|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-2.514M
old
N/A
|
-CAD 25.00M
old
-37.35%
YoY
old
|
-CAD 39.90M
old
11.88%
YoY
old
|
-CAD 35.67M
old
51.47%
YoY
old
|
-CAD 23.55M
old
N/A
|
| Depreciation, Depletion And Amortization |
300.7K
old
N/A
|
CAD 283.3K
old
-4.67%
YoY
old
|
CAD 297.2K
old
222.77%
YoY
old
|
CAD 92.07K
old
170.32%
YoY
old
|
CAD 34.06K
old
N/A
|
| Cash From Operating Activities |
-9.991M
old
N/A
|
-CAD 10.74M
old
-53.76%
YoY
old
|
-CAD 23.23M
YoY
|
-CAD 24.40M
81.71%
YoY
old
|
-CAD 13.43M
old
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
539.1K
old
N/A
|
CAD 80.90K
old
-88.77%
YoY
old
|
CAD 518.6K
YoY
|
CAD 17.66K
1421.53%
YoY
old
|
CAD 305.3K
old
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
7.476M
old
N/A
|
CAD 0.00
old
-100.0%
YoY
old
|
CAD 22.98M
old
193.98%
YoY
old
|
CAD 7.816M
old
-123.56%
YoY
old
|
-CAD 33.17M
old
N/A
|
| Cash From Investing Activities |
6.937M
old
N/A
|
-CAD 80.90K
old
-100.36%
YoY
old
|
CAD 22.26M
YoY
|
CAD 3.170M
-109.47%
YoY
old
|
-CAD 33.47M
old
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
9.498M
old
N/A
|
CAD 60.80K
old
-92.83%
YoY
old
|
CAD 847.9K
old
-93.91%
YoY
old
|
CAD 13.93M
old
-78.48%
YoY
old
|
CAD 64.73M
old
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
9.442M
old
N/A
|
CAD 9.900K
old
-98.69%
YoY
old
|
CAD 758.2K
YoY
|
CAD 12.79M
-79.11%
YoY
old
|
CAD 61.23M
old
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-9.991M
old
N/A
|
-CAD 10.74M
old
-53.76%
YoY
old
|
-CAD 23.23M
YoY
|
-CAD 24.40M
81.71%
YoY
old
|
-CAD 13.43M
old
N/A
|
| Cash From Investing Activities |
6.937M
old
N/A
|
-CAD 80.90K
old
-100.36%
YoY
old
|
CAD 22.26M
YoY
|
CAD 3.170M
-109.47%
YoY
old
|
-CAD 33.47M
old
N/A
|
| Cash From Financing Activities |
9.442M
old
N/A
|
CAD 9.900K
old
-98.69%
YoY
old
|
CAD 758.2K
YoY
|
CAD 12.79M
-79.11%
YoY
old
|
CAD 61.23M
old
N/A
|
| Net Change In Cash |
6.389M
old
N/A
|
-CAD 10.81M
old
4946.67%
YoY
old
|
-CAD 96.35K
YoY
|
-CAD 7.713M
-158.91%
YoY
old
|
CAD 14.33M
old
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-9.991M
old
N/A
|
-CAD 10.74M
old
-53.76%
YoY
old
|
-CAD 23.23M
YoY
|
-CAD 24.40M
81.71%
YoY
old
|
-CAD 13.43M
old
N/A
|
| Capital Expenditures |
539.1K
old
N/A
|
CAD 80.90K
old
-88.77%
YoY
old
|
CAD 518.6K
YoY
|
CAD 17.66K
1421.53%
YoY
old
|
CAD 305.3K
old
N/A
|
| Free Cash Flow |
-10.53M
old
N/A
|
-CAD 10.82M
old
-54.81%
YoY
old
|
YoY
|
111.49%
YoY
old
|
-CAD 13.73M
old
N/A
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-4.075M
old
-266.8%
YoY
old
|
-1.768M
old
N/A
|
197.7K
old
N/A
|
-3.386M
old
N/A
|
2.443M
old
N/A
|
-CAD 7.809M
old
11.34%
YoY
old
|
-CAD 4.127M
old
-63.1%
YoY
old
|
-CAD 5.871M
old
-44.52%
YoY
old
|
-CAD 7.193M
old
-35.35%
YoY
old
|
-CAD 7.013M
old
-31.18%
YoY
old
|
-CAD 11.18M
old
103.04%
YoY
old
|
-CAD 10.58M
old
-4.19%
YoY
old
|
-CAD 11.13M
old
24.68%
YoY
old
|
-CAD 10.19M
old
52.0%
YoY
old
|
-CAD 5.508M
old
14.04%
YoY
old
|
-CAD 11.04M
old
23.84%
YoY
old
|
-CAD 8.924M
old
188.36%
YoY
old
|
-CAD 6.705M
old
N/A
|
-CAD 4.830M
old
N/A
|
-CAD 8.917M
old
N/A
|
| Depreciation, Depletion And Amortization |
72.20K
old
-6.6%
YoY
old
|
73.50K
old
N/A
|
74.60K
old
N/A
|
75.30K
old
N/A
|
77.30K
old
N/A
|
CAD 55.50K
old
-72.96%
YoY
old
|
CAD 87.30K
old
166.89%
YoY
old
|
CAD 69.90K
old
128.73%
YoY
old
|
CAD 70.55K
old
146.33%
YoY
old
|
CAD 205.3K
old
751.7%
YoY
old
|
CAD 32.71K
old
42.34%
YoY
old
|
CAD 30.56K
old
35.46%
YoY
old
|
CAD 28.64K
old
27.69%
YoY
old
|
CAD 24.10K
old
-4.67%
YoY
old
|
CAD 22.98K
old
320.11%
YoY
old
|
CAD 22.56K
old
1153.33%
YoY
old
|
CAD 22.43K
old
1385.43%
YoY
old
|
CAD 25.28K
old
N/A
|
CAD 5.470K
old
N/A
|
CAD 1.800K
old
N/A
|
| Cash From Operating Activities |
-1.893M
old
34.69%
YoY
old
|
-2.341M
old
N/A
|
-3.105M
old
N/A
|
-3.140M
old
N/A
|
-1.405M
old
N/A
|
-CAD 2.421M
old
-50.32%
YoY
old
|
-CAD 2.163M
old
-54.56%
YoY
old
|
-CAD 3.052M
old
-54.2%
YoY
old
|
-CAD 3.106M
old
-55.19%
YoY
old
|
-CAD 4.874M
old
-36.69%
YoY
old
|
-CAD 4.761M
old
-14.26%
YoY
old
|
-CAD 6.662M
old
3.65%
YoY
old
|
-CAD 6.932M
old
46.79%
YoY
old
|
-CAD 7.699M
old
17.55%
YoY
old
|
-CAD 5.552M
old
-957.56%
YoY
old
|
-CAD 6.428M
old
87.23%
YoY
old
|
-CAD 4.723M
old
15.35%
YoY
old
|
-CAD 6.550M
old
N/A
|
CAD 647.4K
old
N/A
|
-CAD 3.433M
old
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
87.30K
old
N/A
|
534.4K
old
N/A
|
4.700K
old
N/A
|
N/A
|
N/A
|
CAD 19.50K
old
-93.27%
YoY
old
|
CAD 61.50K
old
N/A
|
N/A
|
N/A
|
CAD 290.0K
old
726.07%
YoY
old
|
CAD 0.00
old
N/A
|
CAD 280.0K
old
-93.91%
YoY
old
|
CAD 150.2K
old
1435.89%
YoY
old
|
CAD 35.10K
old
-87.64%
YoY
old
|
CAD 0.00
old
N/A
|
CAD 4.601M
old
35427.49%
YoY
old
|
CAD 9.780K
old
16.99%
YoY
old
|
CAD 284.0K
old
N/A
|
CAD 0.00
old
N/A
|
CAD 12.95K
old
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
2.600K
old
-99.55%
YoY
old
|
5.651M
old
N/A
|
120.2K
old
N/A
|
1.123M
old
N/A
|
582.6K
old
N/A
|
CAD 0.00
old
-100.0%
YoY
old
|
N/A
|
N/A
|
CAD 0.00
old
-100.0%
YoY
old
|
CAD 4.000M
old
-147.24%
YoY
old
|
-CAD 1.969M
old
-112.14%
YoY
old
|
CAD 16.10M
old
N/A
|
CAD 4.844M
old
7377.08%
YoY
old
|
-CAD 8.468M
old
-74.58%
YoY
old
|
CAD 16.22M
old
-599.04%
YoY
old
|
CAD 0.00
old
N/A
|
CAD 64.78K
old
-98.09%
YoY
old
|
-CAD 33.30M
old
N/A
|
-CAD 3.250M
old
N/A
|
CAD 0.00
old
N/A
|
| Cash From Investing Activities |
-84.70K
old
-114.54%
YoY
old
|
5.117M
old
N/A
|
115.5K
old
N/A
|
1.123M
old
N/A
|
582.6K
old
N/A
|
-CAD 19.50K
old
-100.53%
YoY
old
|
-CAD 61.50K
old
-96.88%
YoY
old
|
N/A
|
CAD 0.00
old
-100.0%
YoY
old
|
CAD 3.710M
old
-143.63%
YoY
old
|
-CAD 1.969M
old
-112.14%
YoY
old
|
CAD 15.82M
old
-443.91%
YoY
old
|
CAD 4.693M
old
8433.53%
YoY
old
|
-CAD 8.503M
old
-74.69%
YoY
old
|
CAD 16.22M
old
-599.04%
YoY
old
|
-CAD 4.601M
old
35427.49%
YoY
old
|
CAD 55.00K
old
-98.37%
YoY
old
|
-CAD 33.59M
old
N/A
|
-CAD 3.250M
old
N/A
|
-CAD 12.95K
old
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
205.0K
old
N/A
|
0.000
old
N/A
|
9.293M
old
N/A
|
0.000
old
N/A
|
CAD 50.00K
old
22627.27%
YoY
old
|
CAD 0.00
old
N/A
|
CAD 0.00
old
-100.0%
YoY
old
|
CAD 10.84K
old
-98.68%
YoY
old
|
CAD 220.00
old
-100.0%
YoY
old
|
CAD 0.00
old
-100.0%
YoY
old
|
CAD 29.09K
old
-94.04%
YoY
old
|
CAD 818.6K
old
-60.89%
YoY
old
|
CAD 11.00M
old
670.91%
YoY
old
|
CAD 348.6K
old
-99.27%
YoY
old
|
CAD 488.5K
old
-38.6%
YoY
old
|
CAD 2.093M
old
-86.01%
YoY
old
|
CAD 1.426M
old
N/A
|
CAD 47.55M
old
N/A
|
CAD 795.6K
old
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-19.70K
old
55.12%
YoY
old
|
187.5K
old
N/A
|
-12.90K
old
N/A
|
9.280M
old
N/A
|
-12.70K
old
N/A
|
CAD 37.30K
old
-282.75%
YoY
old
|
-CAD 12.70K
old
-48.33%
YoY
old
|
-CAD 12.70K
old
-242.7%
YoY
old
|
-CAD 1.890K
old
-100.24%
YoY
old
|
-CAD 20.41K
old
-100.19%
YoY
old
|
-CAD 24.58K
old
-107.15%
YoY
old
|
CAD 8.900K
old
-101.58%
YoY
old
|
CAD 794.2K
old
-61.9%
YoY
old
|
CAD 10.93M
old
681.96%
YoY
old
|
CAD 343.9K
old
-99.23%
YoY
old
|
-CAD 562.7K
old
-170.72%
YoY
old
|
CAD 2.085M
old
-85.22%
YoY
old
|
CAD 1.397M
old
N/A
|
CAD 44.93M
old
N/A
|
CAD 795.6K
old
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-1.893M
old
34.69%
YoY
old
|
-2.341M
old
N/A
|
-3.105M
old
N/A
|
-3.140M
old
N/A
|
-1.405M
old
N/A
|
-CAD 2.421M
old
-50.32%
YoY
old
|
-CAD 2.163M
old
-54.56%
YoY
old
|
-CAD 3.052M
old
-54.2%
YoY
old
|
-CAD 3.106M
old
-55.19%
YoY
old
|
-CAD 4.874M
old
-36.69%
YoY
old
|
-CAD 4.761M
old
-14.26%
YoY
old
|
-CAD 6.662M
old
3.65%
YoY
old
|
-CAD 6.932M
old
46.79%
YoY
old
|
-CAD 7.699M
old
17.55%
YoY
old
|
-CAD 5.552M
old
-957.56%
YoY
old
|
-CAD 6.428M
old
87.23%
YoY
old
|
-CAD 4.723M
old
15.35%
YoY
old
|
-CAD 6.550M
old
N/A
|
CAD 647.4K
old
N/A
|
-CAD 3.433M
old
N/A
|
| Cash From Investing Activities |
-84.70K
old
-114.54%
YoY
old
|
5.117M
old
N/A
|
115.5K
old
N/A
|
1.123M
old
N/A
|
582.6K
old
N/A
|
-CAD 19.50K
old
-100.53%
YoY
old
|
-CAD 61.50K
old
-96.88%
YoY
old
|
N/A
|
CAD 0.00
old
-100.0%
YoY
old
|
CAD 3.710M
old
-143.63%
YoY
old
|
-CAD 1.969M
old
-112.14%
YoY
old
|
CAD 15.82M
old
-443.91%
YoY
old
|
CAD 4.693M
old
8433.53%
YoY
old
|
-CAD 8.503M
old
-74.69%
YoY
old
|
CAD 16.22M
old
-599.04%
YoY
old
|
-CAD 4.601M
old
35427.49%
YoY
old
|
CAD 55.00K
old
-98.37%
YoY
old
|
-CAD 33.59M
old
N/A
|
-CAD 3.250M
old
N/A
|
-CAD 12.95K
old
N/A
|
| Cash From Financing Activities |
-19.70K
old
55.12%
YoY
old
|
187.5K
old
N/A
|
-12.90K
old
N/A
|
9.280M
old
N/A
|
-12.70K
old
N/A
|
CAD 37.30K
old
-282.75%
YoY
old
|
-CAD 12.70K
old
-48.33%
YoY
old
|
-CAD 12.70K
old
-242.7%
YoY
old
|
-CAD 1.890K
old
-100.24%
YoY
old
|
-CAD 20.41K
old
-100.19%
YoY
old
|
-CAD 24.58K
old
-107.15%
YoY
old
|
CAD 8.900K
old
-101.58%
YoY
old
|
CAD 794.2K
old
-61.9%
YoY
old
|
CAD 10.93M
old
681.96%
YoY
old
|
CAD 343.9K
old
-99.23%
YoY
old
|
-CAD 562.7K
old
-170.72%
YoY
old
|
CAD 2.085M
old
-85.22%
YoY
old
|
CAD 1.397M
old
N/A
|
CAD 44.93M
old
N/A
|
CAD 795.6K
old
N/A
|
| Net Change In Cash |
-1.997M
old
139.08%
YoY
old
|
2.963M
old
N/A
|
-3.002M
old
N/A
|
7.263M
old
N/A
|
-835.3K
old
N/A
|
-CAD 2.404M
old
102.92%
YoY
old
|
-CAD 2.237M
old
-66.88%
YoY
old
|
N/A
|
-CAD 3.108M
old
115.14%
YoY
old
|
-CAD 1.184M
old
-77.55%
YoY
old
|
-CAD 6.754M
old
-161.34%
YoY
old
|
CAD 9.169M
old
-179.1%
YoY
old
|
-CAD 1.445M
old
-44.07%
YoY
old
|
-CAD 5.277M
old
-86.38%
YoY
old
|
CAD 11.01M
old
-73.99%
YoY
old
|
-CAD 11.59M
old
337.35%
YoY
old
|
-CAD 2.583M
old
-119.29%
YoY
old
|
-CAD 38.74M
old
N/A
|
CAD 42.33M
old
N/A
|
-CAD 2.650M
old
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-1.893M
old
34.69%
YoY
old
|
-2.341M
old
N/A
|
-3.105M
old
N/A
|
-3.140M
old
N/A
|
-1.405M
old
N/A
|
-CAD 2.421M
old
-50.32%
YoY
old
|
-CAD 2.163M
old
-54.56%
YoY
old
|
-CAD 3.052M
old
-54.2%
YoY
old
|
-CAD 3.106M
old
-55.19%
YoY
old
|
-CAD 4.874M
old
-36.69%
YoY
old
|
-CAD 4.761M
old
-14.26%
YoY
old
|
-CAD 6.662M
old
3.65%
YoY
old
|
-CAD 6.932M
old
46.79%
YoY
old
|
-CAD 7.699M
old
17.55%
YoY
old
|
-CAD 5.552M
old
-957.56%
YoY
old
|
-CAD 6.428M
old
87.23%
YoY
old
|
-CAD 4.723M
old
15.35%
YoY
old
|
-CAD 6.550M
old
N/A
|
CAD 647.4K
old
N/A
|
-CAD 3.433M
old
N/A
|
| Capital Expenditures |
87.30K
old
N/A
|
534.4K
old
N/A
|
4.700K
old
N/A
|
N/A
|
N/A
|
CAD 19.50K
old
-93.27%
YoY
old
|
CAD 61.50K
old
N/A
|
N/A
|
N/A
|
CAD 290.0K
old
726.07%
YoY
old
|
CAD 0.00
old
N/A
|
CAD 280.0K
old
-93.91%
YoY
old
|
CAD 150.2K
old
1435.89%
YoY
old
|
CAD 35.10K
old
-87.64%
YoY
old
|
CAD 0.00
old
N/A
|
CAD 4.601M
old
35427.49%
YoY
old
|
CAD 9.780K
old
16.99%
YoY
old
|
CAD 284.0K
old
N/A
|
CAD 0.00
old
N/A
|
CAD 12.95K
old
N/A
|
| Free Cash Flow |
-1.980M
old
N/A
|
-2.875M
old
N/A
|
-3.109M
old
N/A
|
N/A
|
N/A
|
-CAD 2.441M
old
-52.73%
YoY
old
|
-CAD 2.225M
old
-53.27%
YoY
old
|
N/A
|
N/A
|
-CAD 5.164M
old
-33.23%
YoY
old
|
-CAD 4.761M
old
-14.26%
YoY
old
|
-CAD 6.942M
old
-37.05%
YoY
old
|
-CAD 7.082M
old
49.66%
YoY
old
|
-CAD 7.734M
old
13.18%
YoY
old
|
-CAD 5.552M
old
-957.56%
YoY
old
|
-CAD 11.03M
old
220.04%
YoY
old
|
-CAD 4.732M
old
15.36%
YoY
old
|
-CAD 6.834M
old
N/A
|
CAD 647.4K
old
N/A
|
-CAD 3.446M
old
N/A
|
Loading...