|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.335B
164.17%
YoY
|
$1.641B
92.15%
YoY
|
$854.0M
-35.3%
YoY
|
$1.320B
-58.25%
YoY
|
$3.162B
26.99%
YoY
|
| Depreciation, Depletion And Amortization |
$521.0M
14.76%
YoY
|
$454.0M
2.95%
YoY
|
$441.0M
0.46%
YoY
|
$439.0M
48.31%
YoY
|
$296.0M
36.41%
YoY
|
| Cash From Operating Activities |
$7.709B
153.5%
YoY
|
$3.041B
82.42%
YoY
|
$1.667B
-53.24%
YoY
|
$3.565B
1.25%
YoY
|
$3.521B
228.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$974.0M
53.14%
YoY
|
$636.0M
16.48%
YoY
|
$546.0M
21.33%
YoY
|
$450.0M
49.5%
YoY
|
$301.0M
2.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.00M
400.0%
YoY
|
-$2.000M
N/A
|
$0.00
-100.0%
YoY
|
$11.00M
57.14%
YoY
|
$7.000M
N/A
|
| Cash From Investing Activities |
-$5.533B
402.54%
YoY
|
-$1.101B
-22.63%
YoY
|
-$1.423B
-171.19%
YoY
|
$1.999B
-391.4%
YoY
|
-$686.0M
-27.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.316B
52.67%
YoY
|
$862.0M
-12.49%
YoY
|
$985.0M
-73.39%
YoY
|
$3.702B
110.1%
YoY
|
$1.762B
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$431.0M
-79.1%
YoY
|
-$2.062B
79.93%
YoY
|
-$1.146B
-64.89%
YoY
|
-$3.264B
72.24%
YoY
|
-$1.895B
-31683.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.709B
153.5%
YoY
|
$3.041B
82.42%
YoY
|
$1.667B
-53.24%
YoY
|
$3.565B
1.25%
YoY
|
$3.521B
228.76%
YoY
|
| Cash From Investing Activities |
-$5.533B
402.54%
YoY
|
-$1.101B
-22.63%
YoY
|
-$1.423B
-171.19%
YoY
|
$1.999B
-391.4%
YoY
|
-$686.0M
-27.94%
YoY
|
| Cash From Financing Activities |
-$431.0M
-79.1%
YoY
|
-$2.062B
79.93%
YoY
|
-$1.146B
-64.89%
YoY
|
-$3.264B
72.24%
YoY
|
-$1.895B
-31683.33%
YoY
|
| Net Change In Cash |
$1.745B
-1530.33%
YoY
|
-$122.0M
-86.47%
YoY
|
-$902.0M
-139.22%
YoY
|
$2.300B
144.68%
YoY
|
$940.0M
652.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.709B
153.5%
YoY
|
$3.041B
82.42%
YoY
|
$1.667B
-53.24%
YoY
|
$3.565B
1.25%
YoY
|
$3.521B
228.76%
YoY
|
| Capital Expenditures |
$974.0M
53.14%
YoY
|
$636.0M
16.48%
YoY
|
$546.0M
21.33%
YoY
|
$450.0M
49.5%
YoY
|
$301.0M
2.38%
YoY
|
| Free Cash Flow |
$6.735B
180.04%
YoY
|
$2.405B
114.54%
YoY
|
$1.121B
-64.01%
YoY
|
$3.115B
-3.26%
YoY
|
$3.220B
314.41%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.383B
95.06%
YoY
|
$1.511B
213.49%
YoY
|
$1.243B
61.22%
YoY
|
$872.0M
229.06%
YoY
|
$709.0M
476.42%
YoY
|
$482.0M
-27.74%
YoY
|
$771.0M
157.86%
YoY
|
$265.0M
-290.65%
YoY
|
$123.0M
N/A
|
$667.0M
3076.19%
YoY
|
$299.0M
353.03%
YoY
|
-$139.0M
-131.1%
YoY
|
$21.00M
-97.84%
YoY
|
$66.00M
-92.85%
YoY
|
$447.0M
-37.04%
YoY
|
$786.0M
41.62%
YoY
|
$974.0M
-45.31%
YoY
|
$923.0M
136.67%
YoY
|
| Depreciation, Depletion And Amortization |
$757.0M
2.02%
YoY
|
$751.0M
-4.45%
YoY
|
$754.0M
-0.26%
YoY
|
$757.0M
-1.56%
YoY
|
$742.0M
-5.36%
YoY
|
$786.0M
-1.63%
YoY
|
$756.0M
-10.95%
YoY
|
$769.0M
-21.69%
YoY
|
$784.0M
N/A
|
$799.0M
32.95%
YoY
|
$849.0M
43.9%
YoY
|
$982.0M
-16.78%
YoY
|
$601.0M
409.32%
YoY
|
$590.0M
508.25%
YoY
|
$1.180B
1116.49%
YoY
|
$609.0M
541.05%
YoY
|
$118.0M
31.11%
YoY
|
$97.00M
18.29%
YoY
|
| Cash From Operating Activities |
$2.955B
214.7%
YoY
|
$2.600B
100.15%
YoY
|
$2.159B
243.79%
YoY
|
$2.011B
239.12%
YoY
|
$939.0M
80.23%
YoY
|
$1.299B
240.94%
YoY
|
$628.0M
65.7%
YoY
|
$593.0M
22.02%
YoY
|
$521.0M
N/A
|
$381.0M
-32.8%
YoY
|
$379.0M
-60.73%
YoY
|
$486.0M
-53.18%
YoY
|
$567.0M
-31.02%
YoY
|
$965.0M
13.66%
YoY
|
$1.038B
9.03%
YoY
|
$995.0M
10.8%
YoY
|
$822.0M
48.38%
YoY
|
$849.0M
150.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$389.0M
83.49%
YoY
|
$222.0M
6.73%
YoY
|
$258.0M
95.45%
YoY
|
$282.0M
83.12%
YoY
|
$212.0M
49.3%
YoY
|
$208.0M
49.64%
YoY
|
$132.0M
5.6%
YoY
|
$154.0M
-2.53%
YoY
|
$142.0M
N/A
|
$139.0M
12.1%
YoY
|
$125.0M
1.63%
YoY
|
$158.0M
19.7%
YoY
|
$124.0M
44.19%
YoY
|
$123.0M
44.71%
YoY
|
$132.0M
106.25%
YoY
|
$71.00M
7.58%
YoY
|
$86.00M
16.22%
YoY
|
$85.00M
14.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.176B
N/A
|
-$1.319B
31.11%
YoY
|
-$1.079B
17883.33%
YoY
|
-$2.016B
-473.33%
YoY
|
$0.00
-100.0%
YoY
|
-$1.006B
-448.1%
YoY
|
-$6.000M
-98.08%
YoY
|
$540.0M
8900.0%
YoY
|
-$1.000M
N/A
|
$289.0M
-75.73%
YoY
|
-$313.0M
-73.36%
YoY
|
$6.000M
-100.75%
YoY
|
$1.191B
1284.88%
YoY
|
-$1.175B
-58850.0%
YoY
|
-$796.0M
-534.97%
YoY
|
$1.000M
-150.0%
YoY
|
$86.00M
-139.09%
YoY
|
$2.000M
-100.42%
YoY
|
| Cash From Investing Activities |
-$2.565B
618.49%
YoY
|
-$1.541B
26.94%
YoY
|
-$1.337B
868.84%
YoY
|
-$2.298B
-695.34%
YoY
|
-$357.0M
164.44%
YoY
|
-$1.214B
-909.33%
YoY
|
-$138.0M
-68.49%
YoY
|
$386.0M
-131.2%
YoY
|
-$135.0M
N/A
|
$150.0M
-85.94%
YoY
|
-$438.0M
-66.26%
YoY
|
-$1.237B
33.3%
YoY
|
$1.067B
N/A
|
-$1.298B
1463.86%
YoY
|
-$928.0M
-879.83%
YoY
|
$3.158B
-537.4%
YoY
|
$0.00
-100.0%
YoY
|
-$83.00M
-84.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$221.0M
-70.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$749.0M
18625.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
$241.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.914B
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$350.0M
-121.01%
YoY
|
-$328.0M
91.81%
YoY
|
-$450.0M
-36.26%
YoY
|
-$1.319B
24.91%
YoY
|
$1.666B
-1391.47%
YoY
|
-$171.0M
7.55%
YoY
|
-$706.0M
-1041.33%
YoY
|
-$1.056B
307.72%
YoY
|
-$129.0M
N/A
|
-$159.0M
-19.29%
YoY
|
$75.00M
-106.08%
YoY
|
-$259.0M
-327.19%
YoY
|
-$197.0M
-72.9%
YoY
|
-$1.233B
29.93%
YoY
|
$114.0M
-154.03%
YoY
|
-$1.948B
24250.0%
YoY
|
-$727.0M
-2177.14%
YoY
|
-$949.0M
252.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.955B
214.7%
YoY
|
$2.600B
100.15%
YoY
|
$2.159B
243.79%
YoY
|
$2.011B
239.12%
YoY
|
$939.0M
80.23%
YoY
|
$1.299B
240.94%
YoY
|
$628.0M
65.7%
YoY
|
$593.0M
22.02%
YoY
|
$521.0M
N/A
|
$381.0M
-32.8%
YoY
|
$379.0M
-60.73%
YoY
|
$486.0M
-53.18%
YoY
|
$567.0M
-31.02%
YoY
|
$965.0M
13.66%
YoY
|
$1.038B
9.03%
YoY
|
$995.0M
10.8%
YoY
|
$822.0M
48.38%
YoY
|
$849.0M
150.44%
YoY
|
| Cash From Investing Activities |
-$2.565B
618.49%
YoY
|
-$1.541B
26.94%
YoY
|
-$1.337B
868.84%
YoY
|
-$2.298B
-695.34%
YoY
|
-$357.0M
164.44%
YoY
|
-$1.214B
-909.33%
YoY
|
-$138.0M
-68.49%
YoY
|
$386.0M
-131.2%
YoY
|
-$135.0M
N/A
|
$150.0M
-85.94%
YoY
|
-$438.0M
-66.26%
YoY
|
-$1.237B
33.3%
YoY
|
$1.067B
N/A
|
-$1.298B
1463.86%
YoY
|
-$928.0M
-879.83%
YoY
|
$3.158B
-537.4%
YoY
|
$0.00
-100.0%
YoY
|
-$83.00M
-84.88%
YoY
|
| Cash From Financing Activities |
-$350.0M
-121.01%
YoY
|
-$328.0M
91.81%
YoY
|
-$450.0M
-36.26%
YoY
|
-$1.319B
24.91%
YoY
|
$1.666B
-1391.47%
YoY
|
-$171.0M
7.55%
YoY
|
-$706.0M
-1041.33%
YoY
|
-$1.056B
307.72%
YoY
|
-$129.0M
N/A
|
-$159.0M
-19.29%
YoY
|
$75.00M
-106.08%
YoY
|
-$259.0M
-327.19%
YoY
|
-$197.0M
-72.9%
YoY
|
-$1.233B
29.93%
YoY
|
$114.0M
-154.03%
YoY
|
-$1.948B
24250.0%
YoY
|
-$727.0M
-2177.14%
YoY
|
-$949.0M
252.79%
YoY
|
| Net Change In Cash |
$40.00M
-98.22%
YoY
|
$731.0M
-950.0%
YoY
|
$372.0M
-272.22%
YoY
|
-$1.606B
1985.71%
YoY
|
$2.248B
774.71%
YoY
|
-$86.00M
-123.12%
YoY
|
-$216.0M
-1450.0%
YoY
|
-$77.00M
-92.38%
YoY
|
$257.0M
N/A
|
$372.0M
-74.11%
YoY
|
$16.00M
-101.02%
YoY
|
-$1.010B
-550.89%
YoY
|
$1.437B
1412.63%
YoY
|
-$1.566B
755.74%
YoY
|
$224.0M
-73.95%
YoY
|
$2.205B
1212.5%
YoY
|
$95.00M
-67.8%
YoY
|
-$183.0M
-61.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.955B
214.7%
YoY
|
$2.600B
100.15%
YoY
|
$2.159B
243.79%
YoY
|
$2.011B
239.12%
YoY
|
$939.0M
80.23%
YoY
|
$1.299B
240.94%
YoY
|
$628.0M
65.7%
YoY
|
$593.0M
22.02%
YoY
|
$521.0M
N/A
|
$381.0M
-32.8%
YoY
|
$379.0M
-60.73%
YoY
|
$486.0M
-53.18%
YoY
|
$567.0M
-31.02%
YoY
|
$965.0M
13.66%
YoY
|
$1.038B
9.03%
YoY
|
$995.0M
10.8%
YoY
|
$822.0M
48.38%
YoY
|
$849.0M
150.44%
YoY
|
| Capital Expenditures |
$389.0M
83.49%
YoY
|
$222.0M
6.73%
YoY
|
$258.0M
95.45%
YoY
|
$282.0M
83.12%
YoY
|
$212.0M
49.3%
YoY
|
$208.0M
49.64%
YoY
|
$132.0M
5.6%
YoY
|
$154.0M
-2.53%
YoY
|
$142.0M
N/A
|
$139.0M
12.1%
YoY
|
$125.0M
1.63%
YoY
|
$158.0M
19.7%
YoY
|
$124.0M
44.19%
YoY
|
$123.0M
44.71%
YoY
|
$132.0M
106.25%
YoY
|
$71.00M
7.58%
YoY
|
$86.00M
16.22%
YoY
|
$85.00M
14.86%
YoY
|
| Free Cash Flow |
$2.566B
252.96%
YoY
|
$2.378B
117.97%
YoY
|
$1.901B
283.27%
YoY
|
$1.729B
293.85%
YoY
|
$727.0M
91.82%
YoY
|
$1.091B
350.83%
YoY
|
$496.0M
95.28%
YoY
|
$439.0M
33.84%
YoY
|
$379.0M
N/A
|
$242.0M
-45.37%
YoY
|
$254.0M
-69.83%
YoY
|
$328.0M
-63.8%
YoY
|
$443.0M
-39.81%
YoY
|
$842.0M
10.21%
YoY
|
$906.0M
2.03%
YoY
|
$924.0M
11.06%
YoY
|
$736.0M
53.33%
YoY
|
$764.0M
188.3%
YoY
|
Loading...