|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
8 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Royalty Income | |||||
| General and administrative expenses | |||||
| Related Party | |||||
| Total general and administrative expenses | |||||
| Franchise tax expenses | |||||
| Professional fees | |||||
| Total operating expenses | |||||
| Operating loss | |||||
| Other income (expenses) | |||||
| Patent infringement income | |||||
| Interest income | |||||
| Change in fair value of earnout shares liability | |||||
| Change in fair value of warrants liability | |||||
| Change in initial value of Forward Purchase Agreement Liability | |||||
| Interest expense – debt discount | |||||
| Gain on investments held in Trust Account | |||||
| Gain on forgiveness of deferred underwriting fee payable | |||||
| Total other income, net | |||||
| Forbearance fee expense | |||||
| Interest expense | |||||
| Total other income (expense) | |||||
| Income (loss) before income tax expense | |||||
| Income tax expense | |||||
| Net loss | |||||
| Total net loss | |||||
| Loss per share, class A common stock – basic | |||||
| Class A Redeemable common stock | |||||
| Class A Non-Redeemable common stock | |||||
| Class B Common stock | |||||
| Total loss per share, class A common stock – basic | |||||
| Weighted average number of shares of class A common stock – basic | |||||
| Class A Redeemable common stock | |||||
| Class A Non-Redeemable common stock | |||||
| Class B Common stock | |||||
| Total weighted average number of shares of class A common stock – basic | |||||
| Loss per share, class A common stock – diluted | |||||
| Class A Redeemable common stock | |||||
| Class A Non-Redeemable common stock | |||||
| Class B Common stock | |||||
| Total loss per share, class A common stock – diluted | |||||
| Weighted average number of shares of class A common stock – diluted | |||||
| Class A Redeemable common stock | |||||
| Class A Non-Redeemable common stock | |||||
| Class B Common stock | |||||
| Total weighted average number of shares of class A common stock – diluted | |||||
Loading...