|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$43.97M
239.63%
YoY
|
$12.95M
-96.55%
YoY
|
$375.2M
548.21%
YoY
|
$57.88M
-280.46%
YoY
|
-$32.07M
-93.09%
YoY
|
| Depreciation, Depletion And Amortization |
$32.48M
-0.31%
YoY
|
$32.59M
16.36%
YoY
|
$28.00M
16.93%
YoY
|
$23.95M
-14.67%
YoY
|
$28.07M
-30.3%
YoY
|
| Cash From Operating Activities |
$49.20M
-4.08%
YoY
|
$51.29M
-63.77%
YoY
|
$141.6M
119.57%
YoY
|
$64.49M
2.41%
YoY
|
$62.97M
-15.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$85.31M
16.31%
YoY
|
$73.34M
133.74%
YoY
|
$31.38M
-9.89%
YoY
|
$34.82M
-216.72%
YoY
|
-$29.83M
-16.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$226.6M
-16677.03%
YoY
|
-$1.367M
-81.08%
YoY
|
-$7.224M
N/A
|
$0.00
-100.0%
YoY
|
-$404.0K
N/A
|
| Cash From Investing Activities |
$141.3M
-272.24%
YoY
|
-$82.03M
112.51%
YoY
|
-$38.60M
-7.04%
YoY
|
-$41.53M
41.11%
YoY
|
-$29.43M
-18.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$129.8M
-1398.97%
YoY
|
$9.995M
-112.15%
YoY
|
-$82.24M
96.94%
YoY
|
-$41.76M
66.33%
YoY
|
-$25.11M
-11.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$49.20M
-4.08%
YoY
|
$51.29M
-63.77%
YoY
|
$141.6M
119.57%
YoY
|
$64.49M
2.41%
YoY
|
$62.97M
-15.28%
YoY
|
| Cash From Investing Activities |
$141.3M
-272.24%
YoY
|
-$82.03M
112.51%
YoY
|
-$38.60M
-7.04%
YoY
|
-$41.53M
41.11%
YoY
|
-$29.43M
-18.01%
YoY
|
| Cash From Financing Activities |
-$129.8M
-1398.97%
YoY
|
$9.995M
-112.15%
YoY
|
-$82.24M
96.94%
YoY
|
-$41.76M
66.33%
YoY
|
-$25.11M
-11.6%
YoY
|
| Net Change In Cash |
$60.67M
-392.42%
YoY
|
-$20.75M
-200.0%
YoY
|
$20.75M
-210.36%
YoY
|
-$18.80M
-322.87%
YoY
|
$8.435M
-15.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$49.20M
-4.08%
YoY
|
$51.29M
-63.77%
YoY
|
$141.6M
119.57%
YoY
|
$64.49M
2.41%
YoY
|
$62.97M
-15.28%
YoY
|
| Capital Expenditures |
$85.31M
16.31%
YoY
|
$73.34M
133.74%
YoY
|
$31.38M
-9.89%
YoY
|
$34.82M
-216.72%
YoY
|
-$29.83M
-16.9%
YoY
|
| Free Cash Flow |
-$36.11M
63.76%
YoY
|
-$22.05M
-120.01%
YoY
|
$110.2M
271.53%
YoY
|
$29.66M
-68.04%
YoY
|
$92.80M
-15.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$38.12M
550.33%
YoY
|
$62.04M
-977.82%
YoY
|
-$20.97M
-192.56%
YoY
|
$6.384M
-10.32%
YoY
|
-$5.861M
-37.62%
YoY
|
-$7.068M
-116.93%
YoY
|
$22.65M
-269.01%
YoY
|
$7.119M
-27.48%
YoY
|
-$9.396M
-102.66%
YoY
|
$41.75M
45.89%
YoY
|
-$13.40M
-128.38%
YoY
|
$9.816M
-66.41%
YoY
|
$352.8M
-825.63%
YoY
|
$28.62M
-19.95%
YoY
|
$47.23M
-450.66%
YoY
|
$29.22M
-183.43%
YoY
|
-$48.61M
151.52%
YoY
|
$35.75M
-194.58%
YoY
|
-$13.47M
-23.83%
YoY
|
| Depreciation, Depletion And Amortization |
$5.660M
-33.36%
YoY
|
$5.221M
-37.98%
YoY
|
$9.004M
11.13%
YoY
|
$9.765M
24.76%
YoY
|
$8.494M
3.1%
YoY
|
$8.418M
10.26%
YoY
|
$8.102M
8.19%
YoY
|
$7.827M
10.68%
YoY
|
$8.239M
41.86%
YoY
|
$7.635M
24.05%
YoY
|
$7.489M
18.95%
YoY
|
$7.072M
20.6%
YoY
|
$5.808M
3.07%
YoY
|
$6.155M
-2.8%
YoY
|
$6.296M
-10.06%
YoY
|
$5.864M
-20.64%
YoY
|
$5.635M
-23.3%
YoY
|
$6.332M
-31.17%
YoY
|
$7.000M
-11.95%
YoY
|
| Cash From Operating Activities |
$4.474M
-82.46%
YoY
|
-$13.44M
-207.89%
YoY
|
$13.45M
-14.55%
YoY
|
$23.69M
53.93%
YoY
|
$25.50M
230.67%
YoY
|
$12.46M
-56.09%
YoY
|
$15.74M
-12.57%
YoY
|
$15.39M
213.55%
YoY
|
$7.712M
-91.46%
YoY
|
$28.36M
87.15%
YoY
|
$18.00M
-4.93%
YoY
|
$4.908M
-76.26%
YoY
|
$90.31M
829.24%
YoY
|
$15.16M
97.28%
YoY
|
$18.93M
0.26%
YoY
|
$20.68M
-0.61%
YoY
|
$9.719M
-37.53%
YoY
|
$7.682M
-28.21%
YoY
|
$18.88M
-8.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.05M
-24.43%
YoY
|
$5.099M
-71.99%
YoY
|
$27.34M
76.0%
YoY
|
$27.66M
50.84%
YoY
|
$25.21M
18.54%
YoY
|
$18.21M
133.04%
YoY
|
$15.53M
131.81%
YoY
|
$18.34M
113.55%
YoY
|
$21.27M
155.1%
YoY
|
$7.812M
-9.38%
YoY
|
$6.700M
-150.38%
YoY
|
$8.588M
-211.11%
YoY
|
$8.337M
-261.19%
YoY
|
$8.621M
-239.59%
YoY
|
-$13.30M
13.88%
YoY
|
-$7.729M
-1.9%
YoY
|
-$5.172M
26.15%
YoY
|
-$6.176M
62.53%
YoY
|
-$11.68M
120.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.506M
-167.46%
YoY
|
$203.0M
-17387.39%
YoY
|
$20.96M
-922.85%
YoY
|
-$1.019M
-59.45%
YoY
|
$3.715M
-251.26%
YoY
|
-$1.174M
42.3%
YoY
|
-$2.547M
15.77%
YoY
|
-$2.513M
17.21%
YoY
|
-$2.456M
18.08%
YoY
|
-$825.0K
-38.93%
YoY
|
-$2.200M
64.18%
YoY
|
-$2.144M
60.24%
YoY
|
-$2.080M
-22.24%
YoY
|
-$1.351M
-135200.0%
YoY
|
-$1.340M
N/A
|
-$1.338M
-431.19%
YoY
|
-$2.675M
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$21.56M
0.28%
YoY
|
$197.9M
-1120.98%
YoY
|
-$6.377M
-64.73%
YoY
|
-$28.68M
37.55%
YoY
|
-$21.50M
-9.39%
YoY
|
-$19.38M
124.37%
YoY
|
-$18.08M
103.12%
YoY
|
-$20.85M
94.31%
YoY
|
-$23.72M
127.74%
YoY
|
-$8.637M
-13.39%
YoY
|
-$8.900M
-39.2%
YoY
|
-$10.73M
18.36%
YoY
|
-$10.42M
32.75%
YoY
|
-$9.972M
61.49%
YoY
|
-$14.64M
25.36%
YoY
|
-$9.067M
21.3%
YoY
|
-$7.847M
90.65%
YoY
|
-$6.175M
62.5%
YoY
|
-$11.68M
120.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.096M
-47.65%
YoY
|
-$123.8M
-1887.28%
YoY
|
-$7.071M
-484.5%
YoY
|
$4.994M
67.75%
YoY
|
-$4.004M
129.46%
YoY
|
$6.924M
-229.03%
YoY
|
$1.839M
-139.13%
YoY
|
$2.977M
-158.76%
YoY
|
-$1.745M
-97.4%
YoY
|
-$5.366M
-66.73%
YoY
|
-$4.700M
-53.2%
YoY
|
-$5.066M
-51.86%
YoY
|
-$67.14M
1225.33%
YoY
|
-$16.13M
30913.46%
YoY
|
-$10.04M
100.36%
YoY
|
-$10.52M
-30.04%
YoY
|
-$5.066M
1.22%
YoY
|
-$52.00K
-99.49%
YoY
|
-$5.012M
-66.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.474M
-82.46%
YoY
|
-$13.44M
-207.89%
YoY
|
$13.45M
-14.55%
YoY
|
$23.69M
53.93%
YoY
|
$25.50M
230.67%
YoY
|
$12.46M
-56.09%
YoY
|
$15.74M
-12.57%
YoY
|
$15.39M
213.55%
YoY
|
$7.712M
-91.46%
YoY
|
$28.36M
87.15%
YoY
|
$18.00M
-4.93%
YoY
|
$4.908M
-76.26%
YoY
|
$90.31M
829.24%
YoY
|
$15.16M
97.28%
YoY
|
$18.93M
0.26%
YoY
|
$20.68M
-0.61%
YoY
|
$9.719M
-37.53%
YoY
|
$7.682M
-28.21%
YoY
|
$18.88M
-8.33%
YoY
|
| Cash From Investing Activities |
-$21.56M
0.28%
YoY
|
$197.9M
-1120.98%
YoY
|
-$6.377M
-64.73%
YoY
|
-$28.68M
37.55%
YoY
|
-$21.50M
-9.39%
YoY
|
-$19.38M
124.37%
YoY
|
-$18.08M
103.12%
YoY
|
-$20.85M
94.31%
YoY
|
-$23.72M
127.74%
YoY
|
-$8.637M
-13.39%
YoY
|
-$8.900M
-39.2%
YoY
|
-$10.73M
18.36%
YoY
|
-$10.42M
32.75%
YoY
|
-$9.972M
61.49%
YoY
|
-$14.64M
25.36%
YoY
|
-$9.067M
21.3%
YoY
|
-$7.847M
90.65%
YoY
|
-$6.175M
62.5%
YoY
|
-$11.68M
120.34%
YoY
|
| Cash From Financing Activities |
-$2.096M
-47.65%
YoY
|
-$123.8M
-1887.28%
YoY
|
-$7.071M
-484.5%
YoY
|
$4.994M
67.75%
YoY
|
-$4.004M
129.46%
YoY
|
$6.924M
-229.03%
YoY
|
$1.839M
-139.13%
YoY
|
$2.977M
-158.76%
YoY
|
-$1.745M
-97.4%
YoY
|
-$5.366M
-66.73%
YoY
|
-$4.700M
-53.2%
YoY
|
-$5.066M
-51.86%
YoY
|
-$67.14M
1225.33%
YoY
|
-$16.13M
30913.46%
YoY
|
-$10.04M
100.36%
YoY
|
-$10.52M
-30.04%
YoY
|
-$5.066M
1.22%
YoY
|
-$52.00K
-99.49%
YoY
|
-$5.012M
-66.59%
YoY
|
| Net Change In Cash |
-$19.18M
N/A
|
$60.67M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$502.0K
-111.41%
YoY
|
-$2.487M
-77.16%
YoY
|
-$17.76M
-239.22%
YoY
|
$14.36M
-231.2%
YoY
|
$4.400M
-176.56%
YoY
|
-$10.89M
-1102.76%
YoY
|
$12.76M
-499.34%
YoY
|
-$10.94M
-852.16%
YoY
|
-$5.747M
-361.94%
YoY
|
$1.086M
-163.36%
YoY
|
-$3.194M
-149.62%
YoY
|
$1.455M
-145.47%
YoY
|
$2.194M
631.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.474M
-82.46%
YoY
|
-$13.44M
-207.89%
YoY
|
$13.45M
-14.55%
YoY
|
$23.69M
53.93%
YoY
|
$25.50M
230.67%
YoY
|
$12.46M
-56.09%
YoY
|
$15.74M
-12.57%
YoY
|
$15.39M
213.55%
YoY
|
$7.712M
-91.46%
YoY
|
$28.36M
87.15%
YoY
|
$18.00M
-4.93%
YoY
|
$4.908M
-76.26%
YoY
|
$90.31M
829.24%
YoY
|
$15.16M
97.28%
YoY
|
$18.93M
0.26%
YoY
|
$20.68M
-0.61%
YoY
|
$9.719M
-37.53%
YoY
|
$7.682M
-28.21%
YoY
|
$18.88M
-8.33%
YoY
|
| Capital Expenditures |
$19.05M
-24.43%
YoY
|
$5.099M
-71.99%
YoY
|
$27.34M
76.0%
YoY
|
$27.66M
50.84%
YoY
|
$25.21M
18.54%
YoY
|
$18.21M
133.04%
YoY
|
$15.53M
131.81%
YoY
|
$18.34M
113.55%
YoY
|
$21.27M
155.1%
YoY
|
$7.812M
-9.38%
YoY
|
$6.700M
-150.38%
YoY
|
$8.588M
-211.11%
YoY
|
$8.337M
-261.19%
YoY
|
$8.621M
-239.59%
YoY
|
-$13.30M
13.88%
YoY
|
-$7.729M
-1.9%
YoY
|
-$5.172M
26.15%
YoY
|
-$6.176M
62.53%
YoY
|
-$11.68M
120.34%
YoY
|
| Free Cash Flow |
-$14.58M
-5144.29%
YoY
|
-$18.54M
222.38%
YoY
|
-$13.89M
-6841.26%
YoY
|
-$3.975M
34.7%
YoY
|
$289.0K
-102.13%
YoY
|
-$5.750M
-127.98%
YoY
|
$206.0K
-98.18%
YoY
|
-$2.951M
-19.81%
YoY
|
-$13.56M
-116.54%
YoY
|
$20.55M
214.51%
YoY
|
$11.30M
-64.94%
YoY
|
-$3.680M
-112.96%
YoY
|
$81.98M
450.51%
YoY
|
$6.534M
-52.85%
YoY
|
$32.23M
5.47%
YoY
|
$28.41M
-0.96%
YoY
|
$14.89M
-24.25%
YoY
|
$13.86M
-4.43%
YoY
|
$30.56M
18.0%
YoY
|
Loading...