|
FY2025
12 months to Dec 27, 2025
|
FY2024
12 months to Dec 28, 2024
|
FY2023
12 months to Dec 30, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 25, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Income from discontinued operations, net of tax | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of Inventory FV adjustment | |||||
| Total depreciation and amortization | |||||
| Amortization | |||||
| Stock-based compensation | |||||
| Amortization of operating lease right-of-use assets | |||||
| Loss on debt redemption, repurchase and conversion | |||||
| Loss on sale or disposal of property and equipment | |||||
| (Gains) losses on long-term investments, net | |||||
| Deferred income taxes | |||||
| Increase (Decrease) in Equity Securities, FV-NI | |||||
| Inventory loss at (recovery from) contract manufacturer | |||||
| Other | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Inventories | |||||
| Receivables from related parties | |||||
| Prepaid expenses and other assets | |||||
| Receivables from and payable to related parties, net | |||||
| Accounts payable | |||||
| Accrued and other liabilities | |||||
| Cash Provided by (Used in) Operating Activity, Continuing Operation | |||||
| Cash Provided by (Used in) Operating Activity, Discontinued Operation | |||||
| Cash Provided by (Used in) Operating Activity, Including Discontinued Operation, Total | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Purchases of short-term investments | |||||
| Proceeds from Maturities, Prepayments and Calls of Short-Term Investments | |||||
| Proceeds from Sale of Short-Term Investments | |||||
| Acquisitions, net of cash acquired, all others | |||||
| Related party loan and equity method investment | |||||
| Origination of Notes Receivable from Related Parties | |||||
| Purchases of long-term investments | |||||
| Other | |||||
| Cash Provided by (Used in) Investing Activity, Continuing Operation | |||||
| Proceeds from Divestiture of Businesses, Net of Cash Divested | |||||
| Payments for (Proceeds from) Productive Assets | |||||
| Cash Provided by (Used in) Investing Activity, Discontinued Operation | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from debt and commercial paper issuance, net of issuance costs | |||||
| Repayment of debt and commercial paper | |||||
| Proceeds from sales of common stock through employee equity plans | |||||
| Repurchases of common stock | |||||
| Stock repurchases for tax withholding on employee equity plans | |||||
| Settlement of contingent consideration liability | |||||
| Other | |||||
| Net cash used in financing activities | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Including Discontinued Operation | |||||
| Cash, cash equivalents and restricted cash at beginning of year | |||||
| Cash, cash equivalents and restricted cash at end of year | |||||
| Supplemental cash flow information: | |||||
| Cash paid during the year for: | |||||
| Interest | |||||
| Income taxes, net of refund | |||||
| Non-cash investing and financing activities: | |||||
| Purchases of property and equipment, accrued but not paid | |||||
| Stock Issued | |||||
| Other Significant Noncash Transaction, Value of Consideration Given | |||||
| Reissuance of treasury stock for acquisition | |||||
| Reissuance of treasury stock to settle contingent consideration liability from acquisition | |||||
| Non-cash consideration and earn-out receivable from divestiture | |||||
| Non-cash activities for leases: | |||||
| Operating lease right-of-use assets acquired by assuming related liabilities | |||||
| Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Continuing Operation | |||||
| Cash and cash equivalents | |||||
| Restricted cash included in Prepaid expense and other current assets | |||||
Loading...