|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|---|---|---|
| Formation and operating costs | ||||
| Revenue | ||||
| Cost of Revenues | ||||
| E-commerce Platform Expenses | ||||
| Product Cost - Related Party | ||||
| Delivery and Freight Cost | ||||
| Inventory Impairment Losses | ||||
| Total Cost of Revenues | ||||
| Gross Profit | ||||
| OPERATING EXPENSES | ||||
| General and administrative expenses | ||||
| (Provision)/reversal for credit losses (Ants) | ||||
| Sales and marketing expenses | ||||
| Research and development expenses | ||||
| Total Operating Expenses | ||||
| LOSS FROM OPERATIONS | ||||
| OTHER INCOME (EXPENSES) | ||||
| Interest income on investments held in trust account | ||||
| Redeemable Common Stock | ||||
| Total interest income on investments held in trust account | ||||
| Unrealized loss on investments held in trust account | ||||
| Bank interest income | ||||
| Total other income | ||||
| Other income - Marketing incentive subsidy income (Kami) | ||||
| Other income, net | ||||
| Interest income | ||||
| Loss on deconsolidation | ||||
| Loss from the change of the FV of Warrant Liability | ||||
| Interest expense - related party | ||||
| Interest expense | ||||
| Total Other Income (loss), Net | ||||
| INCOME (LOSS) BEFORE INCOME TAX | ||||
| Income tax expense | ||||
| NET INCOME (LOSS) | ||||
| Other comprehensive income | ||||
| TOTAL COMPREHENSIVE INCOME (LOSS) | ||||
| NET INCOME (LOSS) PER SHARE: BASIC | ||||
| Redeemable Common Stock | ||||
| Non redeemable Common Stock | ||||
| Total nET INCOME (LOSS) PER SHARE: BASIC | ||||
| NET INCOME (LOSS) PER SHARE: DILUTED | ||||
| Redeemable Common Stock | ||||
| Non redeemable Common Stock | ||||
| Total nET INCOME (LOSS) PER SHARE: DILUTED | ||||
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC | ||||
| Redeemable Common Stock | ||||
| Non redeemable Common Stock | ||||
| Total wEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC | ||||
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: DILUTED | ||||
| Redeemable Common Stock | ||||
| Non redeemable Common Stock | ||||
| Total wEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: DILUTED |
Loading...