2016 Q2 Form 10-Q Financial Statement
#000156240116000098 Filed on August 05, 2016
Income Statement
Concept | 2016 Q2 | 2015 Q2 |
---|---|---|
Revenue | $220.3M | $153.6M |
YoY Change | 43.41% | 62.91% |
Cost Of Revenue | $95.60M | $72.30M |
YoY Change | 32.23% | 67.75% |
Gross Profit | $125.4M | $81.30M |
YoY Change | 54.24% | 58.79% |
Gross Profit Margin | 56.92% | 52.92% |
Selling, General & Admin | $8.300M | $7.000M |
YoY Change | 18.57% | 11.11% |
% of Gross Profit | 6.62% | 8.61% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $79.60M | $59.20M |
YoY Change | 34.46% | 54.47% |
% of Gross Profit | 63.48% | 72.82% |
Operating Expenses | $224.6M | $164.7M |
YoY Change | 36.31% | 77.94% |
Operating Profit | -$99.18M | -$83.45M |
YoY Change | 18.85% | 101.63% |
Interest Expense | $35.48M | $22.00M |
YoY Change | 61.26% | 465.92% |
% of Operating Profit | ||
Other Income/Expense, Net | -$200.0K | $2.700M |
YoY Change | -107.41% | -152.94% |
Pretax Income | -$3.800M | -$8.400M |
YoY Change | -54.76% | 147.06% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$3.753M | -$8.398M |
YoY Change | -55.31% | 149.27% |
Net Earnings / Revenue | -1.7% | -5.47% |
Basic Earnings Per Share | -$0.04 | |
Diluted Earnings Per Share | -$0.04 | -$57.21K |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding | 238.5M shares |
Balance Sheet
Concept | 2016 Q2 | 2015 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $270.4M | $90.70M |
YoY Change | 198.13% | -62.07% |
Cash & Equivalents | $270.4M | $90.66M |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | $19.30M | $12.20M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $289.7M | $102.9M |
YoY Change | 181.54% | -57.95% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $7.522B | $6.162B |
YoY Change | 22.06% | 37.43% |
Goodwill | $120.7M | |
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $266.8M | $275.7M |
YoY Change | -3.23% | 124.88% |
Total Long-Term Assets | $7.963B | $6.584B |
YoY Change | 20.94% | 38.97% |
TOTAL ASSETS | ||
Total Short-Term Assets | $289.7M | $102.9M |
Total Long-Term Assets | $7.963B | $6.584B |
Total Assets | $8.252B | $6.687B |
YoY Change | 23.41% | 34.21% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $300.0K | $100.0K |
YoY Change | 200.0% | -92.86% |
Accrued Expenses | $144.7M | $105.8M |
YoY Change | 36.77% | 35.29% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $215.3M | $159.9M |
YoY Change | 34.65% | 28.85% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $3.095B | $2.292B |
YoY Change | 35.02% | 138.24% |
Other Long-Term Liabilities | $63.20M | $125.3M |
YoY Change | -49.56% | -3.84% |
Total Long-Term Liabilities | $3.158B | $2.417B |
YoY Change | 30.63% | 121.29% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $215.3M | $159.9M |
Total Long-Term Liabilities | $3.158B | $2.417B |
Total Liabilities | $3.373B | $3.292B |
YoY Change | 2.46% | 170.66% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$335.7M | |
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $4.130B | $3.395B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $8.252B | $6.687B |
YoY Change | 23.41% | 34.21% |
Cashflow Statement
Concept | 2016 Q2 | 2015 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$3.753M | -$8.398M |
YoY Change | -55.31% | 149.27% |
Depreciation, Depletion And Amortization | $79.60M | $59.20M |
YoY Change | 34.46% | 54.47% |
Cash From Operating Activities | $80.80M | $74.90M |
YoY Change | 7.88% | 80.48% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$28.20M | -$9.400M |
YoY Change | 200.0% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$13.30M | -$194.9M |
YoY Change | -93.18% | -43.33% |
Cash From Investing Activities | -$41.50M | -$204.3M |
YoY Change | -79.69% | -40.59% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 138.8M | 104.4M |
YoY Change | 32.95% | -76.18% |
NET CHANGE | ||
Cash From Operating Activities | 80.80M | 74.90M |
Cash From Investing Activities | -41.50M | -204.3M |
Cash From Financing Activities | 138.8M | 104.4M |
Net Change In Cash | 178.1M | -25.00M |
YoY Change | -812.4% | -118.4% |
FREE CASH FLOW | ||
Cash From Operating Activities | $80.80M | $74.90M |
Capital Expenditures | -$28.20M | -$9.400M |
Free Cash Flow | $109.0M | $84.30M |
YoY Change | 29.3% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
799000 | USD | |
CY2015Q4 | amh |
Accounts And Other Receivables Net
AccountsAndOtherReceivablesNet
|
13936000 | USD |
CY2016Q2 | amh |
Accounts And Other Receivables Net
AccountsAndOtherReceivablesNet
|
19280000 | USD |
amh |
Accretion Expense Discounton Asset Back Securitization
AccretionExpenseDiscountonAssetBackSecuritization
|
0 | USD | |
amh |
Accretion Expense Discounton Asset Back Securitization
AccretionExpenseDiscountonAssetBackSecuritization
|
1119000 | USD | |
amh |
Accretion Expense Discounton Exchangeable Senior Notes
AccretionExpenseDiscountonExchangeableSeniorNotes
|
0 | USD | |
amh |
Accretion Expense Discounton Exchangeable Senior Notes
AccretionExpenseDiscountonExchangeableSeniorNotes
|
1106000 | USD | |
CY2015Q2 | amh |
Acquisition Fees And Costs Expensed
AcquisitionFeesAndCostsExpensed
|
4236000 | USD |
amh |
Acquisition Fees And Costs Expensed
AcquisitionFeesAndCostsExpensed
|
10144000 | USD | |
CY2016Q2 | amh |
Acquisition Fees And Costs Expensed
AcquisitionFeesAndCostsExpensed
|
3489000 | USD |
amh |
Acquisition Fees And Costs Expensed
AcquisitionFeesAndCostsExpensed
|
9142000 | USD | |
CY2015Q2 | amh |
Amortization Of Intangible Assets And Deferred Leasing Fees
AmortizationOfIntangibleAssetsAndDeferredLeasingFees
|
4000000 | USD |
us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
344000 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
1345000 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
4698000 | USD | |
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
5905000 | USD | |
amh |
Amortization Of Intangible Assets And Deferred Leasing Fees
AmortizationOfIntangibleAssetsAndDeferredLeasingFees
|
7200000 | USD | |
CY2016Q2 | amh |
Amortization Of Intangible Assets And Deferred Leasing Fees
AmortizationOfIntangibleAssetsAndDeferredLeasingFees
|
12300000 | USD |
amh |
Amortization Of Intangible Assets And Deferred Leasing Fees
AmortizationOfIntangibleAssetsAndDeferredLeasingFees
|
19800000 | USD | |
CY2015Q4 | amh |
Asset Backed Securitization
AssetBackedSecuritization
|
2530210000 | USD |
CY2016Q2 | amh |
Asset Backed Securitization
AssetBackedSecuritization
|
2859563000 | USD |
CY2015Q4 | amh |
Asset Backed Securitization Certificates
AssetBackedSecuritizationCertificates
|
25666000 | USD |
CY2016Q2 | amh |
Asset Backed Securitization Certificates
AssetBackedSecuritizationCertificates
|
25666000 | USD |
CY2014Q4 | amh |
Convertible Series E Units
ConvertibleSeriesEUnits
|
72057000 | USD |
CY2015Q2 | amh |
Convertible Series E Units
ConvertibleSeriesEUnits
|
68076000 | USD |
CY2015Q4 | amh |
Convertible Series E Units
ConvertibleSeriesEUnits
|
69957000 | USD |
CY2016Q2 | amh |
Convertible Series E Units
ConvertibleSeriesEUnits
|
0 | USD |
amh |
Convertible Series E Units Liability Issuance
ConvertibleSeriesEUnitsLiabilityIssuance
|
0 | USD | |
amh |
Convertible Series E Units Liability Issuance
ConvertibleSeriesEUnitsLiabilityIssuance
|
0 | USD | |
CY2015Q4 | amh |
Deferred Costs And Intangible Assets Accumulated Amortization
DeferredCostsAndIntangibleAssetsAccumulatedAmortization
|
16069000 | USD |
CY2016Q2 | amh |
Deferred Costs And Intangible Assets Accumulated Amortization
DeferredCostsAndIntangibleAssetsAccumulatedAmortization
|
37225000 | USD |
CY2015Q4 | amh |
Deferred Costs And Intangible Assets Gross
DeferredCostsAndIntangibleAssetsGross
|
26498000 | USD |
CY2016Q2 | amh |
Deferred Costs And Intangible Assets Gross
DeferredCostsAndIntangibleAssetsGross
|
53624000 | USD |
CY2015Q4 | amh |
Deferred Costs And Intangible Assets Net
DeferredCostsAndIntangibleAssetsNet
|
10429000 | USD |
CY2015Q4 | amh |
Deferred Costs And Intangible Assets Net
DeferredCostsAndIntangibleAssetsNet
|
10400000 | USD |
CY2016Q2 | amh |
Deferred Costs And Intangible Assets Net
DeferredCostsAndIntangibleAssetsNet
|
16400000 | USD |
CY2016Q2 | amh |
Deferred Costs And Intangible Assets Net
DeferredCostsAndIntangibleAssetsNet
|
16399000 | USD |
CY2015Q4 | amh |
Deposits Prepaid Expense And Other Assets
DepositsPrepaidExpenseAndOtherAssets
|
121627000 | USD |
CY2016Q2 | amh |
Deposits Prepaid Expense And Other Assets
DepositsPrepaidExpenseAndOtherAssets
|
144376000 | USD |
CY2015Q4 | amh |
Due To Affiliates Net Receivable From Affiliates
DueToAffiliatesNetReceivableFromAffiliates
|
4093000 | USD |
CY2016Q2 | amh |
Due To Affiliates Net Receivable From Affiliates
DueToAffiliatesNetReceivableFromAffiliates
|
0 | USD |
CY2015Q2 | amh |
Fees From Real Estate
FeesFromRealEstate
|
2204000 | USD |
amh |
Fees From Real Estate
FeesFromRealEstate
|
3535000 | USD | |
CY2016Q2 | amh |
Fees From Real Estate
FeesFromRealEstate
|
2724000 | USD |
amh |
Fees From Real Estate
FeesFromRealEstate
|
4921000 | USD | |
CY2015Q2 | amh |
Gain Losson Conversionof Convertible Securities
GainLossonConversionofConvertibleSecurities
|
0 | USD |
amh |
Gain Losson Conversionof Convertible Securities
GainLossonConversionofConvertibleSecurities
|
0 | USD | |
CY2016Q2 | amh |
Gain Losson Conversionof Convertible Securities
GainLossonConversionofConvertibleSecurities
|
0 | USD |
amh |
Gain Losson Conversionof Convertible Securities
GainLossonConversionofConvertibleSecurities
|
11463000 | USD | |
amh |
Gain Losson Saleof Real Estate Including Impairment Expense
GainLossonSaleofRealEstateIncludingImpairmentExpense
|
0 | USD | |
amh |
Gain Losson Saleof Real Estate Including Impairment Expense
GainLossonSaleofRealEstateIncludingImpairmentExpense
|
-8000 | USD | |
amh |
Increase Decreasein Accounts Payableand Accrued Expense Including Acquisition Adjustments
IncreaseDecreaseinAccountsPayableandAccruedExpenseIncludingAcquisitionAdjustments
|
6267000 | USD | |
amh |
Increase Decreasein Accounts Payableand Accrued Expense Including Acquisition Adjustments
IncreaseDecreaseinAccountsPayableandAccruedExpenseIncludingAcquisitionAdjustments
|
12071000 | USD | |
amh |
Increase Decreasein Deferred Costand Intangible Assets
IncreaseDecreaseinDeferredCostandIntangibleAssets
|
6000000 | USD | |
CY2015Q4 | amh |
Longterm Debt Before Issuances Costs Netof Discounts
LongtermDebtBeforeIssuancesCostsNetofDiscounts
|
2580962000 | USD |
CY2016Q2 | amh |
Longterm Debt Before Issuances Costs Netof Discounts
LongtermDebtBeforeIssuancesCostsNetofDiscounts
|
3146999000 | USD |
amh |
Numberof Top Markets Usedfor Purchase Price Index
NumberofTopMarketsUsedforPurchasePriceIndex
|
20 | market | |
CY2015Q2 | amh |
Other Revenue
OtherRevenue
|
1644000 | USD |
amh |
Other Revenue
OtherRevenue
|
3009000 | USD | |
CY2016Q2 | amh |
Other Revenue
OtherRevenue
|
4504000 | USD |
amh |
Other Revenue
OtherRevenue
|
8489000 | USD | |
amh |
Payments For Investment In Unconsolidated Joint Ventures
PaymentsForInvestmentInUnconsolidatedJointVentures
|
10003000 | USD | |
amh |
Payments For Investment In Unconsolidated Joint Ventures
PaymentsForInvestmentInUnconsolidatedJointVentures
|
0 | USD | |
amh |
Payments For Maintenance Capital Expenditures
PaymentsForMaintenanceCapitalExpenditures
|
15925000 | USD | |
amh |
Payments For Maintenance Capital Expenditures
PaymentsForMaintenanceCapitalExpenditures
|
12675000 | USD | |
amh |
Payments On Asset Backed Securitizations
PaymentsOnAssetBackedSecuritizations
|
8557000 | USD | |
amh |
Proceedsfrom Saleof Loans Securedby Real Estate Mortgages
ProceedsfromSaleofLoansSecuredbyRealEstateMortgages
|
0 | USD | |
amh |
Payments On Asset Backed Securitizations
PaymentsOnAssetBackedSecuritizations
|
12762000 | USD | |
amh |
Paymentsto Acquire Businesses Repaymentof Lineof Credit
PaymentstoAcquireBusinessesRepaymentofLineofCredit
|
0 | USD | |
amh |
Proceeds From Asset Backed Securitizations
ProceedsFromAssetBackedSecuritizations
|
0 | USD | |
amh |
Proceedsfrom Saleof Loans Securedby Real Estate Mortgages
ProceedsfromSaleofLoansSecuredbyRealEstateMortgages
|
16405000 | USD | |
amh |
Paymentsto Acquire Businesses Repaymentof Lineof Credit
PaymentstoAcquireBusinessesRepaymentofLineofCredit
|
350000000 | USD | |
amh |
Preferred Derivative Liability Issuance
PreferredDerivativeLiabilityIssuance
|
0 | USD | |
amh |
Preferred Derivative Liability Issuance
PreferredDerivativeLiabilityIssuance
|
0 | USD | |
amh |
Preferred Stock Changein Control Redemption Period
PreferredStockChangeinControlRedemptionPeriod
|
P120D | ||
amh |
Preferred Stock Cumulative Change In Value Of Index Based On Purchase Prices
PreferredStockCumulativeChangeInValueOfIndexBasedOnPurchasePrices
|
0.5 | ||
amh |
Proceeds From Asset Backed Securitizations
ProceedsFromAssetBackedSecuritizations
|
552830000 | USD | |
CY2015Q4 | amh |
Secured Debt Asset Backed Securitizations Before Issuance Costs Netof Discount
SecuredDebtAssetBackedSecuritizationsBeforeIssuanceCostsNetofDiscount
|
2530210000 | USD |
CY2016Q2 | amh |
Secured Debt Asset Backed Securitizations Before Issuance Costs Netof Discount
SecuredDebtAssetBackedSecuritizationsBeforeIssuanceCostsNetofDiscount
|
2848270000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001562401 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
American Homes 4 Rent | ||
CY2015Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
154751000 | USD |
CY2016Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
215307000 | USD |
CY2015Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
1173000 | USD |
CY2016Q2 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
288000 | USD |
CY2015Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
|
46024000 | USD |
CY2016Q2 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current And Noncurrent
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent
|
85039000 | USD |
CY2015Q4 | us-gaap |
Accrued Rent Current And Noncurrent
AccruedRentCurrentAndNoncurrent
|
16275000 | USD |
CY2016Q2 | us-gaap |
Accrued Rent Current And Noncurrent
AccruedRentCurrentAndNoncurrent
|
15939000 | USD |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-102000 | USD |
CY2016Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
0 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
3554063000 | USD |
CY2016Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
4462743000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
6970000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1853000 | USD | |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
3000000 | USD |
CY2016Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
2700000 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
3500000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
5279000 | USD | |
CY2015Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
74064994 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
74064994 | shares | |
CY2016Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
95712110 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
95712110 | shares | |
CY2015Q4 | us-gaap |
Assets
Assets
|
6751219000 | USD |
CY2016Q2 | us-gaap |
Assets
Assets
|
8252400000 | USD |
CY2015Q2 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-8597000 | USD |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-19308000 | USD | |
CY2016Q2 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-3753000 | USD |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-17926000 | USD | |
CY2015Q2 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
185678000 | USD |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
344928000 | USD | |
CY2016Q2 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
220972000 | USD |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
438234000 | USD | |
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
0 | USD | |
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
15499000 | USD | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
108787000 | USD |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
90657000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
57686000 | USD |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
270369000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-18130000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
212683000 | USD | |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-17665000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-35455000 | USD | |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-10325000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-14662000 | USD | |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
3728000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
7684000 | USD | |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-778000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
3058000 | USD | |
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-8368000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-16633000 | USD | |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-3691000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
1377000 | USD | |
CY2015Q4 | us-gaap |
Construction Payable Current And Noncurrent
ConstructionPayableCurrentAndNoncurrent
|
11429000 | USD |
CY2016Q2 | us-gaap |
Construction Payable Current And Noncurrent
ConstructionPayableCurrentAndNoncurrent
|
10418000 | USD |
CY2015Q4 | us-gaap |
Convertible Debt
ConvertibleDebt
|
0 | USD |
CY2016Q2 | us-gaap |
Convertible Debt
ConvertibleDebt
|
106434000 | USD |
CY2015Q2 | us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
71439000 | USD |
us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
130647000 | USD | |
CY2016Q2 | us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
95585000 | USD |
us-gaap |
Cost Of Real Estate Revenue
CostOfRealEstateRevenue
|
180586000 | USD | |
CY2015Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
2580962000 | USD |
CY2016Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
3166858000 | USD |
CY2015Q4 | us-gaap |
Deferred Costs Leasing Gross
DeferredCostsLeasingGross
|
8692000 | USD |
CY2016Q2 | us-gaap |
Deferred Costs Leasing Gross
DeferredCostsLeasingGross
|
12866000 | USD |
CY2015Q4 | us-gaap |
Deferred Finance Costs Gross
DeferredFinanceCostsGross
|
12454000 | USD |
CY2016Q2 | us-gaap |
Deferred Finance Costs Gross
DeferredFinanceCostsGross
|
12804000 | USD |
CY2015Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
56567000 | USD |
CY2016Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
52493000 | USD |
CY2015Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
59221000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
112885000 | USD | |
CY2016Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
79604000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
149121000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
112885000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
149121000 | USD | |
CY2015Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
0 | USD |
CY2016Q2 | us-gaap |
Derivative Assets
DerivativeAssets
|
0 | USD |
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
24038000 | USD | |
CY2015Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.08 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.17 | ||
CY2016Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.06 | ||
CY2014Q4 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
57960000 | USD |
CY2015Q2 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
57260000 | USD |
CY2015Q4 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
62790000 | USD |
CY2016Q2 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
63240000 | USD |
CY2015Q2 | us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
580000 | USD |
us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
700000 | USD | |
CY2016Q2 | us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
-150000 | USD |
us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
-450000 | USD | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
0 | USD | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
5770000 | USD | |
us-gaap |
Gain Loss On Sale Of Mortgage Loans
GainLossOnSaleOfMortgageLoans
|
0 | USD | |
us-gaap |
Gain Loss On Sale Of Mortgage Loans
GainLossOnSaleOfMortgageLoans
|
1656000 | USD | |
CY2015Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6276000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12407000 | USD | |
CY2016Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7346000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
15403000 | USD | |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
120655000 | USD |
CY2016Q2 | us-gaap |
Goodwill
Goodwill
|
120655000 | USD |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-8398000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-16663000 | USD | |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-3753000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
1275000 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-273000 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-261000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
60500000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
5305000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
6977000 | USD | |
us-gaap |
Increase Decrease In Deferred Leasing Fees
IncreaseDecreaseInDeferredLeasingFees
|
5421000 | USD | |
us-gaap |
Increase Decrease In Deferred Leasing Fees
IncreaseDecreaseInDeferredLeasingFees
|
4080000 | USD | |
us-gaap |
Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
|
6211000 | USD | |
us-gaap |
Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
|
-5250000 | USD | |
us-gaap |
Increase Decrease In Other Deposits
IncreaseDecreaseInOtherDeposits
|
9223000 | USD | |
us-gaap |
Increase Decrease In Other Deposits
IncreaseDecreaseInOtherDeposits
|
12370000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
-2546000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
-3807000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
8416000 | USD | |
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
-9223000 | USD | |
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
-12394000 | USD | |
CY2015Q2 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
23913000 | USD |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
44152000 | USD | |
CY2016Q2 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
35840000 | USD |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
67453000 | USD | |
CY2015Q2 | us-gaap |
Interest Costs Incurred Capitalized
InterestCostsIncurredCapitalized
|
1910000 | USD |
us-gaap |
Interest Costs Incurred Capitalized
InterestCostsIncurredCapitalized
|
6479000 | USD | |
CY2016Q2 | us-gaap |
Interest Costs Incurred Capitalized
InterestCostsIncurredCapitalized
|
359000 | USD |
us-gaap |
Interest Costs Incurred Capitalized
InterestCostsIncurredCapitalized
|
995000 | USD | |
CY2015Q2 | us-gaap |
Interest Expense
InterestExpense
|
22003000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
37673000 | USD | |
CY2016Q2 | us-gaap |
Interest Expense
InterestExpense
|
35481000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
66458000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
33431000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
58865000 | USD | |
CY2015Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
5469533000 | USD |
CY2016Q2 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
6450233000 | USD |
CY2015Q4 | us-gaap |
Land
Land
|
1229017000 | USD |
CY2016Q2 | us-gaap |
Land
Land
|
1475312000 | USD |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
2815986000 | USD |
CY2016Q2 | us-gaap |
Liabilities
Liabilities
|
3373053000 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6751219000 | USD |
CY2016Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8252400000 | USD |
CY2015Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | USD |
CY2016Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
142000000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
2524395000 | USD |
CY2016Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
3094506000 | USD |
CY2015Q4 | us-gaap |
Minority Interest
MinorityInterest
|
675888000 | USD |
CY2016Q2 | us-gaap |
Minority Interest
MinorityInterest
|
749535000 | USD |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
5905000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
455575000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
473488000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-577532000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-410188000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
103827000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
149383000 | USD | |
CY2015Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
3730000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
7686000 | USD | |
CY2016Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-761000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
3075000 | USD | |
CY2015Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-17697000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-35487000 | USD | |
CY2016Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-10404000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-14781000 | USD | |
CY2015Q4 | us-gaap |
Nontrade Receivables
NontradeReceivables
|
1000000 | USD |
us-gaap |
Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
0 | USD | |
CY2016Q2 | us-gaap |
Nontrade Receivables
NontradeReceivables
|
2000000 | USD |
CY2015Q4 | us-gaap |
Notes Payable
NotesPayable
|
50752000 | USD |
CY2016Q2 | us-gaap |
Notes Payable
NotesPayable
|
50295000 | USD |
CY2015Q4 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
38780 | single_family_property |
CY2016Q2 | us-gaap |
Number Of Real Estate Properties
NumberOfRealEstateProperties
|
48038 | single_family_property |
CY2016Q2 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
22 | state |
CY2015Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
164749000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
306720000 | USD | |
CY2016Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
224575000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
425903000 | USD | |
CY2015Q2 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
137818000 | USD |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
258498000 | USD | |
CY2016Q2 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
193491000 | USD |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
361486000 | USD | |
CY2015Q4 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
26031000 | USD |
CY2016Q2 | us-gaap |
Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
|
33279000 | USD |
CY2015Q2 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
30000 | USD |
us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
30000 | USD | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
62000 | USD |
us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
102000 | USD | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
30000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
30000 | USD | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
62000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
102000 | USD | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
0 | USD | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
-62000 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
-102000 | USD | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
30000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
30000 | USD | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
0 | USD | |
CY2015Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
840000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
1534000 | USD | |
CY2016Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
2087000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
3340000 | USD | |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
93655000 | USD | |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
17529000 | USD | |
us-gaap |
Payments For Deposits On Real Estate Acquisitions
PaymentsForDepositsOnRealEstateAcquisitions
|
3113000 | USD | |
us-gaap |
Payments For Deposits On Real Estate Acquisitions
PaymentsForDepositsOnRealEstateAcquisitions
|
330000 | USD | |
us-gaap |
Payments For Repurchase Of Other Equity
PaymentsForRepurchaseOfOtherEquity
|
0 | USD | |
us-gaap |
Payments For Repurchase Of Other Equity
PaymentsForRepurchaseOfOtherEquity
|
291000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
13860000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
390000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
21148000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
24038000 | USD | |
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
12108000 | USD | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
11138000 | USD | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
12981000 | USD | |
us-gaap |
Payments To Acquire Buildings
PaymentsToAcquireBuildings
|
0 | USD | |
us-gaap |
Payments To Acquire Buildings
PaymentsToAcquireBuildings
|
20056000 | USD | |
us-gaap |
Payments To Acquire Finance Receivables
PaymentsToAcquireFinanceReceivables
|
7731000 | USD | |
us-gaap |
Payments To Acquire Finance Receivables
PaymentsToAcquireFinanceReceivables
|
0 | USD | |
us-gaap |
Payments To Acquire Residential Real Estate
PaymentsToAcquireResidentialRealEstate
|
438689000 | USD | |
us-gaap |
Payments To Acquire Residential Real Estate
PaymentsToAcquireResidentialRealEstate
|
61966000 | USD | |
us-gaap |
Preferred Stock Conversions Inducements
PreferredStockConversionsInducements
|
0 | USD | |
us-gaap |
Preferred Stock Conversions Inducements
PreferredStockConversionsInducements
|
0 | USD | |
CY2015Q2 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
5569000 | USD |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
11138000 | USD | |
CY2016Q2 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
7412000 | USD |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
12981000 | USD | |
CY2016Q2 | us-gaap |
Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
|
25 | |
CY2016Q2 | us-gaap |
Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
|
460200000 | USD |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | shares |
CY2016Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
17060000 | shares |
CY2016Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
37010000 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
17060000 | shares |
CY2016Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
37010000 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
171000 | USD |
CY2016Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
370000 | USD |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
482726000 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
628000000 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
626000000 | USD | |
us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Real Estate
ProceedsFromSaleOfRealEstate
|
15493000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1682000 | USD | |
CY2015Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-8398000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
-16663000 | USD | |
CY2016Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-3753000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
1275000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2785000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2483000 | USD | |
CY2015Q4 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
7432000 | USD |
CY2016Q2 | us-gaap |
Real Estate Heldforsale
RealEstateHeldforsale
|
131762000 | USD |
CY2015Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
416044000 | USD |
CY2016Q2 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
535648000 | USD |
CY2015Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
6705982000 | USD |
CY2016Q2 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
8057307000 | USD |
CY2015Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
6289938000 | USD |
CY2016Q2 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
7521659000 | USD |
us-gaap |
Real Estate Period Increase Decrease
RealEstatePeriodIncreaseDecrease
|
1200000000 | USD | |
CY2015Q2 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
153628000 | USD |
us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
285376000 | USD | |
CY2016Q2 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
220972000 | USD |
us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
416165000 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
658000000 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
484000000 | USD | |
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
444000 | USD | |
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
457000 | USD | |
CY2015Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
111282000 | USD |
CY2016Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
133996000 | USD |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-296865000 | USD |
CY2016Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-335684000 | USD |
CY2015Q4 | us-gaap |
Secured Debt
SecuredDebt
|
2473643000 | USD |
CY2016Q2 | us-gaap |
Secured Debt
SecuredDebt
|
2795777000 | USD |
CY2015Q4 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
53819000 | USD |
CY2016Q2 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
70344000 | USD |
CY2015Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
734000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1430000 | USD | |
CY2016Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
983000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1853000 | USD | |
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
530460000 | USD | |
us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
0 | USD | |
us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
-69957000 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
482726000 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1547000 | USD | |
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
96098000 | USD | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3259345000 | USD |
CY2016Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4129812000 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3935233000 | USD |
CY2016Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
4879347000 | USD |
CY2015Q2 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
11962000 | USD |
us-gaap |
Tenant Reimbursements
TenantReimbursements
|
20334000 | USD | |
CY2016Q2 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
20253000 | USD |
us-gaap |
Tenant Reimbursements
TenantReimbursements
|
41269000 | USD | |
CY2015Q2 | us-gaap |
Unrealized Gain Loss On Hybrid Instrument Net
UnrealizedGainLossOnHybridInstrumentNet
|
2143000 | USD |
us-gaap |
Unrealized Gain Loss On Hybrid Instrument Net
UnrealizedGainLossOnHybridInstrumentNet
|
3981000 | USD | |
CY2016Q2 | us-gaap |
Unrealized Gain Loss On Hybrid Instrument Net
UnrealizedGainLossOnHybridInstrumentNet
|
0 | USD |
us-gaap |
Unrealized Gain Loss On Hybrid Instrument Net
UnrealizedGainLossOnHybridInstrumentNet
|
0 | USD | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
211487164 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
211484461 | shares | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
238481265 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
228819566 | shares | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:Times New Roman;font-size:10pt;color:#000000;font-style:normal;font-weight:bold;text-decoration:underline;"></font><font style="font-family:Times New Roman;font-size:10pt;color:#000000;font-style:normal;font-weight:bold;text-decoration:underline;">Organization and Operations</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">American Homes 4 Rent (the “Company,” “we,” “our” and “us”) is a Maryland real estate investment trust (“REIT”) formed on October 19, 2012. We are focused on acquiring, renovating, leasing and operating single-family homes as rental properties. As of </font><font style="font-family:inherit;font-size:10pt;">June 30, 2016</font><font style="font-family:inherit;font-size:10pt;">, the Company held </font><font style="font-family:inherit;font-size:10pt;">48,038</font><font style="font-family:inherit;font-size:10pt;"> single-family properties in </font><font style="font-family:inherit;font-size:10pt;">22</font><font style="font-family:inherit;font-size:10pt;"> states, including </font><font style="font-family:inherit;font-size:10pt;">1,582</font><font style="font-family:inherit;font-size:10pt;"> properties held for sale.</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">From our formation through June 10, 2013, we were externally managed and advised by American Homes 4 Rent Advisor, LLC (the “Advisor”) and the leasing, managing and advertising of our properties was overseen and directed by American Homes 4 Rent Management Holdings, LLC (the “Property Manager”), both of which were subsidiaries of American Homes 4 Rent, LLC (“AH LLC”). On June 10, 2013, we acquired the Advisor and the Property Manager from AH LLC in exchange for </font><font style="font-family:inherit;font-size:10pt;background-color:#ffffff;">4,375,000</font><font style="font-family:inherit;font-size:10pt;"> Series D units and </font><font style="font-family:inherit;font-size:10pt;background-color:#ffffff;">4,375,000</font><font style="font-family:inherit;font-size:10pt;"> Series E units in American Homes 4 Rent, L.P. (the “operating partnership”) (the “Management Internalization”). Under the terms of the contribution agreement, all administrative, financial, property management, marketing and leasing personnel, including executive management, became fully dedicated to us. Since the date of the Management Internalization, the Company has consolidated the Advisor and the Property Manager and the results of these operations are reflected in the condensed consolidated financial statements.</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Prior to the Management Internalization, AH LLC exercised control over the Company through the contractual rights provided to the Advisor through an advisory management agreement. Accordingly, the contribution of certain properties by AH LLC to the Company prior to the Management Internalization have been deemed to be transactions between entities under common control, and as such, the accounts relating to the properties contributed have been recorded by us as if they had been acquired by us on the dates such properties were acquired by AH LLC. Accordingly, the condensed consolidated financial statements include AH LLC’s historical carrying values of the properties that had been acquired by AH LLC.</font></div></div> |