|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$25.00M
-37.35%
YoY
|
-$39.90M
11.88%
YoY
|
-$35.67M
51.47%
YoY
|
-$23.55M
81.67%
YoY
|
-$12.96M
3.95%
YoY
|
| Depreciation, Depletion And Amortization |
$283.3K
-4.67%
YoY
|
$297.2K
222.77%
YoY
|
$92.07K
170.32%
YoY
|
$34.06K
2914.16%
YoY
|
$1.130K
N/A
|
| Cash From Operating Activities |
-$10.74M
-53.76%
YoY
|
-$23.23M
-4.8%
YoY
|
-$24.40M
81.71%
YoY
|
-$13.43M
47.72%
YoY
|
-$9.091M
224.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$80.90K
-88.77%
YoY
|
$720.2K
-84.5%
YoY
|
$4.646M
1421.53%
YoY
|
$305.3K
-49.41%
YoY
|
$603.6K
559.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$22.98M
193.98%
YoY
|
$7.816M
-123.56%
YoY
|
-$33.17M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$80.90K
-100.36%
YoY
|
$22.26M
602.08%
YoY
|
$3.170M
-109.47%
YoY
|
-$33.47M
5446.1%
YoY
|
-$603.6K
536.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$60.80K
-92.83%
YoY
|
$847.9K
-93.91%
YoY
|
$13.93M
-78.48%
YoY
|
$64.73M
347.15%
YoY
|
$14.48M
448.63%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.900K
-98.69%
YoY
|
$758.2K
-94.07%
YoY
|
$12.79M
-79.11%
YoY
|
$61.23M
325.31%
YoY
|
$14.40M
441.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.74M
-53.76%
YoY
|
-$23.23M
-4.8%
YoY
|
-$24.40M
81.71%
YoY
|
-$13.43M
47.72%
YoY
|
-$9.091M
224.68%
YoY
|
| Cash From Investing Activities |
-$80.90K
-100.36%
YoY
|
$22.26M
602.08%
YoY
|
$3.170M
-109.47%
YoY
|
-$33.47M
5446.1%
YoY
|
-$603.6K
536.25%
YoY
|
| Cash From Financing Activities |
$9.900K
-98.69%
YoY
|
$758.2K
-94.07%
YoY
|
$12.79M
-79.11%
YoY
|
$61.23M
325.31%
YoY
|
$14.40M
441.41%
YoY
|
| Net Change In Cash |
-$10.81M
4946.67%
YoY
|
-$214.3K
-97.46%
YoY
|
-$8.440M
-158.91%
YoY
|
$14.33M
204.72%
YoY
|
$4.702M
-2093.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.74M
-53.76%
YoY
|
-$23.23M
-4.8%
YoY
|
-$24.40M
81.71%
YoY
|
-$13.43M
47.72%
YoY
|
-$9.091M
224.68%
YoY
|
| Capital Expenditures |
$80.90K
-88.77%
YoY
|
$720.2K
-84.5%
YoY
|
$4.646M
1421.53%
YoY
|
$305.3K
-49.41%
YoY
|
$603.6K
559.83%
YoY
|
| Free Cash Flow |
-$10.82M
-54.81%
YoY
|
-$23.95M
-17.55%
YoY
|
-$29.05M
111.49%
YoY
|
-$13.73M
41.67%
YoY
|
-$9.695M
235.28%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$197.7K
-104.79%
YoY
|
-$3.386M
-42.31%
YoY
|
$2.443M
-133.97%
YoY
|
-$7.809M
11.34%
YoY
|
-$4.127M
-63.1%
YoY
|
-$5.871M
-44.52%
YoY
|
-$7.193M
-35.35%
YoY
|
-$7.013M
-31.18%
YoY
|
-$11.18M
103.04%
YoY
|
-$10.58M
-4.19%
YoY
|
-$11.13M
24.68%
YoY
|
-$10.19M
52.0%
YoY
|
-$5.508M
14.04%
YoY
|
-$11.04M
23.84%
YoY
|
-$8.924M
188.36%
YoY
|
-$6.705M
181.39%
YoY
|
-$4.830M
-21.36%
YoY
|
-$8.917M
149.05%
YoY
|
-$3.095M
261.45%
YoY
|
-$2.383M
47.45%
YoY
|
| Depreciation, Depletion And Amortization |
$74.60K
-14.55%
YoY
|
$75.30K
7.73%
YoY
|
$77.30K
9.57%
YoY
|
$55.50K
-72.96%
YoY
|
$87.30K
166.89%
YoY
|
$69.90K
128.73%
YoY
|
$70.55K
146.33%
YoY
|
$205.3K
751.7%
YoY
|
$32.71K
42.34%
YoY
|
$30.56K
35.46%
YoY
|
$28.64K
27.69%
YoY
|
$24.10K
-4.67%
YoY
|
$22.98K
320.11%
YoY
|
$22.56K
1153.33%
YoY
|
$22.43K
1385.43%
YoY
|
$25.28K
-6582.05%
YoY
|
$5.470K
469.79%
YoY
|
$1.800K
221.43%
YoY
|
$1.510K
N/A
|
-$390.00
N/A
|
| Cash From Operating Activities |
-$3.105M
43.53%
YoY
|
-$3.140M
2.9%
YoY
|
-$1.405M
-54.76%
YoY
|
-$2.421M
-50.32%
YoY
|
-$2.163M
-54.56%
YoY
|
-$3.052M
-54.2%
YoY
|
-$3.106M
-55.19%
YoY
|
-$4.874M
-36.69%
YoY
|
-$4.761M
-14.26%
YoY
|
-$6.662M
3.65%
YoY
|
-$6.932M
46.79%
YoY
|
-$7.699M
17.55%
YoY
|
-$5.552M
-957.56%
YoY
|
-$6.428M
87.23%
YoY
|
-$4.723M
15.35%
YoY
|
-$6.550M
107.63%
YoY
|
$647.4K
-141.84%
YoY
|
-$3.433M
-6.4%
YoY
|
-$4.094M
467.47%
YoY
|
-$3.154M
215.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.700K
-92.36%
YoY
|
N/A
|
N/A
|
$19.50K
-93.27%
YoY
|
$61.50K
N/A
|
N/A
|
N/A
|
$290.0K
726.07%
YoY
|
$0.00
N/A
|
$280.0K
-93.91%
YoY
|
$150.2K
1435.89%
YoY
|
$35.10K
-87.64%
YoY
|
$0.00
N/A
|
$4.601M
35427.49%
YoY
|
$9.780K
16.99%
YoY
|
$284.0K
24384.48%
YoY
|
$0.00
-100.0%
YoY
|
$12.95K
-95.14%
YoY
|
$8.360K
N/A
|
$1.160K
-73.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$120.2K
N/A
|
$1.123M
N/A
|
$582.6K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.000M
-147.24%
YoY
|
-$1.969M
-112.14%
YoY
|
$16.10M
N/A
|
$4.844M
7377.08%
YoY
|
-$8.468M
-74.58%
YoY
|
$16.22M
-599.04%
YoY
|
$0.00
N/A
|
$64.78K
-98.09%
YoY
|
-$33.30M
N/A
|
-$3.250M
N/A
|
$0.00
N/A
|
$3.386M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$115.5K
-287.8%
YoY
|
$1.123M
N/A
|
$582.6K
N/A
|
-$19.50K
-100.53%
YoY
|
-$61.50K
-96.88%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$3.710M
-143.63%
YoY
|
-$1.969M
-112.14%
YoY
|
$15.82M
-443.91%
YoY
|
$4.693M
8433.53%
YoY
|
-$8.503M
-74.69%
YoY
|
$16.22M
-599.04%
YoY
|
-$4.601M
35427.49%
YoY
|
$55.00K
-98.37%
YoY
|
-$33.59M
2895453.45%
YoY
|
-$3.250M
868.21%
YoY
|
-$12.95K
-95.14%
YoY
|
$3.378M
N/A
|
-$1.160K
-73.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$9.293M
N/A
|
$0.00
-100.0%
YoY
|
$50.00K
22627.27%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.84K
-98.68%
YoY
|
$220.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$29.09K
-94.04%
YoY
|
$818.6K
-60.89%
YoY
|
$11.00M
670.91%
YoY
|
$348.6K
-99.27%
YoY
|
$488.5K
-38.6%
YoY
|
$2.093M
-86.01%
YoY
|
$1.426M
-55.08%
YoY
|
$47.55M
4917.83%
YoY
|
$795.6K
-91.67%
YoY
|
$14.96M
1769.03%
YoY
|
$3.175M
98.42%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.90K
1.57%
YoY
|
$9.280M
-73172.44%
YoY
|
-$12.70K
571.96%
YoY
|
$37.30K
-282.75%
YoY
|
-$12.70K
-48.33%
YoY
|
-$12.70K
-242.7%
YoY
|
-$1.890K
-100.24%
YoY
|
-$20.41K
-100.19%
YoY
|
-$24.58K
-107.15%
YoY
|
$8.900K
-101.58%
YoY
|
$794.2K
-61.9%
YoY
|
$10.93M
681.96%
YoY
|
$343.9K
-99.23%
YoY
|
-$562.7K
-170.72%
YoY
|
$2.085M
-85.22%
YoY
|
$1.397M
-56.0%
YoY
|
$44.93M
6454.97%
YoY
|
$795.6K
-91.77%
YoY
|
$14.11M
1518.52%
YoY
|
$3.175M
99.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.105M
43.53%
YoY
|
-$3.140M
2.9%
YoY
|
-$1.405M
-54.76%
YoY
|
-$2.421M
-50.32%
YoY
|
-$2.163M
-54.56%
YoY
|
-$3.052M
-54.2%
YoY
|
-$3.106M
-55.19%
YoY
|
-$4.874M
-36.69%
YoY
|
-$4.761M
-14.26%
YoY
|
-$6.662M
3.65%
YoY
|
-$6.932M
46.79%
YoY
|
-$7.699M
17.55%
YoY
|
-$5.552M
-957.56%
YoY
|
-$6.428M
87.23%
YoY
|
-$4.723M
15.35%
YoY
|
-$6.550M
107.63%
YoY
|
$647.4K
-141.84%
YoY
|
-$3.433M
-6.4%
YoY
|
-$4.094M
467.47%
YoY
|
-$3.154M
215.91%
YoY
|
| Cash From Investing Activities |
$115.5K
-287.8%
YoY
|
$1.123M
N/A
|
$582.6K
N/A
|
-$19.50K
-100.53%
YoY
|
-$61.50K
-96.88%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$3.710M
-143.63%
YoY
|
-$1.969M
-112.14%
YoY
|
$15.82M
-443.91%
YoY
|
$4.693M
8433.53%
YoY
|
-$8.503M
-74.69%
YoY
|
$16.22M
-599.04%
YoY
|
-$4.601M
35427.49%
YoY
|
$55.00K
-98.37%
YoY
|
-$33.59M
2895453.45%
YoY
|
-$3.250M
868.21%
YoY
|
-$12.95K
-95.14%
YoY
|
$3.378M
N/A
|
-$1.160K
-73.09%
YoY
|
| Cash From Financing Activities |
-$12.90K
1.57%
YoY
|
$9.280M
-73172.44%
YoY
|
-$12.70K
571.96%
YoY
|
$37.30K
-282.75%
YoY
|
-$12.70K
-48.33%
YoY
|
-$12.70K
-242.7%
YoY
|
-$1.890K
-100.24%
YoY
|
-$20.41K
-100.19%
YoY
|
-$24.58K
-107.15%
YoY
|
$8.900K
-101.58%
YoY
|
$794.2K
-61.9%
YoY
|
$10.93M
681.96%
YoY
|
$343.9K
-99.23%
YoY
|
-$562.7K
-170.72%
YoY
|
$2.085M
-85.22%
YoY
|
$1.397M
-56.0%
YoY
|
$44.93M
6454.97%
YoY
|
$795.6K
-91.77%
YoY
|
$14.11M
1518.52%
YoY
|
$3.175M
99.15%
YoY
|
| Net Change In Cash |
-$3.002M
34.18%
YoY
|
$7.263M
-337.02%
YoY
|
-$835.3K
-73.12%
YoY
|
-$2.404M
102.92%
YoY
|
-$2.237M
-66.88%
YoY
|
-$3.064M
-133.42%
YoY
|
-$3.108M
115.14%
YoY
|
-$1.184M
-77.55%
YoY
|
-$6.754M
-161.34%
YoY
|
$9.169M
-179.1%
YoY
|
-$1.445M
-44.07%
YoY
|
-$5.277M
-86.38%
YoY
|
$11.01M
-73.99%
YoY
|
-$11.59M
337.35%
YoY
|
-$2.583M
-119.29%
YoY
|
-$38.74M
-197154.02%
YoY
|
$42.33M
-3633.88%
YoY
|
-$2.650M
-146.26%
YoY
|
$13.39M
8822.32%
YoY
|
$19.66K
-96.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.105M
43.53%
YoY
|
-$3.140M
2.9%
YoY
|
-$1.405M
-54.76%
YoY
|
-$2.421M
-50.32%
YoY
|
-$2.163M
-54.56%
YoY
|
-$3.052M
-54.2%
YoY
|
-$3.106M
-55.19%
YoY
|
-$4.874M
-36.69%
YoY
|
-$4.761M
-14.26%
YoY
|
-$6.662M
3.65%
YoY
|
-$6.932M
46.79%
YoY
|
-$7.699M
17.55%
YoY
|
-$5.552M
-957.56%
YoY
|
-$6.428M
87.23%
YoY
|
-$4.723M
15.35%
YoY
|
-$6.550M
107.63%
YoY
|
$647.4K
-141.84%
YoY
|
-$3.433M
-6.4%
YoY
|
-$4.094M
467.47%
YoY
|
-$3.154M
215.91%
YoY
|
| Capital Expenditures |
$4.700K
-92.36%
YoY
|
N/A
|
N/A
|
$19.50K
-93.27%
YoY
|
$61.50K
N/A
|
N/A
|
N/A
|
$290.0K
726.07%
YoY
|
$0.00
N/A
|
$280.0K
-93.91%
YoY
|
$150.2K
1435.89%
YoY
|
$35.10K
-87.64%
YoY
|
$0.00
N/A
|
$4.601M
35427.49%
YoY
|
$9.780K
16.99%
YoY
|
$284.0K
24384.48%
YoY
|
$0.00
-100.0%
YoY
|
$12.95K
-95.14%
YoY
|
$8.360K
N/A
|
$1.160K
-73.02%
YoY
|
| Free Cash Flow |
-$3.109M
39.77%
YoY
|
N/A
|
N/A
|
-$2.441M
-52.73%
YoY
|
-$2.225M
-53.27%
YoY
|
N/A
|
N/A
|
-$5.164M
-33.23%
YoY
|
-$4.761M
-14.26%
YoY
|
-$6.942M
-37.05%
YoY
|
-$7.082M
49.66%
YoY
|
-$7.734M
13.18%
YoY
|
-$5.552M
-957.56%
YoY
|
-$11.03M
220.04%
YoY
|
-$4.732M
15.36%
YoY
|
-$6.834M
116.56%
YoY
|
$647.4K
-134.38%
YoY
|
-$3.446M
-12.42%
YoY
|
-$4.102M
468.63%
YoY
|
-$3.156M
214.67%
YoY
|
Loading...