|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.480B
7.56%
YoY
|
$1.376B
4.79%
YoY
|
$1.313B
13.25%
YoY
|
$1.160B
17.12%
YoY
|
$990.1M
13.48%
YoY
|
| Depreciation, Depletion And Amortization |
$145.5M
7.54%
YoY
|
$135.3M
10.45%
YoY
|
$122.5M
7.74%
YoY
|
$113.7M
4.79%
YoY
|
$108.5M
7.11%
YoY
|
| Cash From Operating Activities |
$1.802B
-1.48%
YoY
|
$1.829B
5.39%
YoY
|
$1.735B
50.98%
YoY
|
$1.149B
-0.96%
YoY
|
$1.160B
-9.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$130.2M
2.5%
YoY
|
$127.1M
-6.73%
YoY
|
$136.2M
-1.98%
YoY
|
$139.0M
25.6%
YoY
|
$110.7M
49.15%
YoY
|
| Acquisitions |
$933.2M
694.15%
YoY
|
$117.5M
-94.75%
YoY
|
$2.238B
420.79%
YoY
|
$429.7M
-78.07%
YoY
|
$1.959B
1581.6%
YoY
|
| Other Investing Activities |
-$520.0K
-111.65%
YoY
|
$4.465M
41.7%
YoY
|
$3.151M
-769.0%
YoY
|
-$471.0K
-260.2%
YoY
|
$294.0K
-88.15%
YoY
|
| Cash From Investing Activities |
-$1.063B
334.12%
YoY
|
-$244.8M
-89.7%
YoY
|
-$2.376B
329.92%
YoY
|
-$552.8M
-73.11%
YoY
|
-$2.056B
-3435.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$434.0M
104.71%
YoY
|
$212.0M
2628.09%
YoY
|
$7.772M
-97.66%
YoY
|
$332.8M
2162.4%
YoY
|
$14.71M
214.0%
YoY
|
| Debt Paid & Issued, Net |
$514.9M
71.65%
YoY
|
$300.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$59.72M
-41.99%
YoY
|
| Cash From Financing Activities |
-$686.3M
-57.17%
YoY
|
-$1.602B
-329.81%
YoY
|
$697.3M
-221.12%
YoY
|
-$575.7M
-1563.51%
YoY
|
$39.34M
-107.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.802B
-1.48%
YoY
|
$1.829B
5.39%
YoY
|
$1.735B
50.98%
YoY
|
$1.149B
-0.96%
YoY
|
$1.160B
-9.41%
YoY
|
| Cash From Investing Activities |
-$1.063B
334.12%
YoY
|
-$244.8M
-89.7%
YoY
|
-$2.376B
329.92%
YoY
|
-$552.8M
-73.11%
YoY
|
-$2.056B
-3435.78%
YoY
|
| Cash From Financing Activities |
-$686.3M
-57.17%
YoY
|
-$1.602B
-329.81%
YoY
|
$697.3M
-221.12%
YoY
|
-$575.7M
-1563.51%
YoY
|
$39.34M
-107.29%
YoY
|
| Net Change In Cash |
$83.95M
-334.47%
YoY
|
-$35.81M
-155.58%
YoY
|
$64.42M
-4747.76%
YoY
|
-$1.386M
-99.84%
YoY
|
-$866.1M
-205.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.802B
-1.48%
YoY
|
$1.829B
5.39%
YoY
|
$1.735B
50.98%
YoY
|
$1.149B
-0.96%
YoY
|
$1.160B
-9.41%
YoY
|
| Capital Expenditures |
$130.2M
2.5%
YoY
|
$127.1M
-6.73%
YoY
|
$136.2M
-1.98%
YoY
|
$139.0M
25.6%
YoY
|
$110.7M
49.15%
YoY
|
| Free Cash Flow |
$1.672B
-1.78%
YoY
|
$1.702B
6.42%
YoY
|
$1.599B
58.26%
YoY
|
$1.010B
-3.75%
YoY
|
$1.050B
-13.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$399.4M
13.53%
YoY
|
$398.6M
2.93%
YoY
|
$371.4M
9.16%
YoY
|
$358.4M
6.13%
YoY
|
$351.8M
13.13%
YoY
|
$387.3M
12.95%
YoY
|
$340.2M
-0.04%
YoY
|
$337.7M
4.15%
YoY
|
$310.9M
1.71%
YoY
|
$342.9M
11.65%
YoY
|
$340.4M
14.36%
YoY
|
$324.2M
14.83%
YoY
|
$305.7M
12.21%
YoY
|
$307.1M
9.02%
YoY
|
$297.6M
15.61%
YoY
|
$282.4M
21.88%
YoY
|
$272.4M
24.27%
YoY
|
$281.7M
27.46%
YoY
|
$257.5M
25.85%
YoY
|
| Depreciation, Depletion And Amortization |
$105.5M
-0.82%
YoY
|
$105.7M
10.2%
YoY
|
$103.1M
14.06%
YoY
|
$107.7M
9.14%
YoY
|
$106.4M
8.54%
YoY
|
$95.88M
4.29%
YoY
|
$90.37M
10.47%
YoY
|
$98.68M
21.0%
YoY
|
$98.00M
18.96%
YoY
|
$91.94M
3.93%
YoY
|
$81.80M
7.99%
YoY
|
$81.56M
5.78%
YoY
|
$82.38M
5.45%
YoY
|
$88.46M
13.97%
YoY
|
$75.75M
1.43%
YoY
|
$77.10M
2.5%
YoY
|
$78.12M
20.93%
YoY
|
$77.62M
19.6%
YoY
|
$74.68M
18.54%
YoY
|
| Cash From Operating Activities |
$451.5M
8.14%
YoY
|
$584.3M
6.23%
YoY
|
$440.9M
-9.5%
YoY
|
$359.1M
-5.86%
YoY
|
$417.5M
1.78%
YoY
|
$550.0M
1.72%
YoY
|
$487.2M
3.04%
YoY
|
$381.4M
13.78%
YoY
|
$410.2M
6.13%
YoY
|
$540.7M
40.44%
YoY
|
$472.8M
44.53%
YoY
|
$335.2M
42.12%
YoY
|
$386.5M
91.98%
YoY
|
$385.0M
36.58%
YoY
|
$327.1M
6.51%
YoY
|
$235.9M
-17.82%
YoY
|
$201.3M
-29.21%
YoY
|
$281.9M
-26.95%
YoY
|
$307.1M
-0.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$25.47M
10.4%
YoY
|
$57.00M
10.19%
YoY
|
$20.91M
-20.43%
YoY
|
$29.27M
36.67%
YoY
|
$23.07M
-16.57%
YoY
|
$51.73M
-13.43%
YoY
|
$26.28M
-8.43%
YoY
|
$21.42M
-23.04%
YoY
|
$27.65M
38.22%
YoY
|
$59.75M
2.7%
YoY
|
$28.70M
-201.45%
YoY
|
$27.83M
-206.42%
YoY
|
$20.01M
-24.19%
YoY
|
$58.18M
-233.92%
YoY
|
-$28.29M
7.87%
YoY
|
-$26.15M
11.26%
YoY
|
$26.39M
50.48%
YoY
|
-$43.44M
17.41%
YoY
|
-$26.22M
157.1%
YoY
|
| Acquisitions |
$209.6M
103.13%
YoY
|
N/A
|
N/A
|
N/A
|
$103.2M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$99.27M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$473.0K
-9.21%
YoY
|
-$1.000K
-100.0%
YoY
|
-$829.1M
-270175.57%
YoY
|
-$745.0K
3.33%
YoY
|
-$521.0K
-108.35%
YoY
|
-$123.6M
-93.79%
YoY
|
$307.0K
-100.21%
YoY
|
-$721.0K
-36150.0%
YoY
|
$6.240M
116.07%
YoY
|
-$1.990B
732.64%
YoY
|
-$147.6M
-20.74%
YoY
|
$2.000K
-300.0%
YoY
|
$2.888M
1073.98%
YoY
|
-$239.0M
103.94%
YoY
|
-$186.2M
-1512.65%
YoY
|
-$1.000K
-100.0%
YoY
|
$246.0K
-91.85%
YoY
|
-$117.2M
117116.0%
YoY
|
$13.18M
221.51%
YoY
|
| Cash From Investing Activities |
-$234.6M
86.58%
YoY
|
-$57.00M
-67.48%
YoY
|
-$850.0M
3172.55%
YoY
|
-$30.01M
35.58%
YoY
|
-$125.7M
487.11%
YoY
|
-$175.3M
-91.45%
YoY
|
-$25.98M
-85.27%
YoY
|
-$22.14M
-20.45%
YoY
|
-$21.41M
-82.47%
YoY
|
-$2.050B
589.76%
YoY
|
-$176.3M
-17.81%
YoY
|
-$27.83M
6.4%
YoY
|
-$122.2M
720.91%
YoY
|
-$297.2M
85.0%
YoY
|
-$214.5M
1544.72%
YoY
|
-$26.15M
-98.36%
YoY
|
-$14.88M
-94.77%
YoY
|
-$160.7M
333.04%
YoY
|
-$13.04M
113.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$27.94M
55.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.01M
160.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.915M
6.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.502M
-95.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$156.7M
1859.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$188.0M
-32.31%
YoY
|
-$509.7M
36.26%
YoY
|
$232.7M
-148.82%
YoY
|
-$131.7M
-60.58%
YoY
|
-$277.7M
-33.49%
YoY
|
-$374.0M
-135.22%
YoY
|
-$476.8M
899.5%
YoY
|
-$334.1M
227.15%
YoY
|
-$417.5M
94.24%
YoY
|
$1.062B
-1525.42%
YoY
|
-$47.70M
-63.53%
YoY
|
-$102.1M
-44.18%
YoY
|
-$215.0M
14.68%
YoY
|
-$74.51M
-43.49%
YoY
|
-$130.8M
-59.18%
YoY
|
-$182.9M
-131.78%
YoY
|
-$187.4M
123.13%
YoY
|
-$131.9M
-71.0%
YoY
|
-$320.4M
127.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$451.5M
8.14%
YoY
|
$584.3M
6.23%
YoY
|
$440.9M
-9.5%
YoY
|
$359.1M
-5.86%
YoY
|
$417.5M
1.78%
YoY
|
$550.0M
1.72%
YoY
|
$487.2M
3.04%
YoY
|
$381.4M
13.78%
YoY
|
$410.2M
6.13%
YoY
|
$540.7M
40.44%
YoY
|
$472.8M
44.53%
YoY
|
$335.2M
42.12%
YoY
|
$386.5M
91.98%
YoY
|
$385.0M
36.58%
YoY
|
$327.1M
6.51%
YoY
|
$235.9M
-17.82%
YoY
|
$201.3M
-29.21%
YoY
|
$281.9M
-26.95%
YoY
|
$307.1M
-0.83%
YoY
|
| Cash From Investing Activities |
-$234.6M
86.58%
YoY
|
-$57.00M
-67.48%
YoY
|
-$850.0M
3172.55%
YoY
|
-$30.01M
35.58%
YoY
|
-$125.7M
487.11%
YoY
|
-$175.3M
-91.45%
YoY
|
-$25.98M
-85.27%
YoY
|
-$22.14M
-20.45%
YoY
|
-$21.41M
-82.47%
YoY
|
-$2.050B
589.76%
YoY
|
-$176.3M
-17.81%
YoY
|
-$27.83M
6.4%
YoY
|
-$122.2M
720.91%
YoY
|
-$297.2M
85.0%
YoY
|
-$214.5M
1544.72%
YoY
|
-$26.15M
-98.36%
YoY
|
-$14.88M
-94.77%
YoY
|
-$160.7M
333.04%
YoY
|
-$13.04M
113.8%
YoY
|
| Cash From Financing Activities |
-$188.0M
-32.31%
YoY
|
-$509.7M
36.26%
YoY
|
$232.7M
-148.82%
YoY
|
-$131.7M
-60.58%
YoY
|
-$277.7M
-33.49%
YoY
|
-$374.0M
-135.22%
YoY
|
-$476.8M
899.5%
YoY
|
-$334.1M
227.15%
YoY
|
-$417.5M
94.24%
YoY
|
$1.062B
-1525.42%
YoY
|
-$47.70M
-63.53%
YoY
|
-$102.1M
-44.18%
YoY
|
-$215.0M
14.68%
YoY
|
-$74.51M
-43.49%
YoY
|
-$130.8M
-59.18%
YoY
|
-$182.9M
-131.78%
YoY
|
-$187.4M
123.13%
YoY
|
-$131.9M
-71.0%
YoY
|
-$320.4M
127.07%
YoY
|
| Net Change In Cash |
$23.30M
-6.81%
YoY
|
$17.61M
2459.59%
YoY
|
-$176.4M
1033.56%
YoY
|
$197.4M
683.27%
YoY
|
$25.00M
-187.01%
YoY
|
$688.0K
-100.15%
YoY
|
-$15.57M
-106.26%
YoY
|
$25.20M
-87.73%
YoY
|
-$28.73M
-152.74%
YoY
|
-$447.4M
-3467.85%
YoY
|
$248.8M
-1468.54%
YoY
|
$205.3M
666.2%
YoY
|
$54.49M
-942.41%
YoY
|
$13.28M
-225.02%
YoY
|
-$18.18M
-30.93%
YoY
|
$26.79M
-103.65%
YoY
|
-$6.468M
-92.75%
YoY
|
-$10.62M
-89.97%
YoY
|
-$26.32M
-116.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$451.5M
8.14%
YoY
|
$584.3M
6.23%
YoY
|
$440.9M
-9.5%
YoY
|
$359.1M
-5.86%
YoY
|
$417.5M
1.78%
YoY
|
$550.0M
1.72%
YoY
|
$487.2M
3.04%
YoY
|
$381.4M
13.78%
YoY
|
$410.2M
6.13%
YoY
|
$540.7M
40.44%
YoY
|
$472.8M
44.53%
YoY
|
$335.2M
42.12%
YoY
|
$386.5M
91.98%
YoY
|
$385.0M
36.58%
YoY
|
$327.1M
6.51%
YoY
|
$235.9M
-17.82%
YoY
|
$201.3M
-29.21%
YoY
|
$281.9M
-26.95%
YoY
|
$307.1M
-0.83%
YoY
|
| Capital Expenditures |
$25.47M
10.4%
YoY
|
$57.00M
10.19%
YoY
|
$20.91M
-20.43%
YoY
|
$29.27M
36.67%
YoY
|
$23.07M
-16.57%
YoY
|
$51.73M
-13.43%
YoY
|
$26.28M
-8.43%
YoY
|
$21.42M
-23.04%
YoY
|
$27.65M
38.22%
YoY
|
$59.75M
2.7%
YoY
|
$28.70M
-201.45%
YoY
|
$27.83M
-206.42%
YoY
|
$20.01M
-24.19%
YoY
|
$58.18M
-233.92%
YoY
|
-$28.29M
7.87%
YoY
|
-$26.15M
11.26%
YoY
|
$26.39M
50.48%
YoY
|
-$43.44M
17.41%
YoY
|
-$26.22M
157.1%
YoY
|
| Free Cash Flow |
$426.0M
8.0%
YoY
|
$527.3M
5.82%
YoY
|
$420.0M
-8.88%
YoY
|
$329.8M
-8.39%
YoY
|
$394.5M
3.11%
YoY
|
$498.3M
3.61%
YoY
|
$460.9M
3.78%
YoY
|
$360.0M
17.11%
YoY
|
$382.6M
4.38%
YoY
|
$480.9M
47.15%
YoY
|
$444.1M
24.95%
YoY
|
$307.4M
17.31%
YoY
|
$366.5M
109.5%
YoY
|
$326.8M
0.46%
YoY
|
$355.4M
6.62%
YoY
|
$262.0M
-15.62%
YoY
|
$175.0M
-34.44%
YoY
|
$325.3M
-23.07%
YoY
|
$333.3M
4.2%
YoY
|
Loading...