|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$144.7M
-52.03%
YoY
|
-$301.7M
-712.42%
YoY
|
$49.27M
-124.84%
YoY
|
-$198.4M
125.6%
YoY
|
-$87.93M
107.97%
YoY
|
| Depreciation, Depletion And Amortization |
$525.0K
-41.92%
YoY
|
$904.0K
-16.91%
YoY
|
$1.088M
123.41%
YoY
|
$487.0K
836.54%
YoY
|
$52.00K
5100.0%
YoY
|
| Cash From Operating Activities |
-$123.3M
-26.43%
YoY
|
-$167.6M
-1506.55%
YoY
|
$11.92M
-106.63%
YoY
|
-$179.9M
140.47%
YoY
|
-$74.80M
103.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$138.0K
-12.1%
YoY
|
$157.0K
-87.35%
YoY
|
$1.241M
-50.87%
YoY
|
$2.526M
-815.58%
YoY
|
-$353.0K
133.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.18M
-87.34%
YoY
|
$112.0M
20.07%
YoY
|
$93.29M
-139.45%
YoY
|
-$236.5M
413.46%
YoY
|
-$46.05M
N/A
|
| Cash From Investing Activities |
$14.04M
-81.44%
YoY
|
$75.65M
-17.81%
YoY
|
$92.05M
-138.52%
YoY
|
-$239.0M
414.99%
YoY
|
-$46.41M
30632.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$135.3M
351.05%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$257.0M
73758.91%
YoY
|
$348.0K
-90.18%
YoY
|
$3.543M
-99.18%
YoY
|
$431.8M
172.41%
YoY
|
$158.5M
238.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$123.3M
-26.43%
YoY
|
-$167.6M
-1506.55%
YoY
|
$11.92M
-106.63%
YoY
|
-$179.9M
140.47%
YoY
|
-$74.80M
103.83%
YoY
|
| Cash From Investing Activities |
$14.04M
-81.44%
YoY
|
$75.65M
-17.81%
YoY
|
$92.05M
-138.52%
YoY
|
-$239.0M
414.99%
YoY
|
-$46.41M
30632.45%
YoY
|
| Cash From Financing Activities |
$257.0M
73758.91%
YoY
|
$348.0K
-90.18%
YoY
|
$3.543M
-99.18%
YoY
|
$431.8M
172.41%
YoY
|
$158.5M
238.52%
YoY
|
| Net Change In Cash |
$148.8M
-261.59%
YoY
|
-$92.08M
-185.52%
YoY
|
$107.7M
736.96%
YoY
|
$12.87M
-65.51%
YoY
|
$37.30M
273.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$123.3M
-26.43%
YoY
|
-$167.6M
-1506.55%
YoY
|
$11.92M
-106.63%
YoY
|
-$179.9M
140.47%
YoY
|
-$74.80M
103.83%
YoY
|
| Capital Expenditures |
$138.0K
-12.1%
YoY
|
$157.0K
-87.35%
YoY
|
$1.241M
-50.87%
YoY
|
$2.526M
-815.58%
YoY
|
-$353.0K
133.77%
YoY
|
| Free Cash Flow |
-$123.5M
-26.41%
YoY
|
-$167.8M
-1671.49%
YoY
|
$10.68M
-105.85%
YoY
|
-$182.4M
145.01%
YoY
|
-$74.45M
103.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$41.28M
14.97%
YoY
|
-$33.00M
-12.11%
YoY
|
-$34.39M
-52.7%
YoY
|
-$41.44M
-42.99%
YoY
|
-$35.91M
-69.77%
YoY
|
-$37.55M
-893.62%
YoY
|
-$72.70M
-447.98%
YoY
|
-$72.70M
-429.35%
YoY
|
-$118.8M
-7652.0%
YoY
|
$4.731M
-111.08%
YoY
|
$20.89M
-138.87%
YoY
|
$22.07M
-140.83%
YoY
|
$1.573M
-103.29%
YoY
|
-$42.70M
50.66%
YoY
|
-$53.76M
-9.79%
YoY
|
-$54.07M
146.63%
YoY
|
-$47.85M
229.46%
YoY
|
-$28.34M
229.89%
YoY
|
-$59.59M
76.87%
YoY
|
| Depreciation, Depletion And Amortization |
$98.00K
-37.18%
YoY
|
$108.0K
-32.5%
YoY
|
$120.0K
-45.7%
YoY
|
$141.0K
-32.21%
YoY
|
$156.0K
-50.48%
YoY
|
$160.0K
-46.31%
YoY
|
$221.0K
-26.33%
YoY
|
$208.0K
-25.98%
YoY
|
$315.0K
54.41%
YoY
|
$298.0K
63.74%
YoY
|
$300.0K
81.82%
YoY
|
$281.0K
167.62%
YoY
|
$204.0K
482.86%
YoY
|
$182.0K
727.27%
YoY
|
$165.0K
1550.0%
YoY
|
$105.0K
950.0%
YoY
|
$35.00K
250.0%
YoY
|
$22.00K
2100.0%
YoY
|
$10.00K
N/A
|
| Cash From Operating Activities |
-$36.88M
-7.39%
YoY
|
-$27.90M
-52.71%
YoY
|
-$30.37M
-26.95%
YoY
|
-$25.25M
-62.08%
YoY
|
-$39.82M
8043.97%
YoY
|
-$59.01M
-535.52%
YoY
|
-$41.57M
704.06%
YoY
|
-$66.58M
-873.38%
YoY
|
-$489.0K
-90.36%
YoY
|
$13.55M
-127.26%
YoY
|
-$5.170M
-88.0%
YoY
|
$8.609M
-118.53%
YoY
|
-$5.072M
-87.52%
YoY
|
-$49.70M
75.96%
YoY
|
-$43.08M
106.46%
YoY
|
-$46.46M
256.11%
YoY
|
-$40.63M
221.4%
YoY
|
-$28.24M
217.81%
YoY
|
-$20.87M
-24.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$86.00K
330.0%
YoY
|
$24.00K
-99.93%
YoY
|
$17.00K
-80.9%
YoY
|
$11.00K
-83.58%
YoY
|
$20.00K
-94.3%
YoY
|
$36.18M
9951.11%
YoY
|
$89.00K
-67.99%
YoY
|
$67.00K
-73.2%
YoY
|
$351.0K
-43.39%
YoY
|
$360.0K
-178.43%
YoY
|
$278.0K
-125.16%
YoY
|
$250.0K
-26.9%
YoY
|
$620.0K
-433.33%
YoY
|
-$459.0K
200.0%
YoY
|
-$1.105M
N/A
|
$342.0K
2342.86%
YoY
|
-$186.0K
23.18%
YoY
|
-$153.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$36.26M
-183.08%
YoY
|
$29.55M
-54.53%
YoY
|
$5.260M
-92.99%
YoY
|
$23.01M
-179.7%
YoY
|
-$43.65M
-5026.41%
YoY
|
$65.00M
205.39%
YoY
|
$75.00M
-169.62%
YoY
|
-$28.87M
-123.38%
YoY
|
$886.0K
-98.42%
YoY
|
$21.28M
-109.35%
YoY
|
-$107.7M
-227.49%
YoY
|
$123.5M
2118.43%
YoY
|
$56.24M
-156.83%
YoY
|
-$227.6M
-7685.33%
YoY
|
$84.50M
-272.26%
YoY
|
$5.567M
N/A
|
-$98.97M
N/A
|
$3.000M
N/A
|
-$49.05M
N/A
|
| Cash From Investing Activities |
$36.26M
-183.06%
YoY
|
$29.47M
-54.65%
YoY
|
$5.236M
-86.51%
YoY
|
$22.99M
-179.4%
YoY
|
-$43.66M
-5430.77%
YoY
|
$64.98M
210.57%
YoY
|
$38.82M
-135.91%
YoY
|
-$28.96M
-123.5%
YoY
|
$819.0K
-98.54%
YoY
|
$20.92M
-109.17%
YoY
|
-$108.1M
-228.62%
YoY
|
$123.2M
2661.59%
YoY
|
$55.99M
-156.38%
YoY
|
-$228.2M
-8208.74%
YoY
|
$84.04M
-270.79%
YoY
|
$4.462M
N/A
|
-$99.31M
709264.29%
YoY
|
$2.814M
-1963.58%
YoY
|
-$49.21M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$135.0M
350.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.217M
-95.1%
YoY
|
-$208.0K
-289.09%
YoY
|
$191.6M
239407.5%
YoY
|
-$31.00K
-214.81%
YoY
|
$65.66M
50023.66%
YoY
|
$110.0K
-52.79%
YoY
|
$80.00K
-91.01%
YoY
|
$27.00K
-98.05%
YoY
|
$131.0K
-87.4%
YoY
|
$233.0K
-99.9%
YoY
|
$890.0K
N/A
|
$1.384M
-267.15%
YoY
|
$1.040M
-99.48%
YoY
|
$232.2M
-21899.25%
YoY
|
$0.00
-100.0%
YoY
|
-$828.0K
-141.55%
YoY
|
$200.5M
673.15%
YoY
|
-$1.065M
-190.79%
YoY
|
$131.7M
188.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$36.88M
-7.39%
YoY
|
-$27.90M
-52.71%
YoY
|
-$30.37M
-26.95%
YoY
|
-$25.25M
-62.08%
YoY
|
-$39.82M
8043.97%
YoY
|
-$59.01M
-535.52%
YoY
|
-$41.57M
704.06%
YoY
|
-$66.58M
-873.38%
YoY
|
-$489.0K
-90.36%
YoY
|
$13.55M
-127.26%
YoY
|
-$5.170M
-88.0%
YoY
|
$8.609M
-118.53%
YoY
|
-$5.072M
-87.52%
YoY
|
-$49.70M
75.96%
YoY
|
-$43.08M
106.46%
YoY
|
-$46.46M
256.11%
YoY
|
-$40.63M
221.4%
YoY
|
-$28.24M
217.81%
YoY
|
-$20.87M
-24.97%
YoY
|
| Cash From Investing Activities |
$36.26M
-183.06%
YoY
|
$29.47M
-54.65%
YoY
|
$5.236M
-86.51%
YoY
|
$22.99M
-179.4%
YoY
|
-$43.66M
-5430.77%
YoY
|
$64.98M
210.57%
YoY
|
$38.82M
-135.91%
YoY
|
-$28.96M
-123.5%
YoY
|
$819.0K
-98.54%
YoY
|
$20.92M
-109.17%
YoY
|
-$108.1M
-228.62%
YoY
|
$123.2M
2661.59%
YoY
|
$55.99M
-156.38%
YoY
|
-$228.2M
-8208.74%
YoY
|
$84.04M
-270.79%
YoY
|
$4.462M
N/A
|
-$99.31M
709264.29%
YoY
|
$2.814M
-1963.58%
YoY
|
-$49.21M
N/A
|
| Cash From Financing Activities |
$3.217M
-95.1%
YoY
|
-$208.0K
-289.09%
YoY
|
$191.6M
239407.5%
YoY
|
-$31.00K
-214.81%
YoY
|
$65.66M
50023.66%
YoY
|
$110.0K
-52.79%
YoY
|
$80.00K
-91.01%
YoY
|
$27.00K
-98.05%
YoY
|
$131.0K
-87.4%
YoY
|
$233.0K
-99.9%
YoY
|
$890.0K
N/A
|
$1.384M
-267.15%
YoY
|
$1.040M
-99.48%
YoY
|
$232.2M
-21899.25%
YoY
|
$0.00
-100.0%
YoY
|
-$828.0K
-141.55%
YoY
|
$200.5M
673.15%
YoY
|
-$1.065M
-190.79%
YoY
|
$131.7M
188.39%
YoY
|
| Net Change In Cash |
$2.486M
-114.11%
YoY
|
$1.357M
-77.69%
YoY
|
$166.5M
-6325.65%
YoY
|
-$2.285M
-97.61%
YoY
|
-$17.62M
-5121.08%
YoY
|
$6.082M
-82.48%
YoY
|
-$2.674M
-97.62%
YoY
|
-$95.51M
-171.7%
YoY
|
$351.0K
-99.33%
YoY
|
$34.71M
-175.92%
YoY
|
-$112.4M
-374.32%
YoY
|
$133.2M
-411.05%
YoY
|
$52.04M
-13.91%
YoY
|
-$45.72M
72.54%
YoY
|
$40.96M
-33.48%
YoY
|
-$42.83M
287.44%
YoY
|
$60.44M
355.48%
YoY
|
-$26.49M
236.87%
YoY
|
$61.58M
245.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$36.88M
-7.39%
YoY
|
-$27.90M
-52.71%
YoY
|
-$30.37M
-26.95%
YoY
|
-$25.25M
-62.08%
YoY
|
-$39.82M
8043.97%
YoY
|
-$59.01M
-535.52%
YoY
|
-$41.57M
704.06%
YoY
|
-$66.58M
-873.38%
YoY
|
-$489.0K
-90.36%
YoY
|
$13.55M
-127.26%
YoY
|
-$5.170M
-88.0%
YoY
|
$8.609M
-118.53%
YoY
|
-$5.072M
-87.52%
YoY
|
-$49.70M
75.96%
YoY
|
-$43.08M
106.46%
YoY
|
-$46.46M
256.11%
YoY
|
-$40.63M
221.4%
YoY
|
-$28.24M
217.81%
YoY
|
-$20.87M
-24.97%
YoY
|
| Capital Expenditures |
N/A
|
$86.00K
330.0%
YoY
|
$24.00K
-99.93%
YoY
|
$17.00K
-80.9%
YoY
|
$11.00K
-83.58%
YoY
|
$20.00K
-94.3%
YoY
|
$36.18M
9951.11%
YoY
|
$89.00K
-67.99%
YoY
|
$67.00K
-73.2%
YoY
|
$351.0K
-43.39%
YoY
|
$360.0K
-178.43%
YoY
|
$278.0K
-125.16%
YoY
|
$250.0K
-26.9%
YoY
|
$620.0K
-433.33%
YoY
|
-$459.0K
200.0%
YoY
|
-$1.105M
N/A
|
$342.0K
2342.86%
YoY
|
-$186.0K
23.18%
YoY
|
-$153.0K
N/A
|
| Free Cash Flow |
N/A
|
-$27.99M
-52.58%
YoY
|
-$30.39M
-60.91%
YoY
|
-$25.27M
-62.1%
YoY
|
-$39.84M
7064.57%
YoY
|
-$59.03M
-547.25%
YoY
|
-$77.75M
1306.04%
YoY
|
-$66.67M
-900.25%
YoY
|
-$556.0K
-89.55%
YoY
|
$13.20M
-126.23%
YoY
|
-$5.530M
-87.02%
YoY
|
$8.331M
-118.37%
YoY
|
-$5.322M
-87.01%
YoY
|
-$50.32M
79.33%
YoY
|
-$42.62M
105.77%
YoY
|
-$45.36M
247.64%
YoY
|
-$40.98M
223.74%
YoY
|
-$28.06M
221.18%
YoY
|
-$20.71M
-25.52%
YoY
|
Loading...