M
-19.6%
YoY
|
-$224.0M
228.45%
YoY
|
-$68.20M
-55.89%
YoY
|
| Cash From Financing Activities |
$125.2M
83.04%
YoY
|
$68.40M
-89.47%
YoY
|
$649.3M
-811.17%
YoY
|
-$91.30M
-104.59%
YoY
|
$1.991B
49.64%
YoY
|
| Net Change In Cash |
-$203.5M
-11.75%
YoY
|
-$230.6M
-189.73%
YoY
|
$257.0M
-126.61%
YoY
|
-$965.9M
-174.36%
YoY
|
$1.299B
2729.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$119.8M
135.83%
YoY
|
-$50.80M
-76.39%
YoY
|
-$215.2M
-65.76%
YoY
|
-$628.5M
2.34%
YoY
|
-$614.1M
-45.63%
YoY
|
| Capital Expenditures |
$246.1M
0.24%
YoY
|
$245.5M
8.82%
YoY
|
$225.6M
11.68%
YoY
|
$202.0M
-318.61%
YoY
|
-$92.40M
-46.84%
YoY
|
| Free Cash Flow |
-$365.9M
23.49%
YoY
|
-$296.3M
-32.78%
YoY
|
-$440.8M
-46.92%
YoY
|
-$830.5M
59.19%
YoY
|
-$521.7M
-45.41%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$117.1M
-42.06%
YoY
|
-$127.4M
-6.05%
YoY
|
-$298.2M
1340.58%
YoY
|
-$4.700M
-85.67%
YoY
|
-$202.1M
23.61%
YoY
|
-$135.6M
-25.49%
YoY
|
-$20.70M
-268.29%
YoY
|
-$32.80M
-481.4%
YoY
|
-$163.5M
-30.57%
YoY
|
-$182.0M
-36.74%
YoY
|
$12.30M
-105.42%
YoY
|
$8.600M
-107.07%
YoY
|
-$235.5M
-30.2%
YoY
|
-$287.7M
114.06%
YoY
|
-$226.9M
1.2%
YoY
|
-$121.6M
-64.61%
YoY
|
-$337.4M
-40.48%
YoY
|
-$134.4M
-85.79%
YoY
|
-$224.2M
-75.25%
YoY
|
| Depreciation, Depletion And Amortization |
$75.70M
-0.53%
YoY
|
$80.10M
2.3%
YoY
|
$79.40M
-1.73%
YoY
|
$77.80M
-1.27%
YoY
|
$76.10M
-6.74%
YoY
|
$78.30M
-8.85%
YoY
|
$80.80M
-8.91%
YoY
|
$78.80M
-18.6%
YoY
|
$81.60M
-12.82%
YoY
|
$85.90M
-16.6%
YoY
|
$88.70M
-8.46%
YoY
|
$96.80M
-0.62%
YoY
|
$93.60M
-5.17%
YoY
|
$103.0M
1.48%
YoY
|
$96.90M
-6.56%
YoY
|
$97.40M
-7.85%
YoY
|
$98.70M
-13.5%
YoY
|
$101.5M
-23.45%
YoY
|
$103.7M
-16.03%
YoY
|
| Cash From Operating Activities |
-$128.5M
-65.27%
YoY
|
$126.7M
-37.77%
YoY
|
-$14.90M
-52.7%
YoY
|
$138.4M
-500.0%
YoY
|
-$370.0M
96.49%
YoY
|
$203.6M
-361.7%
YoY
|
-$31.50M
-147.8%
YoY
|
-$34.60M
158.21%
YoY
|
-$188.3M
-0.84%
YoY
|
-$77.80M
133.63%
YoY
|
$65.90M
-129.47%
YoY
|
-$13.40M
-82.51%
YoY
|
-$189.9M
-35.63%
YoY
|
-$33.30M
-171.61%
YoY
|
-$223.6M
96.31%
YoY
|
-$76.60M
-67.24%
YoY
|
-$295.0M
-5.72%
YoY
|
$46.50M
-112.99%
YoY
|
-$113.9M
-67.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$46.20M
-1.7%
YoY
|
$83.40M
-7.02%
YoY
|
$66.20M
9.06%
YoY
|
$49.50M
10.99%
YoY
|
$47.00M
-6.93%
YoY
|
$89.70M
24.41%
YoY
|
$60.70M
5.57%
YoY
|
$44.60M
-8.23%
YoY
|
$50.50M
6.54%
YoY
|
$72.10M
-0.28%
YoY
|
$57.50M
-205.5%
YoY
|
$48.60M
-220.3%
YoY
|
$47.40M
-236.21%
YoY
|
$72.30M
-287.79%
YoY
|
-$54.50M
126.14%
YoY
|
-$40.40M
125.7%
YoY
|
-$34.80M
192.44%
YoY
|
-$38.50M
116.29%
YoY
|
-$24.10M
-17.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$17.80M
N/A
|
N/A
|
$2.400M
N/A
|
$5.800M
N/A
|
| Other Investing Activities |
$30.70M
-30800.0%
YoY
|
$25.70M
3112.5%
YoY
|
-$2.100M
-1150.0%
YoY
|
$800.0K
-27.27%
YoY
|
-$100.0K
-80.0%
YoY
|
$800.0K
-90.48%
YoY
|
$200.0K
-113.33%
YoY
|
$1.100M
-85.9%
YoY
|
-$500.0K
-101.62%
YoY
|
$8.400M
320.0%
YoY
|
-$1.500M
-140.54%
YoY
|
$7.800M
-202.63%
YoY
|
$30.80M
-5233.33%
YoY
|
$2.000M
25.0%
YoY
|
$3.700M
-178.72%
YoY
|
-$7.600M
-124.2%
YoY
|
-$600.0K
-85.37%
YoY
|
$1.600M
-91.11%
YoY
|
-$4.700M
-178.33%
YoY
|
| Cash From Investing Activities |
-$15.50M
-66.95%
YoY
|
-$57.70M
-35.1%
YoY
|
-$68.30M
12.89%
YoY
|
-$48.70M
11.95%
YoY
|
-$46.90M
-6.2%
YoY
|
-$88.90M
39.56%
YoY
|
-$60.50M
2.54%
YoY
|
-$43.50M
6.62%
YoY
|
-$50.00M
201.2%
YoY
|
-$63.70M
-9.39%
YoY
|
-$59.00M
16.14%
YoY
|
-$40.80M
-15.0%
YoY
|
-$16.60M
-69.76%
YoY
|
-$70.30M
90.51%
YoY
|
-$50.80M
76.39%
YoY
|
-$48.00M
-455.56%
YoY
|
-$54.90M
243.13%
YoY
|
-$36.90M
-18550.0%
YoY
|
-$28.80M
23.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$700.0K
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$49.30M
-68.8%
YoY
|
-$9.100M
145.95%
YoY
|
$25.20M
-116.24%
YoY
|
-$48.90M
-120.69%
YoY
|
$158.0M
-1855.56%
YoY
|
-$3.700M
-101.26%
YoY
|
-$155.2M
-152.99%
YoY
|
$236.3M
-3735.38%
YoY
|
-$9.000M
-113.06%
YoY
|
$294.0M
565.16%
YoY
|
$292.9M
58480.0%
YoY
|
-$6.500M
-89.11%
YoY
|
$68.90M
-190.3%
YoY
|
$44.20M
-258.42%
YoY
|
$500.0K
-101.04%
YoY
|
-$59.70M
-104.92%
YoY
|
-$76.30M
-108.93%
YoY
|
-$27.90M
-111.26%
YoY
|
-$48.30M
-116.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$128.5M
-65.27%
YoY
|
$126.7M
-37.77%
YoY
|
-$14.90M
-52.7%
YoY
|
$138.4M
-500.0%
YoY
|
-$370.0M
96.49%
YoY
|
$203.6M
-361.7%
YoY
|
-$31.50M
-147.8%
YoY
|
-$34.60M
158.21%
YoY
|
-$188.3M
-0.84%
YoY
|
-$77.80M
133.63%
YoY
|
$65.90M
-129.47%
YoY
|
-$13.40M
-82.51%
YoY
|
-$189.9M
-35.63%
YoY
|
-$33.30M
-171.61%
YoY
|
-$223.6M
96.31%
YoY
|
-$76.60M
-67.24%
YoY
|
-$295.0M
-5.72%
YoY
|
$46.50M
-112.99%
YoY
|
-$113.9M
-67.98%
YoY
|
| Cash From Investing Activities |
-$15.50M
-66.95%
YoY
|
-$57.70M
-35.1%
YoY
|
-$68.30M
12.89%
YoY
|
-$48.70M
11.95%
YoY
|
-$46.90M
-6.2%
YoY
|
-$88.90M
39.56%
YoY
|
-$60.50M
2.54%
YoY
|
-$43.50M
6.62%
YoY
|
-$50.00M
201.2%
YoY
|
-$63.70M
-9.39%
YoY
|
-$59.00M
16.14%
YoY
|
-$40.80M
-15.0%
YoY
|
-$16.60M
-69.76%
YoY
|
-$70.30M
90.51%
YoY
|
-$50.80M
76.39%
YoY
|
-$48.00M
-455.56%
YoY
|
-$54.90M
243.13%
YoY
|
-$36.90M
-18550.0%
YoY
|
-$28.80M
23.61%
YoY
|
| Cash From Financing Activities |
$49.30M
-68.8%
YoY
|
-$9.100M
145.95%
YoY
|
$25.20M
-116.24%
YoY
|
-$48.90M
-120.69%
YoY
|
$158.0M
-1855.56%
YoY
|
-$3.700M
-101.26%
YoY
|
-$155.2M
-152.99%
YoY
|
$236.3M
-3735.38%
YoY
|
-$9.000M
-113.06%
YoY
|
$294.0M
565.16%
YoY
|
$292.9M
58480.0%
YoY
|
-$6.500M
-89.11%
YoY
|
$68.90M
-190.3%
YoY
|
$44.20M
-258.42%
YoY
|
$500.0K
-101.04%
YoY
|
-$59.70M
-104.92%
YoY
|
-$76.30M
-108.93%
YoY
|
-$27.90M
-111.26%
YoY
|
-$48.30M
-116.28%
YoY
|
| Net Change In Cash |
-$96.40M
-61.91%
YoY
|
$59.90M
-46.04%
YoY
|
-$58.00M
-76.54%
YoY
|
$40.80M
-74.21%
YoY
|
-$253.1M
0.96%
YoY
|
$111.0M
-27.21%
YoY
|
-$247.2M
-182.45%
YoY
|
$158.2M
-360.63%
YoY
|
-$250.7M
84.75%
YoY
|
$152.5M
-396.69%
YoY
|
$299.8M
-209.46%
YoY
|
-$60.70M
-69.76%
YoY
|
-$135.7M
-68.57%
YoY
|
-$51.40M
158.29%
YoY
|
-$273.9M
37.36%
YoY
|
-$200.7M
-120.12%
YoY
|
-$431.7M
-182.91%
YoY
|
-$19.90M
-81.89%
YoY
|
-$199.4M
141.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$128.5M
-65.27%
YoY
|
$126.7M
-37.77%
YoY
|
-$14.90M
-52.7%
YoY
|
$138.4M
-500.0%
YoY
|
-$370.0M
96.49%
YoY
|
$203.6M
-361.7%
YoY
|
-$31.50M
-147.8%
YoY
|
-$34.60M
158.21%
YoY
|
-$188.3M
-0.84%
YoY
|
-$77.80M
133.63%
YoY
|
$65.90M
-129.47%
YoY
|
-$13.40M
-82.51%
YoY
|
-$189.9M
-35.63%
YoY
|
-$33.30M
-171.61%
YoY
|
-$223.6M
96.31%
YoY
|
-$76.60M
-67.24%
YoY
|
-$295.0M
-5.72%
YoY
|
$46.50M
-112.99%
YoY
|
-$113.9M
-67.98%
YoY
|
| Capital Expenditures |
$46.20M
-1.7%
YoY
|
$83.40M
-7.02%
YoY
|
$66.20M
9.06%
YoY
|
$49.50M
10.99%
YoY
|
$47.00M
-6.93%
YoY
|
$89.70M
24.41%
YoY
|
$60.70M
5.57%
YoY
|
$44.60M
-8.23%
YoY
|
$50.50M
6.54%
YoY
|
$72.10M
-0.28%
YoY
|
$57.50M
-205.5%
YoY
|
$48.60M
-220.3%
YoY
|
$47.40M
-236.21%
YoY
|
$72.30M
-287.79%
YoY
|
-$54.50M
126.14%
YoY
|
-$40.40M
125.7%
YoY
|
-$34.80M
192.44%
YoY
|
-$38.50M
116.29%
YoY
|
-$24.10M
-17.75%
YoY
|
| Free Cash Flow |
-$174.7M
-58.11%
YoY
|
$43.30M
-61.98%
YoY
|
-$81.10M
-12.04%
YoY
|
$88.90M
-212.25%
YoY
|
-$417.0M
74.62%
YoY
|
$113.9M
-175.98%
YoY
|
-$92.20M
-1197.62%
YoY
|
-$79.20M
27.74%
YoY
|
-$238.8M
0.63%
YoY
|
-$149.9M
41.95%
YoY
|
$8.400M
-104.97%
YoY
|
-$62.00M
71.27%
YoY
|
-$237.3M
-8.8%
YoY
|
-$105.6M
-224.24%
YoY
|
-$169.1M
88.31%
YoY
|
-$36.20M
-83.23%
YoY
|
-$260.2M
-13.55%
YoY
|
$85.00M
-124.99%
YoY
|
-$89.80M
-72.49%
YoY
|
Loading...