Financial Snapshot

Revenue
$13.55B
TTM
Gross Margin
20.09%
TTM
Net Earnings
$768.0M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
128.76%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$3.993B
Q3 2024
Cash
Q3 2024
P/E
19.70
Nov 29, 2024 EST
Free Cash Flow
$674.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Revenue $13.64B $14.69B $14.54B $12.86B $12.47B $9.458B $9.319B $9.101B $9.421B $9.612B $9.965B $9.727B $12.57B $12.24B $8.669B $7.008B $8.262B $7.621B $7.638B $8.059B $7.522B $6.378B $4.462B $3.139B $4.618B $4.198B $4.313B $4.885B $5.133B
YoY Change -7.17% 1.03% 13.09% 3.16% 31.82% 1.49% 2.4% -3.4% -1.99% -3.54% 2.45% -22.63% 2.7% 41.22% 23.7% -15.18% 8.41% -0.22% -5.22% 7.14% 17.94% 42.94% 42.15% -32.03% 10.0% -2.67% -11.71% -4.83% 3.47%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Revenue $13.64B $14.69B $14.54B $12.86B $12.47B $9.458B $9.319B $9.101B $9.421B $9.612B $9.965B $9.727B $12.57B $12.24B $8.669B $7.008B $8.262B $7.621B $7.638B $8.059B $7.522B $6.378B $4.462B $3.139B $4.618B $4.198B $4.313B $4.885B $5.133B
Cost Of Revenue $10.93B $11.97B $11.72B $10.13B $9.932B $7.659B $7.462B $7.189B $7.427B $7.680B $8.083B $7.934B $10.44B $10.15B $7.136B $5.908B $6.936B $6.371B $6.415B $6.658B $6.107B $5.114B $3.166B $2.439B $2.872B $2.726B $3.084B $3.520B $3.536B
Gross Profit $2.712B $2.725B $2.820B $2.732B $2.536B $1.799B $1.857B $1.912B $1.995B $1.932B $1.882B $1.792B $2.129B $2.094B $1.533B $1.100B $1.326B $1.251B $1.222B $1.401B $1.415B $1.264B $1.296B $700.0M $1.746B $1.472B $1.229B $1.365B $1.597B
Gross Profit Margin 19.88% 18.54% 19.39% 21.24% 20.34% 19.02% 19.92% 21.01% 21.18% 20.1% 18.89% 18.42% 16.93% 17.11% 17.68% 15.7% 16.05% 16.42% 16.0% 17.38% 18.81% 19.82% 29.05% 22.3% 37.81% 35.06% 28.5% 27.94% 31.11%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Selling, General & Admin $1.260B $1.246B $1.284B $1.292B $1.385B $999.0M $793.2M $850.2M $954.0M $944.0M $866.0M $852.0M $1.442B $1.499B $1.142B $843.0M $991.0M $919.0M $791.0M $988.0M $944.0M $862.0M $548.0M $429.0M $1.419B $1.121B $1.085B $1.290B $1.134B
YoY Change 1.12% -2.96% -0.62% -6.71% 38.64% 25.95% -6.7% -10.88% 1.06% 9.01% 1.64% -40.92% -3.8% 31.26% 35.47% -14.93% 7.83% 16.18% -19.94% 4.66% 9.51% 57.3% 27.74% -69.77% 26.58% 3.32% -15.89% 13.76% 39.83%
% of Gross Profit 46.46% 45.72% 45.53% 47.29% 54.61% 55.53% 42.72% 44.47% 47.82% 48.86% 46.01% 47.54% 67.73% 71.59% 74.49% 76.64% 74.74% 73.46% 64.73% 70.52% 66.71% 68.2% 42.28% 61.29% 81.27% 76.15% 88.28% 94.51% 71.01%
Research & Development $106.0M $101.0M $96.00M $100.0M $97.00M $64.00M $72.70M $69.10M $67.00M $63.00M $70.00M $68.00M $70.00M $92.00M $49.00M $29.00M $32.00M $25.00M $24.00M $30.00M $33.00M $26.00M $19.00M
YoY Change 4.95% 5.21% -4.0% 3.09% 51.56% -11.97% 5.21% 3.13% 6.35% -10.0% 2.94% -2.86% -23.91% 87.76% 68.97% -9.38% 28.0% 4.17% -20.0% -9.09% 26.92% 36.84%
% of Gross Profit 3.91% 3.71% 3.4% 3.66% 3.82% 3.56% 3.92% 3.61% 3.36% 3.26% 3.72% 3.79% 3.29% 4.39% 3.2% 2.64% 2.41% 2.0% 1.96% 2.14% 2.33% 2.06% 1.47%
Depreciation & Amortization $595.0M $586.0M $625.0M $574.0M $652.0M $453.0M $357.1M $374.2M $390.1M $376.8M $374.3M $366.8M $511.0M $504.0M $400.2M $324.9M $369.6M $366.5M $353.7M
YoY Change 1.54% -6.24% 8.89% -11.96% 43.93% 26.86% -4.57% -4.08% 3.53% 0.67% 2.04% -28.22% 1.39% 25.94% 23.18% -12.09% 0.85% 3.62%
% of Gross Profit 21.94% 21.5% 22.16% 21.01% 25.71% 25.18% 19.23% 19.57% 19.55% 19.5% 19.89% 20.47% 24.0% 24.07% 26.11% 29.54% 27.87% 29.3% 28.94%
Operating Expenses $1.366B $1.347B $1.380B $1.392B $1.482B $1.063B $865.9M $919.3M $944.0M $911.0M $872.0M $854.0M $1.440B $1.493B $1.142B $834.0M $987.0M $912.0M $778.0M $1.019B $977.0M $889.0M $736.0M $428.0M $1.419B $1.121B $1.085B $1.290B $1.135B
YoY Change 1.41% -2.39% -0.86% -6.07% 39.42% 22.76% -5.81% -2.62% 3.62% 4.47% 2.11% -40.69% -3.55% 30.74% 36.93% -15.5% 8.22% 17.22% -23.65% 4.3% 9.9% 20.79% 71.96% -69.84% 26.58% 3.32% -15.89% 13.66% 40.12%
Operating Profit $1.214B $1.508B $1.239B $1.321B $994.0M $792.0M $993.9M $916.1M $1.051B $1.021B $1.010B $938.0M $689.0M $601.0M $391.0M $266.0M $339.0M $339.0M $444.0M $382.0M $438.0M $375.0M $560.0M $272.0M $327.0M $351.0M $144.0M $75.00M $462.0M
YoY Change -19.5% 21.71% -6.21% 32.9% 25.51% -20.31% 8.49% -12.84% 2.94% 1.09% 7.68% 36.14% 14.64% 53.71% 46.99% -21.53% 0.0% -23.65% 16.23% -12.79% 16.8% -33.04% 105.88% -16.82% -6.84% 143.75% 92.0% -83.77% -7.6%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Interest Expense $348.0M $290.0M $159.0M $153.0M $207.0M $208.0M $210.0M $190.9M -$135.0M -$138.0M -$145.0M -$102.0M -$119.0M -$129.0M -$112.0M -$100.0M -$124.0M -$146.0M -$171.0M -$119.0M -$103.0M -$91.00M -$47.00M -$55.00M -$88.00M -$80.00M -$85.00M -$95.00M -$105.0M
YoY Change 20.0% 82.39% 3.92% -26.09% -0.48% -0.95% 10.01% -241.41% -2.17% -4.83% 42.16% -14.29% -7.75% 15.18% 12.0% -19.35% -15.07% -14.62% 43.7% 15.53% 13.19% 93.62% -14.55% -37.5% 10.0% -5.88% -10.53% -9.52% 16.67%
% of Operating Profit 28.67% 19.23% 12.83% 11.58% 20.82% 26.26% 21.13% 20.84% -12.84% -13.52% -14.36% -10.87% -17.27% -21.46% -28.64% -37.59% -36.58% -43.07% -38.51% -31.15% -23.52% -24.27% -8.39% -20.22% -26.91% -22.79% -59.03% -126.67% -22.73%
Other Income/Expense, Net $3.000M $2.000M $11.00M $11.00M $16.00M $3.500M -$74.10M -$21.60M -$9.000M -$10.00M -$13.00M -$38.00M -$38.00M -$46.00M
YoY Change 50.0% -81.82% 0.0% -31.25% 357.14% -104.72% 243.06% 140.0% -10.0% -23.08% -65.79% 0.0% -17.39%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Pretax Income $907.0M $1.251B $1.115B $1.193B $825.0M $604.0M $722.9M $715.8M $409.0M $896.0M $889.0M $810.0M $584.0M $542.0M $282.0M $185.0M $257.0M $209.0M $237.0M $263.0M $335.0M $284.0M $513.0M $217.0M $238.0M $272.0M $59.00M -$21.00M $358.0M
YoY Change -27.5% 12.2% -6.54% 44.61% 36.59% -16.45% 0.99% 75.01% -54.35% 0.79% 9.75% 38.7% 7.75% 92.2% 52.43% -28.02% 22.97% -11.81% -9.89% -21.49% 17.96% -44.64% 136.41% -8.82% -12.5% 361.02% -380.95% -105.87% -12.68%
Income Tax $163.0M $193.0M $300.0M $261.0M $187.0M $172.0M $118.8M $148.9M $135.0M $188.0M $182.0M $177.0M $134.0M $167.0M $105.0M $24.00M $44.00M $27.00M $61.00M $54.00M $79.00M $64.00M $63.00M $63.00M $52.00M $90.00M $35.00M $73.00M $121.0M
% Of Pretax Income 17.97% 15.43% 26.91% 21.88% 22.67% 28.48% 16.43% 20.8% 33.01% 20.98% 20.47% 21.85% 22.95% 30.81% 37.23% 12.97% 17.12% 12.92% 25.74% 20.53% 23.58% 22.54% 12.28% 29.03% 21.85% 33.09% 59.32% 33.8%
Net Earnings $730.0M $1.048B $805.0M $939.0M $612.0M $430.0M $575.2M $564.0M $244.0M $680.0M $503.0M $599.0M $425.0M $352.0M $161.0M $156.0M $232.0M $419.0M $137.0M $184.0M $246.0M $210.0M $445.0M $152.0M $182.0M $178.0M $21.00M -$94.00M $254.0M
YoY Change -30.34% 30.19% -14.27% 53.43% 42.33% -25.24% 1.99% 131.15% -64.12% 35.19% -16.03% 40.94% 20.74% 118.63% 3.21% -32.76% -44.63% 205.84% -25.54% -25.2% 17.14% -52.81% 192.76% -16.48% 2.25% 747.62% -122.34% -137.01% -4.15%
Net Earnings / Revenue 5.35% 7.13% 5.53% 7.3% 4.91% 4.55% 6.17% 6.2% 2.59% 7.07% 5.05% 6.16% 3.38% 2.88% 1.86% 2.23% 2.81% 5.5% 1.79% 2.28% 3.27% 3.29% 9.97% 4.84% 3.94% 4.24% 0.49% -1.92% 4.95%
Basic Earnings Per Share $0.51 $0.71 $0.53 $0.60 $0.38 $0.36 $0.50 $0.49
Diluted Earnings Per Share $0.51 $0.71 $0.53 $0.60 $0.38 $0.36 $0.49 $0.48 $207.3K $555.1K $409.6K $489.0K $345.0K $283.2K $137.5K $176.1K $250.3K $428.9K $126.4K $195.5K $263.1K $229.3K $528.5K $202.9K $243.0K $259.1K $30.48K -$138.0K $368.1K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Cash & Short-Term Investments $588.0M $689.0M $775.0M $850.0M $743.0M $602.0M $621.0M $562.0M $516.0M $705.0M $510.0M $366.0M $366.0M $240.0M $224.0M $152.0M $247.0M $97.00M $85.00M $175.0M $104.0M $109.0M $1.310B $174.0M $140.0M $147.0M $177.0M $145.0M
YoY Change -14.66% -11.1% -8.82% 14.4% 23.42% -3.06% 10.5% 8.91% -26.81% 38.24% 39.34% 0.0% 52.5% 7.14% 47.37% -38.46% 154.64% 14.12% -51.43% 68.27% -4.59% -91.68% 652.87% 24.29% -4.76% -16.95% 22.07%
Cash & Equivalents $366.0M $175.0M $91.00M $95.00M $1.300B $165.0M $118.0M $147.0M $177.0M $145.0M
Short-Term Investments $114.0M $95.00M $109.0M $120.0M $92.00M $48.00M $19.00M $45.00M $42.00M $31.00M $24.00M $12.00M $14.00M $10.00M $9.000M $22.00M
Other Short-Term Assets $500.0M $531.0M $704.0M $561.0M $344.0M $790.0M $262.0M $91.00M $93.00M $109.0M $96.00M $62.00M $125.0M $121.0M $97.00M $47.00M $56.00M $62.00M $56.00M $89.00M $89.00M $71.00M $32.00M $27.00M $31.00M $35.00M $31.00M $35.00M
YoY Change -5.84% -24.57% 25.49% 63.08% -56.46% 201.53% 187.91% -2.15% -14.68% 13.54% 54.84% -50.4% 3.31% 24.74% 106.38% -16.07% -9.68% 10.71% -37.08% 0.0% 25.35% 121.88% 18.52% -12.9% -11.43% 12.9% -11.43%
Inventory $2.031B $2.213B $2.439B $1.991B $1.832B $1.954B $1.359B $1.306B $1.244B $1.214B $1.329B $1.682B $1.702B $1.697B $1.234B $790.0M $1.071B $1.009B $1.024B $1.098B $956.0M $865.0M $532.0M $515.0M $408.0M $589.0M $600.0M $729.0M
Prepaid Expenses
Receivables $1.846B $1.875B $1.935B $1.864B $1.616B $1.864B $1.379B $1.116B $1.180B $1.193B $1.223B $1.781B $1.463B $1.493B $1.268B $757.0M $950.0M $945.0M $1.014B $1.120B $860.0M $743.0M $608.0M $547.0M $422.0M $549.0M $600.0M $718.0M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $212.0M $159.0M $193.0M $169.0M $0.00 $159.0M $372.0M $156.0M $123.0M $184.0M $768.0M $194.0M $182.0M $122.0M $199.0M $104.0M $109.0M $41.00M $0.00 $0.00 $0.00
Total Short-Term Assets $4.965B $5.308B $5.853B $5.266B $4.535B $5.210B $3.620B $3.287B $3.193B $3.413B $3.327B $3.891B $3.815B $3.923B $2.978B $1.870B $2.508B $2.881B $2.373B $2.664B $2.131B $1.987B $2.586B $1.371B $1.043B $1.320B $1.408B $1.627B
YoY Change -6.46% -9.31% 11.15% 16.12% -12.96% 43.92% 10.13% 2.94% -6.45% 2.58% -14.49% 1.99% -2.75% 31.73% 59.25% -25.44% -12.95% 21.41% -10.92% 25.01% 7.25% -23.16% 88.62% 31.45% -20.98% -6.25% -13.46%
Property, Plant & Equipment $4.330B $4.295B $4.206B $4.293B $4.140B $3.975B $2.699B $2.765B $2.691B $2.567B $2.920B $4.527B $4.776B $4.820B $4.032B $3.062B $3.471B $3.255B $3.189B $3.375B $3.313B $2.893B $1.793B $1.709B $1.456B $2.340B $2.371B $2.861B
YoY Change 0.81% 2.12% -2.03% 3.7% 4.15% 47.28% -2.39% 2.75% 4.83% -12.09% -35.5% -5.21% -0.91% 19.54% 31.68% -11.78% 6.64% 2.07% -5.51% 1.87% 14.52% 61.35% 4.92% 17.38% -37.78% -1.31% -17.13%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $78.00M $99.00M $116.0M $412.0M $447.0M $458.0M $487.0M $463.0M $501.0M $474.0M $390.0M $411.0M $298.0M $237.0M $210.0M $31.00M $9.000M $14.00M $7.000M $81.00M $103.0M $134.0M $121.0M $159.0M
YoY Change -100.0% -21.21% -14.66% -71.84% -7.83% -2.4% -5.95% 5.18% -7.58% 5.7% 21.54% -5.11% 37.92% 25.74% 12.86% 577.42% 244.44% -35.71% 100.0% -91.36% -21.36% -23.13% 10.74% -23.9%
Other Assets $493.0M $510.0M $425.0M $375.0M $356.0M $418.0M $241.0M $210.0M $250.0M $264.0M $404.0M $502.0M $454.0M $475.0M $396.0M $234.0M $178.0M $148.0M $173.0M $380.0M $232.0M $186.0M $168.0M $92.00M $84.00M $112.0M $122.0M $88.00M
YoY Change -3.33% 20.0% 13.33% 5.34% -14.83% 73.44% 14.76% -16.0% -5.3% -34.65% -19.52% 10.57% -4.42% 19.95% 69.23% 31.46% 20.27% -14.45% -54.47% 63.79% 24.73% 10.71% 82.61% 9.52% -25.0% -8.2% 38.64%
Total Long-Term Assets $11.56B $11.70B $11.57B $11.92B $11.91B $11.96B $5.438B $5.796B $5.489B $5.134B $5.807B $7.625B $7.778B $7.785B $6.359B $4.943B $5.221B $4.877B $4.973B $5.310B $5.051B $4.452B $2.395B $2.220B $1.913B $2.989B $3.056B $3.654B
YoY Change -1.16% 1.05% -2.93% 0.13% -0.4% 119.84% -6.18% 5.59% 6.91% -11.59% -23.84% -1.97% -0.09% 22.42% 28.65% -5.32% 7.05% -1.93% -6.35% 5.13% 13.45% 85.89% 7.88% 16.05% -36.0% -2.19% -16.37%
Total Assets $16.52B $17.00B $17.43B $17.19B $16.44B $17.17B $9.058B $9.083B $8.682B $8.547B $9.134B $11.52B $11.59B $11.71B $9.337B $6.813B $7.729B $7.758B $7.346B $7.974B $7.182B $6.439B $4.981B $3.591B $2.956B $4.309B $4.464B $5.281B
YoY Change
Accounts Payable $2.580B $2.608B $2.418B $2.346B $2.490B $2.862B $1.995B $1.979B $1.433B $965.0M $1.279B $1.146B $1.146B $1.139B $859.0M $726.0M $402.0M $334.0M $286.0M $472.0M $520.0M $703.0M
YoY Change 7.86% 3.07% -5.78% -13.0% 43.46% 0.81% 38.1% 48.5% -24.55% 11.61% 0.0% 0.61% 32.6% 18.32% 80.6% 20.36% 16.78% -39.41% -9.23% -26.03%
Accrued Expenses $513.0M $497.0M $572.0M $619.0M $561.0M $378.0M $269.0M $34.00M
YoY Change 3.22% -13.11% -7.59% 10.34% 48.41% 40.52%
Deferred Revenue
YoY Change
Short-Term Debt $84.00M $80.00M $136.0M $98.00M $195.0M $789.0M $1.174B $780.0M $2.000M $7.000M $5.000M $0.00 $314.0M $274.0M $142.0M $157.0M $328.0M $539.0M $537.0M $247.0M $0.00 $0.00 $0.00 $46.00M $110.0M $258.0M $294.0M $387.0M
YoY Change 5.0% -41.18% 38.78% -49.74% -75.29% -32.79% 50.51% 38900.0% -71.43% 40.0% -100.0% 14.6% 92.96% -9.55% -52.13% -39.15% 0.37% 117.41% -100.0% -58.18% -57.36% -12.24% -24.03%
Long-Term Debt Due $12.00M $13.00M $14.00M $5.000M $11.00M $5.000M $984.0M $345.0M $914.0M $1.005B $517.0M $1.098B $770.0M $132.0M $1.036B $628.0M $325.0M $641.0M $322.0M $430.0M $509.0M $680.0M $204.0M $217.0M $27.00M $279.0M $285.0M $287.0M
YoY Change -7.69% -7.14% 180.0% -54.55% 120.0% -99.49% 185.22% -62.25% -9.05% 94.39% -52.91% 42.6% 483.33% -87.26% 64.97% 93.23% -49.3% 99.07% -25.12% -15.52% -25.15% 233.33% -5.99% 703.7% -90.32% -2.11% -0.7%
Total Short-Term Liabilities $4.261B $4.476B $5.103B $4.345B $3.974B $4.542B $5.055B $4.034B $3.645B $3.674B $3.296B $4.359B $4.293B $3.591B $3.540B $2.382B $2.626B $2.988B $2.656B $2.482B $2.078B $2.038B $1.199B $1.067B $827.0M $1.009B $1.100B $1.377B
YoY Change -4.8% -12.29% 17.45% 9.34% -12.51% -10.15% 25.31% 10.67% -0.79% 11.47% -24.39% 1.54% 19.55% 1.44% 48.61% -9.29% -12.12% 12.5% 7.01% 19.44% 1.96% 69.97% 12.37% 29.02% -18.04% -8.27% -20.12%
Long-Term Debt $6.603B $6.653B $6.340B $6.186B $6.028B $5.309B $2.690B $3.486B $3.428B $2.573B $3.001B $2.946B $3.062B $3.283B $1.623B $1.513B $1.756B $1.375B $1.547B $1.691B $1.472B $976.0M $951.0M $1.015B $844.0M $1.071B $1.232B $1.285B
YoY Change -0.75% 4.94% 2.49% 2.62% 13.54% 97.36% -22.83% 1.69% 33.23% -14.26% 1.87% -3.79% -6.73% 102.28% 7.27% -13.84% 27.71% -11.12% -8.52% 14.88% 50.82% 2.63% -6.31% 20.26% -21.2% -13.07% -4.12%
Other Long-Term Liabilities $1.123B $1.168B $1.165B $1.140B $1.081B $628.0M $469.0M $478.0M $551.0M $483.0M $445.0M $517.0M $562.0M $554.0M $496.0M $268.0M $296.0M $189.0M $281.0M $374.0M $73.00M $71.00M $58.00M $26.00M $29.00M $344.0M $331.0M $337.0M
YoY Change -3.85% 0.26% 2.19% 5.46% 72.13% 33.9% -1.88% -13.25% 14.08% 8.54% -13.93% -8.01% 1.44% 11.69% 85.07% -9.46% 56.61% -32.74% -24.87% 412.33% 2.82% 22.41% 123.08% -10.34% -91.57% 3.93% -1.78%
Total Long-Term Liabilities $7.726B $7.821B $7.505B $7.326B $7.109B $5.937B $3.159B $3.964B $3.979B $3.056B $3.446B $3.463B $3.624B $3.837B $2.119B $1.781B $2.052B $1.564B $1.828B $2.065B $1.545B $1.047B $1.009B $1.041B $873.0M $1.415B $1.563B $1.622B
YoY Change -1.21% 4.21% 2.44% 3.05% 19.74% 87.94% -20.31% -0.38% 30.2% -11.32% -0.49% -4.44% -5.55% 81.08% 18.98% -13.21% 31.2% -14.44% -11.48% 33.66% 47.56% 3.77% -3.07% 19.24% -38.3% -9.47% -3.64%
Total Liabilities $12.64B $12.98B $13.34B $12.42B $11.82B $11.56B $8.431B $8.283B $7.898B $7.081B $7.106B $8.171B $8.225B $7.755B $5.921B $4.383B $4.905B $4.763B $4.708B $5.001B $3.958B $3.449B $2.505B $2.384B $1.898B $2.454B $2.692B $3.029B
YoY Change -2.57% -2.75% 7.41% 5.15% 2.25% 37.07% 1.79% 4.87% 11.54% -0.35% -13.03% -0.66% 6.06% 30.97% 35.09% -10.64% 2.98% 1.17% -5.86% 26.35% 14.76% 37.68% 5.08% 25.61% -22.66% -8.84% -11.13%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Basic Shares Outstanding 1.445B shares 1.478B shares 1.514B shares 1.553B shares 1.601B shares 1.182B shares 1.157B shares 1.154B shares
Diluted Shares Outstanding 1.441B shares 1.476B shares 1.516B shares 1.556B shares 1.602B shares 1.184B shares 1.162B shares 1.164B shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $15.133 Billion

About Amcor plc

Amcor Plc operates as a holding company, which engages in the consumer packaging business. The company is headquartered in Warmley, Bristol and currently employs 35,000 full-time employees. The company went IPO on 2019-06-11. The firm is engaged in developing and producing solutions across a variety of materials for food, beverage, pharmaceutical, medical, home and personal-care, and other products. The firm operates through two segments: Flexibles and Rigid Packaging. The Flexibles segment consists of operations that manufacture flexible and film packaging in the food and beverage, medical and pharmaceutical, fresh produce, snack food, personal care, and other industries. The Rigid Packaging segment consists of operations that manufacture rigid containers for a range of predominantly beverage and food products, including carbonated soft drinks, water, juices, sports drinks, milk-based beverages, spirits and beer, sauces, dressings, spreads and personal care items, and plastic caps for a wide variety of applications. The firm's subsidiaries include Amcor Flexibles North America, Inc., Amcor Pty Ltd, and Amcor UK Finance plc.

Industry: Miscellaneous Manufacturing Industries Peers: