|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.711B
88.53%
YoY
|
$4.090B
-39.11%
YoY
|
$6.717B
2.52%
YoY
|
$6.552B
11.18%
YoY
|
$5.893B
-18.87%
YoY
|
| Depreciation, Depletion And Amortization |
$5.167B
-7.6%
YoY
|
$5.592B
10067.27%
YoY
|
$55.00M
-76.79%
YoY
|
$237.0M
-93.03%
YoY
|
$3.398B
-5.64%
YoY
|
| Cash From Operating Activities |
$9.958B
-13.33%
YoY
|
$11.49B
35.64%
YoY
|
$8.471B
-12.86%
YoY
|
$9.721B
4.97%
YoY
|
$9.261B
-11.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.858B
69.53%
YoY
|
$1.096B
-1.44%
YoY
|
$1.112B
18.8%
YoY
|
$936.0M
6.36%
YoY
|
$880.0M
44.74%
YoY
|
| Acquisitions |
$53.00M
N/A
|
$0.00
-100.0%
YoY
|
$26.99B
603.02%
YoY
|
$3.839B
51.8%
YoY
|
$2.529B
N/A
|
| Other Investing Activities |
$32.00M
-164.0%
YoY
|
-$50.00M
-77.78%
YoY
|
-$225.0M
-96.28%
YoY
|
-$6.044B
-17368.57%
YoY
|
$35.00M
-53.33%
YoY
|
| Cash From Investing Activities |
-$1.943B
85.76%
YoY
|
-$1.046B
-96.01%
YoY
|
-$26.20B
333.55%
YoY
|
-$6.044B
-924.56%
YoY
|
$733.0M
-113.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$200.0M
N/A
|
$0.00
-100.0%
YoY
|
$6.360B
27.84%
YoY
|
$4.975B
42.71%
YoY
|
| Debt Paid & Issued, Net |
$5.000B
38.89%
YoY
|
$3.600B
147.59%
YoY
|
$1.454B
N/A
|
$0.00
-100.0%
YoY
|
$4.150B
-35.66%
YoY
|
| Cash From Financing Activities |
-$10.86B
15.34%
YoY
|
-$9.415B
-144.73%
YoY
|
$21.05B
-621.38%
YoY
|
-$4.037B
-51.19%
YoY
|
-$8.271B
69.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.958B
-13.33%
YoY
|
$11.49B
35.64%
YoY
|
$8.471B
-12.86%
YoY
|
$9.721B
4.97%
YoY
|
$9.261B
-11.77%
YoY
|
| Cash From Investing Activities |
-$1.943B
85.76%
YoY
|
-$1.046B
-96.01%
YoY
|
-$26.20B
333.55%
YoY
|
-$6.044B
-924.56%
YoY
|
$733.0M
-113.57%
YoY
|
| Cash From Financing Activities |
-$10.86B
15.34%
YoY
|
-$9.415B
-144.73%
YoY
|
$21.05B
-621.38%
YoY
|
-$4.037B
-51.19%
YoY
|
-$8.271B
69.94%
YoY
|
| Net Change In Cash |
-$2.844B
-376.38%
YoY
|
$1.029B
-68.96%
YoY
|
$3.315B
-1020.83%
YoY
|
-$360.0M
-120.89%
YoY
|
$1.723B
652.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.958B
-13.33%
YoY
|
$11.49B
35.64%
YoY
|
$8.471B
-12.86%
YoY
|
$9.721B
4.97%
YoY
|
$9.261B
-11.77%
YoY
|
| Capital Expenditures |
$1.858B
69.53%
YoY
|
$1.096B
-1.44%
YoY
|
$1.112B
18.8%
YoY
|
$936.0M
6.36%
YoY
|
$880.0M
44.74%
YoY
|
| Free Cash Flow |
$8.100B
-22.07%
YoY
|
$10.39B
41.24%
YoY
|
$7.359B
-16.23%
YoY
|
$8.785B
4.82%
YoY
|
$8.381B
-15.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.819B
5.14%
YoY
|
$1.333B
112.6%
YoY
|
$3.216B
13.64%
YoY
|
$1.432B
91.96%
YoY
|
$1.730B
-1630.97%
YoY
|
$627.0M
-18.25%
YoY
|
$2.830B
63.58%
YoY
|
$746.0M
-45.9%
YoY
|
-$113.0M
-103.98%
YoY
|
$767.0M
-52.54%
YoY
|
$1.730B
-19.27%
YoY
|
$1.379B
4.71%
YoY
|
$2.841B
92.48%
YoY
|
$1.616B
-14.9%
YoY
|
$2.143B
13.75%
YoY
|
$1.317B
183.84%
YoY
|
$1.476B
-10.33%
YoY
|
$1.899B
17.59%
YoY
|
$1.884B
-6.78%
YoY
|
| Depreciation, Depletion And Amortization |
$1.116B
-19.54%
YoY
|
$1.132B
-18.97%
YoY
|
$1.307B
-6.38%
YoY
|
$1.341B
-4.21%
YoY
|
$1.387B
-0.86%
YoY
|
$1.397B
4889.29%
YoY
|
$1.396B
55.98%
YoY
|
$1.400B
56.25%
YoY
|
$1.399B
55.44%
YoY
|
$28.00M
-79.56%
YoY
|
$895.0M
6.93%
YoY
|
$896.0M
8.21%
YoY
|
$900.0M
7.02%
YoY
|
$137.0M
-83.92%
YoY
|
$837.0M
-1.53%
YoY
|
$828.0M
-3.16%
YoY
|
$841.0M
0.0%
YoY
|
$852.0M
-2.41%
YoY
|
$850.0M
-5.66%
YoY
|
| Cash From Operating Activities |
$2.189B
57.37%
YoY
|
$1.603B
-66.4%
YoY
|
$4.684B
31.17%
YoY
|
$2.280B
-7.28%
YoY
|
$1.391B
101.89%
YoY
|
$4.771B
786.8%
YoY
|
$3.571B
29.38%
YoY
|
$2.459B
-40.16%
YoY
|
$689.0M
-35.24%
YoY
|
$538.0M
-79.69%
YoY
|
$2.760B
-7.32%
YoY
|
$4.109B
112.9%
YoY
|
$1.064B
-50.83%
YoY
|
$2.649B
-5.66%
YoY
|
$2.978B
23.16%
YoY
|
$1.930B
-0.05%
YoY
|
$2.164B
2.85%
YoY
|
$2.808B
30.42%
YoY
|
$2.418B
-28.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$712.0M
73.24%
YoY
|
$642.0M
73.05%
YoY
|
$436.0M
69.65%
YoY
|
$369.0M
55.04%
YoY
|
$411.0M
78.7%
YoY
|
$371.0M
49.0%
YoY
|
$257.0M
3.63%
YoY
|
$238.0M
-12.18%
YoY
|
$230.0M
-33.14%
YoY
|
$249.0M
-26.76%
YoY
|
$248.0M
-255.0%
YoY
|
$271.0M
-210.16%
YoY
|
$344.0M
81.05%
YoY
|
$340.0M
-218.47%
YoY
|
-$160.0M
-33.88%
YoY
|
-$246.0M
32.97%
YoY
|
$190.0M
14.46%
YoY
|
-$287.0M
65.9%
YoY
|
-$242.0M
79.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.000M
-88.89%
YoY
|
-$51.00M
64.52%
YoY
|
-$1.194B
-2640.43%
YoY
|
-$800.0M
-3909.52%
YoY
|
$36.00M
-376.92%
YoY
|
-$31.00M
-99.88%
YoY
|
$47.00M
-435.71%
YoY
|
$21.00M
-65.0%
YoY
|
-$13.00M
-53.57%
YoY
|
-$26.84B
559.62%
YoY
|
-$14.00M
-86.92%
YoY
|
$60.00M
-103.08%
YoY
|
-$28.00M
-40.43%
YoY
|
-$4.069B
-7238.6%
YoY
|
-$107.0M
-133.97%
YoY
|
-$1.947B
-239.67%
YoY
|
-$47.00M
-159.49%
YoY
|
$57.00M
-104.71%
YoY
|
$315.0M
-121.1%
YoY
|
| Cash From Investing Activities |
-$716.0M
60.18%
YoY
|
-$693.0M
72.39%
YoY
|
-$414.0M
97.14%
YoY
|
-$389.0M
79.26%
YoY
|
-$447.0M
105.99%
YoY
|
-$402.0M
-98.52%
YoY
|
-$210.0M
-19.85%
YoY
|
-$217.0M
2.84%
YoY
|
-$217.0M
-115.98%
YoY
|
-$27.09B
679.99%
YoY
|
-$262.0M
-1.87%
YoY
|
-$211.0M
-90.38%
YoY
|
$1.358B
-1323.42%
YoY
|
-$3.473B
1410.0%
YoY
|
-$267.0M
-465.75%
YoY
|
-$2.193B
-281.39%
YoY
|
-$111.0M
-65.2%
YoY
|
-$230.0M
-83.38%
YoY
|
$73.00M
-104.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.360B
630.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$833.0M
-66.68%
YoY
|
N/A
|
$1.500B
-31.82%
YoY
|
$1.000B
-28.57%
YoY
|
$2.500B
N/A
|
N/A
|
$2.200B
N/A
|
$1.400B
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$704.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.436B
-134.96%
YoY
|
-$1.226B
-12.86%
YoY
|
-$2.853B
-21.86%
YoY
|
-$2.673B
0.91%
YoY
|
-$4.107B
140.46%
YoY
|
-$1.407B
-151.09%
YoY
|
-$3.651B
82.09%
YoY
|
-$2.649B
118.93%
YoY
|
-$1.708B
-107.94%
YoY
|
$2.754B
-362.54%
YoY
|
-$2.005B
-226.26%
YoY
|
-$1.210B
13.94%
YoY
|
$21.51B
-712.09%
YoY
|
-$1.049B
-84.0%
YoY
|
$1.588B
-44.24%
YoY
|
-$1.062B
-59.5%
YoY
|
-$3.514B
81.23%
YoY
|
-$6.558B
82.67%
YoY
|
$2.848B
-258.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.189B
57.37%
YoY
|
$1.603B
-66.4%
YoY
|
$4.684B
31.17%
YoY
|
$2.280B
-7.28%
YoY
|
$1.391B
101.89%
YoY
|
$4.771B
786.8%
YoY
|
$3.571B
29.38%
YoY
|
$2.459B
-40.16%
YoY
|
$689.0M
-35.24%
YoY
|
$538.0M
-79.69%
YoY
|
$2.760B
-7.32%
YoY
|
$4.109B
112.9%
YoY
|
$1.064B
-50.83%
YoY
|
$2.649B
-5.66%
YoY
|
$2.978B
23.16%
YoY
|
$1.930B
-0.05%
YoY
|
$2.164B
2.85%
YoY
|
$2.808B
30.42%
YoY
|
$2.418B
-28.21%
YoY
|
| Cash From Investing Activities |
-$716.0M
60.18%
YoY
|
-$693.0M
72.39%
YoY
|
-$414.0M
97.14%
YoY
|
-$389.0M
79.26%
YoY
|
-$447.0M
105.99%
YoY
|
-$402.0M
-98.52%
YoY
|
-$210.0M
-19.85%
YoY
|
-$217.0M
2.84%
YoY
|
-$217.0M
-115.98%
YoY
|
-$27.09B
679.99%
YoY
|
-$262.0M
-1.87%
YoY
|
-$211.0M
-90.38%
YoY
|
$1.358B
-1323.42%
YoY
|
-$3.473B
1410.0%
YoY
|
-$267.0M
-465.75%
YoY
|
-$2.193B
-281.39%
YoY
|
-$111.0M
-65.2%
YoY
|
-$230.0M
-83.38%
YoY
|
$73.00M
-104.48%
YoY
|
| Cash From Financing Activities |
$1.436B
-134.96%
YoY
|
-$1.226B
-12.86%
YoY
|
-$2.853B
-21.86%
YoY
|
-$2.673B
0.91%
YoY
|
-$4.107B
140.46%
YoY
|
-$1.407B
-151.09%
YoY
|
-$3.651B
82.09%
YoY
|
-$2.649B
118.93%
YoY
|
-$1.708B
-107.94%
YoY
|
$2.754B
-362.54%
YoY
|
-$2.005B
-226.26%
YoY
|
-$1.210B
13.94%
YoY
|
$21.51B
-712.09%
YoY
|
-$1.049B
-84.0%
YoY
|
$1.588B
-44.24%
YoY
|
-$1.062B
-59.5%
YoY
|
-$3.514B
81.23%
YoY
|
-$6.558B
82.67%
YoY
|
$2.848B
-258.4%
YoY
|
| Net Change In Cash |
$2.909B
-191.97%
YoY
|
-$316.0M
-110.67%
YoY
|
$1.417B
-588.62%
YoY
|
-$782.0M
92.14%
YoY
|
-$3.163B
155.91%
YoY
|
$2.962B
-112.45%
YoY
|
-$290.0M
-158.82%
YoY
|
-$407.0M
-115.14%
YoY
|
-$1.236B
-105.16%
YoY
|
-$23.80B
1170.53%
YoY
|
$493.0M
-88.53%
YoY
|
$2.688B
-302.87%
YoY
|
$23.93B
-1737.99%
YoY
|
-$1.873B
-52.94%
YoY
|
$4.299B
-19.48%
YoY
|
-$1.325B
-355.79%
YoY
|
-$1.461B
848.7%
YoY
|
-$3.980B
41.08%
YoY
|
$5.339B
-9305.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.189B
57.37%
YoY
|
$1.603B
-66.4%
YoY
|
$4.684B
31.17%
YoY
|
$2.280B
-7.28%
YoY
|
$1.391B
101.89%
YoY
|
$4.771B
786.8%
YoY
|
$3.571B
29.38%
YoY
|
$2.459B
-40.16%
YoY
|
$689.0M
-35.24%
YoY
|
$538.0M
-79.69%
YoY
|
$2.760B
-7.32%
YoY
|
$4.109B
112.9%
YoY
|
$1.064B
-50.83%
YoY
|
$2.649B
-5.66%
YoY
|
$2.978B
23.16%
YoY
|
$1.930B
-0.05%
YoY
|
$2.164B
2.85%
YoY
|
$2.808B
30.42%
YoY
|
$2.418B
-28.21%
YoY
|
| Capital Expenditures |
$712.0M
73.24%
YoY
|
$642.0M
73.05%
YoY
|
$436.0M
69.65%
YoY
|
$369.0M
55.04%
YoY
|
$411.0M
78.7%
YoY
|
$371.0M
49.0%
YoY
|
$257.0M
3.63%
YoY
|
$238.0M
-12.18%
YoY
|
$230.0M
-33.14%
YoY
|
$249.0M
-26.76%
YoY
|
$248.0M
-255.0%
YoY
|
$271.0M
-210.16%
YoY
|
$344.0M
81.05%
YoY
|
$340.0M
-218.47%
YoY
|
-$160.0M
-33.88%
YoY
|
-$246.0M
32.97%
YoY
|
$190.0M
14.46%
YoY
|
-$287.0M
65.9%
YoY
|
-$242.0M
79.26%
YoY
|
| Free Cash Flow |
$1.477B
50.71%
YoY
|
$961.0M
-78.16%
YoY
|
$4.248B
28.18%
YoY
|
$1.911B
-13.96%
YoY
|
$980.0M
113.51%
YoY
|
$4.400B
1422.49%
YoY
|
$3.314B
31.93%
YoY
|
$2.221B
-42.13%
YoY
|
$459.0M
-36.25%
YoY
|
$289.0M
-87.48%
YoY
|
$2.512B
-19.95%
YoY
|
$3.838B
76.38%
YoY
|
$720.0M
-63.53%
YoY
|
$2.309B
-25.4%
YoY
|
$3.138B
17.97%
YoY
|
$2.176B
2.84%
YoY
|
$1.974B
1.86%
YoY
|
$3.095B
33.06%
YoY
|
$2.660B
-24.07%
YoY
|
Loading...