|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.007M
-37.67%
YoY
|
-$11.24M
356.0%
YoY
|
-$2.465M
264.11%
YoY
|
-$677.1K
-85.77%
YoY
|
-$4.759M
364.02%
YoY
|
| Depreciation, Depletion And Amortization |
$411.0K
5.75%
YoY
|
$388.7K
-26.83%
YoY
|
$531.2K
28.92%
YoY
|
$412.0K
181.01%
YoY
|
$146.6K
62.91%
YoY
|
| Cash From Operating Activities |
-$8.684M
63.98%
YoY
|
-$5.296M
52.58%
YoY
|
-$3.471M
1.33%
YoY
|
-$3.425M
55.76%
YoY
|
-$2.199M
321.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.016M
2266.52%
YoY
|
$42.92K
-95.59%
YoY
|
$973.4K
32.29%
YoY
|
$735.8K
-30.83%
YoY
|
$1.064M
1385.19%
YoY
|
| Acquisitions |
$3.500M
N/A
|
N/A
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$9.197M
N/A
|
| Other Investing Activities |
-$3.500M
7.73%
YoY
|
-$3.249M
-1412.95%
YoY
|
$247.5K
-172.05%
YoY
|
-$343.4K
-96.4%
YoY
|
-$9.545M
N/A
|
| Cash From Investing Activities |
-$5.756M
74.85%
YoY
|
-$3.292M
353.48%
YoY
|
-$725.9K
-32.74%
YoY
|
-$1.079M
-89.83%
YoY
|
-$10.61M
14712.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.809M
-67.85%
YoY
|
$21.18M
-994.54%
YoY
|
-$2.367M
955.83%
YoY
|
-$224.2K
-100.73%
YoY
|
$30.63M
13953.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.684M
63.98%
YoY
|
-$5.296M
52.58%
YoY
|
-$3.471M
1.33%
YoY
|
-$3.425M
55.76%
YoY
|
-$2.199M
321.68%
YoY
|
| Cash From Investing Activities |
-$5.756M
74.85%
YoY
|
-$3.292M
353.48%
YoY
|
-$725.9K
-32.74%
YoY
|
-$1.079M
-89.83%
YoY
|
-$10.61M
14712.84%
YoY
|
| Cash From Financing Activities |
$6.809M
-67.85%
YoY
|
$21.18M
-994.54%
YoY
|
-$2.367M
955.83%
YoY
|
-$224.2K
-100.73%
YoY
|
$30.63M
13953.8%
YoY
|
| Net Change In Cash |
-$7.631M
-160.61%
YoY
|
$12.59M
-291.8%
YoY
|
-$6.564M
38.82%
YoY
|
-$4.729M
-126.54%
YoY
|
$17.82M
-4849.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.684M
63.98%
YoY
|
-$5.296M
52.58%
YoY
|
-$3.471M
1.33%
YoY
|
-$3.425M
55.76%
YoY
|
-$2.199M
321.68%
YoY
|
| Capital Expenditures |
$1.016M
2266.52%
YoY
|
$42.92K
-95.59%
YoY
|
$973.4K
32.29%
YoY
|
$735.8K
-30.83%
YoY
|
$1.064M
1385.19%
YoY
|
| Free Cash Flow |
-$9.699M
81.68%
YoY
|
-$5.339M
20.12%
YoY
|
-$4.444M
6.81%
YoY
|
-$4.161M
27.53%
YoY
|
-$3.263M
450.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.522M
-17.32%
YoY
|
-$3.207M
-16.09%
YoY
|
-$188.4K
-84.17%
YoY
|
-$1.772M
12.39%
YoY
|
-$1.841M
-60.46%
YoY
|
-$3.821M
630.65%
YoY
|
-$1.190M
34.02%
YoY
|
-$1.576M
233.42%
YoY
|
-$4.655M
699.9%
YoY
|
-$523.0K
-41.11%
YoY
|
-$887.7K
-253.87%
YoY
|
-$472.8K
27.93%
YoY
|
-$582.0K
-16154.23%
YoY
|
-$888.1K
-68.43%
YoY
|
$576.9K
-197.31%
YoY
|
-$369.5K
-21.82%
YoY
|
$3.625K
-100.41%
YoY
|
-$2.813M
486.11%
YoY
|
-$592.8K
-3585.27%
YoY
|
| Depreciation, Depletion And Amortization |
$112.3K
18.43%
YoY
|
$533.2K
254.99%
YoY
|
$98.51K
6.42%
YoY
|
$104.5K
13.79%
YoY
|
$94.83K
3.46%
YoY
|
$150.2K
-12.54%
YoY
|
$92.57K
-28.41%
YoY
|
$91.86K
-23.45%
YoY
|
$91.66K
-19.91%
YoY
|
$171.7K
44.87%
YoY
|
$129.3K
14.24%
YoY
|
$120.0K
26.21%
YoY
|
$114.5K
34.33%
YoY
|
$118.5K
126.59%
YoY
|
$113.2K
156.12%
YoY
|
$95.08K
215.78%
YoY
|
$85.20K
326.0%
YoY
|
$52.32K
161.6%
YoY
|
$44.19K
47.3%
YoY
|
| Cash From Operating Activities |
-$3.141M
56.34%
YoY
|
-$3.424M
193.46%
YoY
|
-$999.4K
-42.31%
YoY
|
-$2.251M
70.61%
YoY
|
-$2.009M
86.56%
YoY
|
-$1.167M
-31.56%
YoY
|
-$1.732M
240.22%
YoY
|
-$1.320M
116.32%
YoY
|
-$1.077M
65.04%
YoY
|
-$1.705M
-2139.97%
YoY
|
-$509.2K
55.95%
YoY
|
-$610.0K
-54.49%
YoY
|
-$652.5K
-64.58%
YoY
|
$83.57K
-73.51%
YoY
|
-$326.5K
-63.47%
YoY
|
-$1.340M
39.53%
YoY
|
-$1.842M
179.53%
YoY
|
$315.5K
-3255.0%
YoY
|
-$894.0K
272.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$85.60K
418.79%
YoY
|
$1.683M
13096.86%
YoY
|
$126.4K
945.49%
YoY
|
$361.0K
22823.49%
YoY
|
$16.50K
-60.39%
YoY
|
$12.75K
-91.78%
YoY
|
$12.09K
-98.34%
YoY
|
$1.575K
-96.95%
YoY
|
$41.66K
5.44%
YoY
|
$155.2K
-134.81%
YoY
|
$730.0K
-535.48%
YoY
|
$51.67K
-37.64%
YoY
|
$39.51K
-134.19%
YoY
|
-$445.8K
-16.61%
YoY
|
-$167.6K
-57.4%
YoY
|
$82.85K
452.33%
YoY
|
-$115.6K
92.6%
YoY
|
-$534.6K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.580M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$3.500M
7.73%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.249M
32389.1%
YoY
|
$0.00
-100.0%
YoY
|
$3.055M
1132.34%
YoY
|
-$36.83K
-92.53%
YoY
|
-$10.00K
-671.43%
YoY
|
-$2.756M
2655.92%
YoY
|
$247.9K
-104.88%
YoY
|
-$493.1K
-84.62%
YoY
|
$1.750K
-100.14%
YoY
|
-$100.0K
N/A
|
-$5.079M
N/A
|
-$3.207M
N/A
|
| Cash From Investing Activities |
-$6.580M
1722.52%
YoY
|
-$85.60K
418.79%
YoY
|
-$1.683M
13096.86%
YoY
|
-$3.626M
29895.04%
YoY
|
-$361.0K
-88.89%
YoY
|
-$16.50K
-100.55%
YoY
|
-$12.75K
-93.36%
YoY
|
-$12.09K
-98.37%
YoY
|
-$3.250M
15.77%
YoY
|
$3.014M
1345.96%
YoY
|
-$192.0K
-79.55%
YoY
|
-$740.0K
346.11%
YoY
|
-$2.808M
1435.46%
YoY
|
$208.4K
-104.01%
YoY
|
-$938.9K
-74.91%
YoY
|
-$165.9K
-89.96%
YoY
|
-$182.9K
1119.0%
YoY
|
-$5.195M
8558.27%
YoY
|
-$3.741M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.843M
-259752.84%
YoY
|
$6.808M
-64.95%
YoY
|
$11.40K
-99.37%
YoY
|
-$6.700K
-78.35%
YoY
|
-$3.791K
-82.59%
YoY
|
$19.42M
-47810.14%
YoY
|
$1.807M
-4595.13%
YoY
|
-$30.95K
-48.42%
YoY
|
-$21.77K
-99.03%
YoY
|
-$40.71K
-28.24%
YoY
|
-$40.21K
-2.4%
YoY
|
-$60.00K
-34.27%
YoY
|
-$2.235M
6282.66%
YoY
|
-$56.73K
14.54%
YoY
|
-$41.20K
-0.05%
YoY
|
-$91.28K
-100.45%
YoY
|
-$35.01K
-100.34%
YoY
|
-$49.53K
-69.04%
YoY
|
-$41.22K
-116.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.141M
56.34%
YoY
|
-$3.424M
193.46%
YoY
|
-$999.4K
-42.31%
YoY
|
-$2.251M
70.61%
YoY
|
-$2.009M
86.56%
YoY
|
-$1.167M
-31.56%
YoY
|
-$1.732M
240.22%
YoY
|
-$1.320M
116.32%
YoY
|
-$1.077M
65.04%
YoY
|
-$1.705M
-2139.97%
YoY
|
-$509.2K
55.95%
YoY
|
-$610.0K
-54.49%
YoY
|
-$652.5K
-64.58%
YoY
|
$83.57K
-73.51%
YoY
|
-$326.5K
-63.47%
YoY
|
-$1.340M
39.53%
YoY
|
-$1.842M
179.53%
YoY
|
$315.5K
-3255.0%
YoY
|
-$894.0K
272.48%
YoY
|
| Cash From Investing Activities |
-$6.580M
1722.52%
YoY
|
-$85.60K
418.79%
YoY
|
-$1.683M
13096.86%
YoY
|
-$3.626M
29895.04%
YoY
|
-$361.0K
-88.89%
YoY
|
-$16.50K
-100.55%
YoY
|
-$12.75K
-93.36%
YoY
|
-$12.09K
-98.37%
YoY
|
-$3.250M
15.77%
YoY
|
$3.014M
1345.96%
YoY
|
-$192.0K
-79.55%
YoY
|
-$740.0K
346.11%
YoY
|
-$2.808M
1435.46%
YoY
|
$208.4K
-104.01%
YoY
|
-$938.9K
-74.91%
YoY
|
-$165.9K
-89.96%
YoY
|
-$182.9K
1119.0%
YoY
|
-$5.195M
8558.27%
YoY
|
-$3.741M
N/A
|
| Cash From Financing Activities |
$9.843M
-259752.84%
YoY
|
$6.808M
-64.95%
YoY
|
$11.40K
-99.37%
YoY
|
-$6.700K
-78.35%
YoY
|
-$3.791K
-82.59%
YoY
|
$19.42M
-47810.14%
YoY
|
$1.807M
-4595.13%
YoY
|
-$30.95K
-48.42%
YoY
|
-$21.77K
-99.03%
YoY
|
-$40.71K
-28.24%
YoY
|
-$40.21K
-2.4%
YoY
|
-$60.00K
-34.27%
YoY
|
-$2.235M
6282.66%
YoY
|
-$56.73K
14.54%
YoY
|
-$41.20K
-0.05%
YoY
|
-$91.28K
-100.45%
YoY
|
-$35.01K
-100.34%
YoY
|
-$49.53K
-69.04%
YoY
|
-$41.22K
-116.49%
YoY
|
| Net Change In Cash |
$122.5K
-105.16%
YoY
|
$3.298M
-81.92%
YoY
|
-$2.671M
-4383.93%
YoY
|
-$5.884M
331.85%
YoY
|
-$2.374M
-45.42%
YoY
|
$18.24M
1338.11%
YoY
|
$62.34K
-108.41%
YoY
|
-$1.363M
-3.36%
YoY
|
-$4.349M
-23.63%
YoY
|
$1.268M
439.08%
YoY
|
-$741.4K
-43.26%
YoY
|
-$1.410M
-11.73%
YoY
|
-$5.695M
176.46%
YoY
|
$235.3K
-104.77%
YoY
|
-$1.307M
-72.06%
YoY
|
-$1.597M
-108.99%
YoY
|
-$2.060M
-121.33%
YoY
|
-$4.929M
2043.04%
YoY
|
-$4.677M
-46865.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.141M
56.34%
YoY
|
-$3.424M
193.46%
YoY
|
-$999.4K
-42.31%
YoY
|
-$2.251M
70.61%
YoY
|
-$2.009M
86.56%
YoY
|
-$1.167M
-31.56%
YoY
|
-$1.732M
240.22%
YoY
|
-$1.320M
116.32%
YoY
|
-$1.077M
65.04%
YoY
|
-$1.705M
-2139.97%
YoY
|
-$509.2K
55.95%
YoY
|
-$610.0K
-54.49%
YoY
|
-$652.5K
-64.58%
YoY
|
$83.57K
-73.51%
YoY
|
-$326.5K
-63.47%
YoY
|
-$1.340M
39.53%
YoY
|
-$1.842M
179.53%
YoY
|
$315.5K
-3255.0%
YoY
|
-$894.0K
272.48%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$85.60K
418.79%
YoY
|
$1.683M
13096.86%
YoY
|
$126.4K
945.49%
YoY
|
$361.0K
22823.49%
YoY
|
$16.50K
-60.39%
YoY
|
$12.75K
-91.78%
YoY
|
$12.09K
-98.34%
YoY
|
$1.575K
-96.95%
YoY
|
$41.66K
5.44%
YoY
|
$155.2K
-134.81%
YoY
|
$730.0K
-535.48%
YoY
|
$51.67K
-37.64%
YoY
|
$39.51K
-134.19%
YoY
|
-$445.8K
-16.61%
YoY
|
-$167.6K
-57.4%
YoY
|
$82.85K
452.33%
YoY
|
-$115.6K
92.6%
YoY
|
-$534.6K
N/A
|
| Free Cash Flow |
-$3.141M
32.52%
YoY
|
-$3.510M
196.6%
YoY
|
-$2.682M
53.68%
YoY
|
-$2.378M
78.55%
YoY
|
-$2.370M
119.76%
YoY
|
-$1.183M
-32.25%
YoY
|
-$1.745M
162.67%
YoY
|
-$1.332M
-0.62%
YoY
|
-$1.078M
53.15%
YoY
|
-$1.746M
-4063.82%
YoY
|
-$664.4K
-657.13%
YoY
|
-$1.340M
14.27%
YoY
|
-$704.2K
-63.42%
YoY
|
$44.06K
-89.78%
YoY
|
$119.3K
-133.18%
YoY
|
-$1.173M
106.81%
YoY
|
-$1.925M
185.6%
YoY
|
$431.1K
762.12%
YoY
|
-$359.4K
49.74%
YoY
|
Loading...