|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$513.4M
9.67%
YoY
|
$468.1M
8.33%
YoY
|
$432.1M
39.39%
YoY
|
$310.0M
47.24%
YoY
|
$210.6M
35.99%
YoY
|
| Depreciation, Depletion And Amortization |
$504.3M
5.73%
YoY
|
$477.0M
4.48%
YoY
|
$456.6M
7.04%
YoY
|
$426.5M
14.4%
YoY
|
$372.8M
8.65%
YoY
|
| Cash From Operating Activities |
$864.3M
6.51%
YoY
|
$811.5M
9.86%
YoY
|
$738.7M
10.99%
YoY
|
$665.5M
11.81%
YoY
|
$595.2M
25.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$993.0M
-34.96%
YoY
|
$1.527B
26.63%
YoY
|
$1.206B
-33.13%
YoY
|
$1.803B
-196.57%
YoY
|
-$1.867B
91.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$30.93M
6.09%
YoY
|
$29.16M
-24.76%
YoY
|
$38.75M
-21.82%
YoY
|
$49.57M
-62.86%
YoY
|
$133.5M
-59.69%
YoY
|
| Cash From Investing Activities |
-$328.2M
-60.26%
YoY
|
-$825.9M
19.25%
YoY
|
-$692.6M
-51.42%
YoY
|
-$1.426B
-17.77%
YoY
|
-$1.733B
169.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$655.7M
-559.5%
YoY
|
$142.7M
-438.06%
YoY
|
-$42.21M
-105.37%
YoY
|
$786.2M
-26.18%
YoY
|
$1.065B
294.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$864.3M
6.51%
YoY
|
$811.5M
9.86%
YoY
|
$738.7M
10.99%
YoY
|
$665.5M
11.81%
YoY
|
$595.2M
25.54%
YoY
|
| Cash From Investing Activities |
-$328.2M
-60.26%
YoY
|
-$825.9M
19.25%
YoY
|
-$692.6M
-51.42%
YoY
|
-$1.426B
-17.77%
YoY
|
-$1.733B
169.62%
YoY
|
| Cash From Financing Activities |
-$655.7M
-559.5%
YoY
|
$142.7M
-438.06%
YoY
|
-$42.21M
-105.37%
YoY
|
$786.2M
-26.18%
YoY
|
$1.065B
294.75%
YoY
|
| Net Change In Cash |
-$119.5M
-193.12%
YoY
|
$128.4M
3190.31%
YoY
|
$3.901M
-85.11%
YoY
|
$26.19M
-135.73%
YoY
|
-$73.31M
-172.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$864.3M
6.51%
YoY
|
$811.5M
9.86%
YoY
|
$738.7M
10.99%
YoY
|
$665.5M
11.81%
YoY
|
$595.2M
25.54%
YoY
|
| Capital Expenditures |
$993.0M
-34.96%
YoY
|
$1.527B
26.63%
YoY
|
$1.206B
-33.13%
YoY
|
$1.803B
-196.57%
YoY
|
-$1.867B
91.68%
YoY
|
| Free Cash Flow |
-$128.6M
-82.02%
YoY
|
-$715.2M
53.14%
YoY
|
-$467.0M
-58.94%
YoY
|
-$1.137B
-146.2%
YoY
|
$2.462B
70.02%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$148.8M
15.64%
YoY
|
$123.5M
0.5%
YoY
|
$116.8M
33.27%
YoY
|
$123.6M
13.9%
YoY
|
$128.7M
0.48%
YoY
|
$122.9M
60.86%
YoY
|
$87.64M
-0.51%
YoY
|
$108.5M
11.04%
YoY
|
$128.1M
-6.97%
YoY
|
$76.39M
-12.55%
YoY
|
$88.09M
42.86%
YoY
|
$97.74M
31.1%
YoY
|
$137.7M
96.67%
YoY
|
$87.35M
62.16%
YoY
|
$61.67M
27.14%
YoY
|
$74.56M
43.89%
YoY
|
$70.01M
43.12%
YoY
|
$53.87M
31.71%
YoY
|
$48.50M
20.79%
YoY
|
$51.81M
62.9%
YoY
|
| Depreciation, Depletion And Amortization |
$127.3M
1.93%
YoY
|
$125.8M
1.47%
YoY
|
$126.7M
5.82%
YoY
|
$126.9M
7.94%
YoY
|
$124.9M
7.95%
YoY
|
$124.0M
7.12%
YoY
|
$119.7M
4.17%
YoY
|
$117.6M
3.89%
YoY
|
$115.7M
2.67%
YoY
|
$115.8M
2.58%
YoY
|
$114.9M
5.11%
YoY
|
$113.2M
8.41%
YoY
|
$112.7M
12.77%
YoY
|
$112.8M
16.13%
YoY
|
$109.3M
20.66%
YoY
|
$104.4M
19.47%
YoY
|
$99.95M
10.97%
YoY
|
$97.17M
9.79%
YoY
|
$90.60M
8.24%
YoY
|
$87.40M
7.11%
YoY
|
| Cash From Operating Activities |
$203.1M
-9.11%
YoY
|
$145.8M
42.69%
YoY
|
$223.3M
-4.42%
YoY
|
$271.9M
-0.78%
YoY
|
$223.4M
10.72%
YoY
|
$102.2M
-11.36%
YoY
|
$233.6M
12.45%
YoY
|
$274.0M
27.32%
YoY
|
$201.8M
0.65%
YoY
|
$115.3M
67.74%
YoY
|
$207.7M
-4.63%
YoY
|
$215.2M
-2.29%
YoY
|
$200.5M
26.28%
YoY
|
$68.73M
-29.15%
YoY
|
$217.8M
30.88%
YoY
|
$220.3M
22.51%
YoY
|
$158.7M
4.44%
YoY
|
$97.01M
107.72%
YoY
|
$166.4M
12.28%
YoY
|
$179.8M
17.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$178.2M
-27.05%
YoY
|
$261.9M
-64.19%
YoY
|
$237.3M
-12.21%
YoY
|
$272.1M
0.67%
YoY
|
$244.2M
-4.12%
YoY
|
$731.4M
121.83%
YoY
|
$270.3M
-14.58%
YoY
|
$270.3M
-6.83%
YoY
|
$254.7M
-5.44%
YoY
|
$329.7M
10.87%
YoY
|
$316.5M
-185.06%
YoY
|
$290.1M
-153.34%
YoY
|
$269.4M
-145.69%
YoY
|
$297.4M
-151.92%
YoY
|
-$372.1M
-40.37%
YoY
|
-$543.9M
10.02%
YoY
|
-$589.6M
235.21%
YoY
|
-$572.7M
104.46%
YoY
|
-$624.0M
179.32%
YoY
|
-$494.3M
141.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.383M
-9.07%
YoY
|
$214.4M
7.99%
YoY
|
$185.1M
116.25%
YoY
|
$151.4M
-34.22%
YoY
|
$8.119M
31.87%
YoY
|
$198.5M
93.85%
YoY
|
$85.60M
-3.82%
YoY
|
$230.1M
83.81%
YoY
|
$6.157M
-50.41%
YoY
|
$102.4M
-26.59%
YoY
|
$89.00M
53.54%
YoY
|
$125.2M
21.41%
YoY
|
$12.42M
-83.85%
YoY
|
$139.5M
354.72%
YoY
|
$57.97M
227.44%
YoY
|
$103.1M
-12.14%
YoY
|
$76.87M
-337.98%
YoY
|
$30.68M
-58.71%
YoY
|
$17.70M
-83.73%
YoY
|
$117.4M
91.78%
YoY
|
| Cash From Investing Activities |
$10.25M
-109.52%
YoY
|
-$47.54M
-91.08%
YoY
|
-$52.23M
-71.73%
YoY
|
-$120.7M
200.54%
YoY
|
-$107.7M
58.03%
YoY
|
-$532.8M
134.44%
YoY
|
-$184.7M
-18.8%
YoY
|
-$40.17M
-75.64%
YoY
|
-$68.15M
-6.54%
YoY
|
-$227.3M
43.99%
YoY
|
-$227.5M
-27.58%
YoY
|
-$164.9M
-62.58%
YoY
|
-$72.91M
-85.78%
YoY
|
-$157.8M
-70.88%
YoY
|
-$314.1M
-48.19%
YoY
|
-$440.7M
16.92%
YoY
|
-$512.8M
146.25%
YoY
|
-$542.0M
163.36%
YoY
|
-$606.3M
429.06%
YoY
|
-$377.0M
163.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$388.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.549M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$235.8M
-4.55%
YoY
|
-$43.32M
-109.36%
YoY
|
-$461.9M
-24.6%
YoY
|
$96.60M
-73.5%
YoY
|
-$247.1M
242.19%
YoY
|
$463.0M
407.74%
YoY
|
-$612.6M
516.33%
YoY
|
$364.5M
-474.47%
YoY
|
-$72.20M
-214.07%
YoY
|
$91.19M
84.75%
YoY
|
-$99.40M
-175.36%
YoY
|
-$97.34M
-141.3%
YoY
|
$63.30M
-82.86%
YoY
|
$49.36M
-88.65%
YoY
|
$131.9M
-71.22%
YoY
|
$235.7M
39.84%
YoY
|
$369.2M
11226.23%
YoY
|
$434.8M
-2542.53%
YoY
|
$458.4M
85.42%
YoY
|
$168.5M
-1802.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$203.1M
-9.11%
YoY
|
$145.8M
42.69%
YoY
|
$223.3M
-4.42%
YoY
|
$271.9M
-0.78%
YoY
|
$223.4M
10.72%
YoY
|
$102.2M
-11.36%
YoY
|
$233.6M
12.45%
YoY
|
$274.0M
27.32%
YoY
|
$201.8M
0.65%
YoY
|
$115.3M
67.74%
YoY
|
$207.7M
-4.63%
YoY
|
$215.2M
-2.29%
YoY
|
$200.5M
26.28%
YoY
|
$68.73M
-29.15%
YoY
|
$217.8M
30.88%
YoY
|
$220.3M
22.51%
YoY
|
$158.7M
4.44%
YoY
|
$97.01M
107.72%
YoY
|
$166.4M
12.28%
YoY
|
$179.8M
17.74%
YoY
|
| Cash From Investing Activities |
$10.25M
-109.52%
YoY
|
-$47.54M
-91.08%
YoY
|
-$52.23M
-71.73%
YoY
|
-$120.7M
200.54%
YoY
|
-$107.7M
58.03%
YoY
|
-$532.8M
134.44%
YoY
|
-$184.7M
-18.8%
YoY
|
-$40.17M
-75.64%
YoY
|
-$68.15M
-6.54%
YoY
|
-$227.3M
43.99%
YoY
|
-$227.5M
-27.58%
YoY
|
-$164.9M
-62.58%
YoY
|
-$72.91M
-85.78%
YoY
|
-$157.8M
-70.88%
YoY
|
-$314.1M
-48.19%
YoY
|
-$440.7M
16.92%
YoY
|
-$512.8M
146.25%
YoY
|
-$542.0M
163.36%
YoY
|
-$606.3M
429.06%
YoY
|
-$377.0M
163.06%
YoY
|
| Cash From Financing Activities |
-$235.8M
-4.55%
YoY
|
-$43.32M
-109.36%
YoY
|
-$461.9M
-24.6%
YoY
|
$96.60M
-73.5%
YoY
|
-$247.1M
242.19%
YoY
|
$463.0M
407.74%
YoY
|
-$612.6M
516.33%
YoY
|
$364.5M
-474.47%
YoY
|
-$72.20M
-214.07%
YoY
|
$91.19M
84.75%
YoY
|
-$99.40M
-175.36%
YoY
|
-$97.34M
-141.3%
YoY
|
$63.30M
-82.86%
YoY
|
$49.36M
-88.65%
YoY
|
$131.9M
-71.22%
YoY
|
$235.7M
39.84%
YoY
|
$369.2M
11226.23%
YoY
|
$434.8M
-2542.53%
YoY
|
$458.4M
85.42%
YoY
|
$168.5M
-1802.32%
YoY
|
| Net Change In Cash |
-$22.53M
-82.85%
YoY
|
$54.96M
69.79%
YoY
|
-$290.9M
-48.41%
YoY
|
$247.7M
-58.6%
YoY
|
-$131.4M
-313.83%
YoY
|
$32.37M
-255.62%
YoY
|
-$563.8M
372.98%
YoY
|
$598.4M
-1371.88%
YoY
|
$61.43M
-67.81%
YoY
|
-$20.80M
-47.69%
YoY
|
-$119.2M
-435.26%
YoY
|
-$47.05M
-409.81%
YoY
|
$190.9M
1154.55%
YoY
|
-$39.76M
288.77%
YoY
|
$35.55M
92.63%
YoY
|
$15.19M
-153.02%
YoY
|
$15.21M
-128.72%
YoY
|
-$10.23M
-94.22%
YoY
|
$18.46M
-93.43%
YoY
|
-$28.64M
5628.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$203.1M
-9.11%
YoY
|
$145.8M
42.69%
YoY
|
$223.3M
-4.42%
YoY
|
$271.9M
-0.78%
YoY
|
$223.4M
10.72%
YoY
|
$102.2M
-11.36%
YoY
|
$233.6M
12.45%
YoY
|
$274.0M
27.32%
YoY
|
$201.8M
0.65%
YoY
|
$115.3M
67.74%
YoY
|
$207.7M
-4.63%
YoY
|
$215.2M
-2.29%
YoY
|
$200.5M
26.28%
YoY
|
$68.73M
-29.15%
YoY
|
$217.8M
30.88%
YoY
|
$220.3M
22.51%
YoY
|
$158.7M
4.44%
YoY
|
$97.01M
107.72%
YoY
|
$166.4M
12.28%
YoY
|
$179.8M
17.74%
YoY
|
| Capital Expenditures |
$178.2M
-27.05%
YoY
|
$261.9M
-64.19%
YoY
|
$237.3M
-12.21%
YoY
|
$272.1M
0.67%
YoY
|
$244.2M
-4.12%
YoY
|
$731.4M
121.83%
YoY
|
$270.3M
-14.58%
YoY
|
$270.3M
-6.83%
YoY
|
$254.7M
-5.44%
YoY
|
$329.7M
10.87%
YoY
|
$316.5M
-185.06%
YoY
|
$290.1M
-153.34%
YoY
|
$269.4M
-145.69%
YoY
|
$297.4M
-151.92%
YoY
|
-$372.1M
-40.37%
YoY
|
-$543.9M
10.02%
YoY
|
-$589.6M
235.21%
YoY
|
-$572.7M
104.46%
YoY
|
-$624.0M
179.32%
YoY
|
-$494.3M
141.72%
YoY
|
| Free Cash Flow |
$24.91M
-219.65%
YoY
|
-$116.1M
-81.54%
YoY
|
-$14.09M
-61.68%
YoY
|
-$230.0K
-106.2%
YoY
|
-$20.82M
-60.68%
YoY
|
-$629.2M
193.45%
YoY
|
-$36.77M
-66.2%
YoY
|
$3.712M
-104.96%
YoY
|
-$52.95M
-23.17%
YoY
|
-$214.4M
-6.22%
YoY
|
-$108.8M
-118.44%
YoY
|
-$74.90M
-109.8%
YoY
|
-$68.91M
-109.21%
YoY
|
-$228.6M
-134.14%
YoY
|
$589.9M
-25.37%
YoY
|
$764.1M
13.35%
YoY
|
$748.4M
128.23%
YoY
|
$669.7M
104.92%
YoY
|
$790.4M
112.71%
YoY
|
$674.1M
88.72%
YoY
|
Loading...