|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$44.02M
-1.45%
YoY
|
-$44.67M
21.47%
YoY
|
-$36.78M
112.58%
YoY
|
-$17.30M
74.82%
YoY
|
-$9.896M
33.41%
YoY
|
| Depreciation, Depletion And Amortization |
$4.366M
14.65%
YoY
|
$3.808M
110.85%
YoY
|
$1.806M
17.35%
YoY
|
$1.539M
6.8%
YoY
|
$1.441M
16.59%
YoY
|
| Cash From Operating Activities |
-$31.13M
-6.65%
YoY
|
-$33.35M
30.52%
YoY
|
-$25.55M
84.07%
YoY
|
-$13.88M
73.18%
YoY
|
-$8.016M
58.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.400M
37.2%
YoY
|
$3.207M
-81.73%
YoY
|
$17.55M
1085.01%
YoY
|
$1.481M
143.19%
YoY
|
$609.0K
15.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.400M
37.2%
YoY
|
-$3.207M
-81.73%
YoY
|
-$17.55M
1085.01%
YoY
|
-$1.481M
143.19%
YoY
|
-$609.0K
15.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$71.04M
48.28%
YoY
|
$47.91M
142.34%
YoY
|
$19.77M
-74.62%
YoY
|
$77.88M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$71.04M
50.66%
YoY
|
$47.15M
146.0%
YoY
|
$19.17M
-73.97%
YoY
|
$73.63M
266.08%
YoY
|
$20.11M
260.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$31.13M
-6.65%
YoY
|
-$33.35M
30.52%
YoY
|
-$25.55M
84.07%
YoY
|
-$13.88M
73.18%
YoY
|
-$8.016M
58.92%
YoY
|
| Cash From Investing Activities |
-$4.400M
37.2%
YoY
|
-$3.207M
-81.73%
YoY
|
-$17.55M
1085.01%
YoY
|
-$1.481M
143.19%
YoY
|
-$609.0K
15.56%
YoY
|
| Cash From Financing Activities |
$71.04M
50.66%
YoY
|
$47.15M
146.0%
YoY
|
$19.17M
-73.97%
YoY
|
$73.63M
266.08%
YoY
|
$20.11M
260.88%
YoY
|
| Net Change In Cash |
$35.51M
235.15%
YoY
|
$10.59M
-144.26%
YoY
|
-$23.94M
-141.08%
YoY
|
$58.26M
407.21%
YoY
|
$11.49M
574250.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.13M
-6.65%
YoY
|
-$33.35M
30.52%
YoY
|
-$25.55M
84.07%
YoY
|
-$13.88M
73.18%
YoY
|
-$8.016M
58.92%
YoY
|
| Capital Expenditures |
$4.400M
37.2%
YoY
|
$3.207M
-81.73%
YoY
|
$17.55M
1085.01%
YoY
|
$1.481M
143.19%
YoY
|
$609.0K
15.56%
YoY
|
| Free Cash Flow |
-$35.53M
-2.8%
YoY
|
-$36.56M
-15.18%
YoY
|
-$43.10M
180.56%
YoY
|
-$15.36M
78.12%
YoY
|
-$8.625M
54.82%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.200M
-49.76%
YoY
|
-$5.046M
-46.15%
YoY
|
-$24.39M
113.62%
YoY
|
-$3.892M
-64.13%
YoY
|
-$6.370M
-49.11%
YoY
|
-$9.371M
-5.21%
YoY
|
-$11.42M
17.3%
YoY
|
-$10.85M
27.77%
YoY
|
-$12.52M
32.48%
YoY
|
-$9.886M
8.61%
YoY
|
-$9.734M
60.73%
YoY
|
-$8.492M
100.09%
YoY
|
-$9.448M
127.44%
YoY
|
-$9.102M
216.26%
YoY
|
-$6.056M
-38.8%
YoY
|
-$4.244M
35.12%
YoY
|
-$4.154M
41020.57%
YoY
|
-$2.878M
11045.53%
YoY
|
-$9.896M
N/A
|
| Depreciation, Depletion And Amortization |
$800.0K
-27.27%
YoY
|
$761.0K
-19.3%
YoY
|
$1.224M
37.37%
YoY
|
$1.200M
50.0%
YoY
|
$1.100M
0.0%
YoY
|
$943.0K
-7.28%
YoY
|
$891.0K
82.58%
YoY
|
$800.0K
100.0%
YoY
|
$1.100M
120.0%
YoY
|
$1.017M
144.47%
YoY
|
$488.0K
15.37%
YoY
|
$400.0K
0.0%
YoY
|
$500.0K
66.67%
YoY
|
$416.0K
4.0%
YoY
|
$423.0K
-48.03%
YoY
|
$400.0K
-9.3%
YoY
|
$300.0K
-3.54%
YoY
|
$400.0K
26.58%
YoY
|
$814.0K
N/A
|
| Cash From Operating Activities |
-$2.851M
-33.15%
YoY
|
-$37.28M
163.88%
YoY
|
-$3.497M
-42.53%
YoY
|
-$9.246M
-2.97%
YoY
|
-$4.265M
-46.41%
YoY
|
-$14.13M
44.45%
YoY
|
-$6.085M
26.77%
YoY
|
-$9.529M
9.91%
YoY
|
-$7.959M
42.38%
YoY
|
-$9.779M
50.63%
YoY
|
-$4.800M
-15.76%
YoY
|
-$8.670M
222.07%
YoY
|
-$5.590M
128.26%
YoY
|
-$6.492M
113.34%
YoY
|
-$5.698M
71.21%
YoY
|
-$2.692M
66.17%
YoY
|
-$2.449M
82.08%
YoY
|
-$3.043M
-8.97%
YoY
|
-$3.328M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.819M
154.05%
YoY
|
$980.0K
7.34%
YoY
|
$2.357M
-164.98%
YoY
|
$414.0K
-68.94%
YoY
|
$716.0K
-55.39%
YoY
|
$913.0K
-76.57%
YoY
|
-$3.627M
-163.07%
YoY
|
$1.333M
-85.07%
YoY
|
$1.605M
-7.23%
YoY
|
$3.896M
241.75%
YoY
|
$5.751M
683.51%
YoY
|
$8.930M
1514.83%
YoY
|
$1.730M
981.25%
YoY
|
$1.140M
3252.94%
YoY
|
$734.0K
109.12%
YoY
|
$553.0K
2665.0%
YoY
|
$160.0K
-19.19%
YoY
|
$34.00K
-43.33%
YoY
|
$351.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$355.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.819M
154.05%
YoY
|
-$625.0K
-31.54%
YoY
|
-$2.357M
-164.98%
YoY
|
-$414.0K
-68.94%
YoY
|
-$716.0K
-55.39%
YoY
|
-$913.0K
-76.57%
YoY
|
$3.627M
-163.07%
YoY
|
-$1.333M
-85.07%
YoY
|
-$1.605M
-7.23%
YoY
|
-$3.896M
241.75%
YoY
|
-$5.751M
683.51%
YoY
|
-$8.930M
1514.83%
YoY
|
-$1.730M
981.25%
YoY
|
-$1.140M
3252.94%
YoY
|
-$734.0K
109.12%
YoY
|
-$553.0K
2665.0%
YoY
|
-$160.0K
-19.19%
YoY
|
-$34.00K
-43.33%
YoY
|
-$351.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$16.82M
56.4%
YoY
|
$8.581M
1.47%
YoY
|
$23.09M
2.3%
YoY
|
$28.69M
N/A
|
$10.76M
-37.4%
YoY
|
$8.457M
4.01%
YoY
|
$22.57M
625.43%
YoY
|
$0.00
-100.0%
YoY
|
$17.18M
111.6%
YoY
|
$8.131M
240.35%
YoY
|
$3.111M
-66.53%
YoY
|
$6.150M
-91.35%
YoY
|
$8.120M
3047.29%
YoY
|
$2.389M
N/A
|
$9.295M
-38.51%
YoY
|
$71.09M
383.93%
YoY
|
$258.0K
-83.7%
YoY
|
$0.00
-100.0%
YoY
|
$15.12M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.82M
56.4%
YoY
|
$8.581M
0.89%
YoY
|
$23.09M
2.3%
YoY
|
$28.69M
-5413.15%
YoY
|
$10.76M
-36.6%
YoY
|
$8.505M
4.24%
YoY
|
$22.57M
673.94%
YoY
|
-$540.0K
-109.02%
YoY
|
$16.97M
108.43%
YoY
|
$8.159M
284.31%
YoY
|
$2.916M
42.38%
YoY
|
$5.990M
-91.66%
YoY
|
$8.140M
-1988.63%
YoY
|
$2.123M
940.69%
YoY
|
$2.048M
-86.45%
YoY
|
$71.81M
388.8%
YoY
|
-$431.0K
-127.23%
YoY
|
$204.0K
-94.02%
YoY
|
$15.12M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.851M
-33.15%
YoY
|
-$37.28M
163.88%
YoY
|
-$3.497M
-42.53%
YoY
|
-$9.246M
-2.97%
YoY
|
-$4.265M
-46.41%
YoY
|
-$14.13M
44.45%
YoY
|
-$6.085M
26.77%
YoY
|
-$9.529M
9.91%
YoY
|
-$7.959M
42.38%
YoY
|
-$9.779M
50.63%
YoY
|
-$4.800M
-15.76%
YoY
|
-$8.670M
222.07%
YoY
|
-$5.590M
128.26%
YoY
|
-$6.492M
113.34%
YoY
|
-$5.698M
71.21%
YoY
|
-$2.692M
66.17%
YoY
|
-$2.449M
82.08%
YoY
|
-$3.043M
-8.97%
YoY
|
-$3.328M
N/A
|
| Cash From Investing Activities |
-$1.819M
154.05%
YoY
|
-$625.0K
-31.54%
YoY
|
-$2.357M
-164.98%
YoY
|
-$414.0K
-68.94%
YoY
|
-$716.0K
-55.39%
YoY
|
-$913.0K
-76.57%
YoY
|
$3.627M
-163.07%
YoY
|
-$1.333M
-85.07%
YoY
|
-$1.605M
-7.23%
YoY
|
-$3.896M
241.75%
YoY
|
-$5.751M
683.51%
YoY
|
-$8.930M
1514.83%
YoY
|
-$1.730M
981.25%
YoY
|
-$1.140M
3252.94%
YoY
|
-$734.0K
109.12%
YoY
|
-$553.0K
2665.0%
YoY
|
-$160.0K
-19.19%
YoY
|
-$34.00K
-43.33%
YoY
|
-$351.0K
N/A
|
| Cash From Financing Activities |
$16.82M
56.4%
YoY
|
$8.581M
0.89%
YoY
|
$23.09M
2.3%
YoY
|
$28.69M
-5413.15%
YoY
|
$10.76M
-36.6%
YoY
|
$8.505M
4.24%
YoY
|
$22.57M
673.94%
YoY
|
-$540.0K
-109.02%
YoY
|
$16.97M
108.43%
YoY
|
$8.159M
284.31%
YoY
|
$2.916M
42.38%
YoY
|
$5.990M
-91.66%
YoY
|
$8.140M
-1988.63%
YoY
|
$2.123M
940.69%
YoY
|
$2.048M
-86.45%
YoY
|
$71.81M
388.8%
YoY
|
-$431.0K
-127.23%
YoY
|
$204.0K
-94.02%
YoY
|
$15.12M
N/A
|
| Net Change In Cash |
$12.15M
110.42%
YoY
|
-$29.32M
348.71%
YoY
|
$17.23M
-14.3%
YoY
|
$19.03M
-266.91%
YoY
|
$5.775M
-21.98%
YoY
|
-$6.534M
18.46%
YoY
|
$20.11M
-363.39%
YoY
|
-$11.40M
-1.79%
YoY
|
$7.402M
802.68%
YoY
|
-$5.516M
0.13%
YoY
|
-$7.635M
74.16%
YoY
|
-$11.61M
-116.93%
YoY
|
$820.0K
-126.97%
YoY
|
-$5.509M
91.75%
YoY
|
-$4.384M
-138.33%
YoY
|
$68.56M
425.36%
YoY
|
-$3.040M
-7700.0%
YoY
|
-$2.873M
-28830.0%
YoY
|
$11.44M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.851M
-33.15%
YoY
|
-$37.28M
163.88%
YoY
|
-$3.497M
-42.53%
YoY
|
-$9.246M
-2.97%
YoY
|
-$4.265M
-46.41%
YoY
|
-$14.13M
44.45%
YoY
|
-$6.085M
26.77%
YoY
|
-$9.529M
9.91%
YoY
|
-$7.959M
42.38%
YoY
|
-$9.779M
50.63%
YoY
|
-$4.800M
-15.76%
YoY
|
-$8.670M
222.07%
YoY
|
-$5.590M
128.26%
YoY
|
-$6.492M
113.34%
YoY
|
-$5.698M
71.21%
YoY
|
-$2.692M
66.17%
YoY
|
-$2.449M
82.08%
YoY
|
-$3.043M
-8.97%
YoY
|
-$3.328M
N/A
|
| Capital Expenditures |
$1.819M
154.05%
YoY
|
$980.0K
7.34%
YoY
|
$2.357M
-164.98%
YoY
|
$414.0K
-68.94%
YoY
|
$716.0K
-55.39%
YoY
|
$913.0K
-76.57%
YoY
|
-$3.627M
-163.07%
YoY
|
$1.333M
-85.07%
YoY
|
$1.605M
-7.23%
YoY
|
$3.896M
241.75%
YoY
|
$5.751M
683.51%
YoY
|
$8.930M
1514.83%
YoY
|
$1.730M
981.25%
YoY
|
$1.140M
3252.94%
YoY
|
$734.0K
109.12%
YoY
|
$553.0K
2665.0%
YoY
|
$160.0K
-19.19%
YoY
|
$34.00K
-43.33%
YoY
|
$351.0K
N/A
|
| Free Cash Flow |
-$4.670M
-6.24%
YoY
|
-$38.26M
154.37%
YoY
|
-$5.854M
138.16%
YoY
|
-$9.660M
-11.07%
YoY
|
-$4.981M
-47.92%
YoY
|
-$15.04M
9.97%
YoY
|
-$2.458M
-76.7%
YoY
|
-$10.86M
-38.28%
YoY
|
-$9.564M
30.66%
YoY
|
-$13.68M
79.18%
YoY
|
-$10.55M
64.04%
YoY
|
-$17.60M
442.37%
YoY
|
-$7.320M
180.57%
YoY
|
-$7.632M
148.03%
YoY
|
-$6.432M
74.83%
YoY
|
-$3.245M
97.87%
YoY
|
-$2.609M
69.09%
YoY
|
-$3.077M
-9.58%
YoY
|
-$3.679M
N/A
|
Loading...