|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$61.69M
-132.89%
YoY
|
$187.6M
-74.02%
YoY
|
$722.0M
-50.16%
YoY
|
$1.449B
401.59%
YoY
|
$288.8M
-164.62%
YoY
|
| Depreciation, Depletion And Amortization |
$174.5M
4.3%
YoY
|
$167.3M
22.26%
YoY
|
$136.9M
7.67%
YoY
|
$127.1M
3.1%
YoY
|
$123.3M
-23.71%
YoY
|
| Cash From Operating Activities |
$144.9M
-75.01%
YoY
|
$579.9M
-31.87%
YoY
|
$851.2M
-42.64%
YoY
|
$1.484B
748.28%
YoY
|
$174.9M
35.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$127.2M
-36.06%
YoY
|
$198.8M
-18.96%
YoY
|
$245.4M
49.34%
YoY
|
$164.3M
-297.25%
YoY
|
-$83.30M
-45.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$51.00K
64.52%
YoY
|
-$31.00K
-11.43%
YoY
|
-$35.00K
-100.83%
YoY
|
$4.214M
24.6%
YoY
|
$3.382M
-4492.21%
YoY
|
| Cash From Investing Activities |
-$204.0M
-11.69%
YoY
|
-$231.0M
39.15%
YoY
|
-$166.0M
-49.6%
YoY
|
-$329.4M
266.54%
YoY
|
-$89.86M
-57.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$415.0K
-86.51%
YoY
|
$3.077M
-97.28%
YoY
|
$113.0M
745.91%
YoY
|
$13.36M
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$521.8M
66287.15%
YoY
|
$786.0K
276.08%
YoY
|
| Debt Paid & Issued, Net |
$1.965M
-12.39%
YoY
|
$2.243M
-3.07%
YoY
|
$2.314M
-99.49%
YoY
|
$450.6M
278.37%
YoY
|
$119.1M
55.7%
YoY
|
| Cash From Financing Activities |
-$52.23M
-59.48%
YoY
|
-$128.9M
-80.36%
YoY
|
-$656.4M
-33.14%
YoY
|
-$981.9M
567.73%
YoY
|
-$147.0M
557.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$144.9M
-75.01%
YoY
|
$579.9M
-31.87%
YoY
|
$851.2M
-42.64%
YoY
|
$1.484B
748.28%
YoY
|
$174.9M
35.37%
YoY
|
| Cash From Investing Activities |
-$204.0M
-11.69%
YoY
|
-$231.0M
39.15%
YoY
|
-$166.0M
-49.6%
YoY
|
-$329.4M
266.54%
YoY
|
-$89.86M
-57.21%
YoY
|
| Cash From Financing Activities |
-$52.23M
-59.48%
YoY
|
-$128.9M
-80.36%
YoY
|
-$656.4M
-33.14%
YoY
|
-$981.9M
567.73%
YoY
|
-$147.0M
557.15%
YoY
|
| Net Change In Cash |
-$111.3M
-150.57%
YoY
|
$220.0M
665.85%
YoY
|
$28.73M
-83.37%
YoY
|
$172.8M
-378.87%
YoY
|
-$61.96M
-39.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$144.9M
-75.01%
YoY
|
$579.9M
-31.87%
YoY
|
$851.2M
-42.64%
YoY
|
$1.484B
748.28%
YoY
|
$174.9M
35.37%
YoY
|
| Capital Expenditures |
$127.2M
-36.06%
YoY
|
$198.8M
-18.96%
YoY
|
$245.4M
49.34%
YoY
|
$164.3M
-297.25%
YoY
|
-$83.30M
-45.91%
YoY
|
| Free Cash Flow |
$17.77M
-95.34%
YoY
|
$381.1M
-37.09%
YoY
|
$605.8M
-54.1%
YoY
|
$1.320B
411.03%
YoY
|
$258.2M
-8.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.03M
-67.5%
YoY
|
-$17.27M
711.23%
YoY
|
-$5.515M
-244.98%
YoY
|
-$4.954M
-108.41%
YoY
|
-$33.95M
-126.73%
YoY
|
-$2.129M
-101.21%
YoY
|
$3.804M
-95.95%
YoY
|
$58.91M
-67.52%
YoY
|
$127.0M
-53.1%
YoY
|
$176.0M
-20.24%
YoY
|
$93.81M
-62.89%
YoY
|
$181.4M
-68.41%
YoY
|
$270.8M
-32.46%
YoY
|
$220.7M
-14.28%
YoY
|
$252.8M
203.63%
YoY
|
$574.2M
-3123.31%
YoY
|
$400.9M
-1317.48%
YoY
|
$257.4M
-356.93%
YoY
|
$83.26M
-221.31%
YoY
|
| Depreciation, Depletion And Amortization |
$39.93M
-9.07%
YoY
|
$43.25M
1.74%
YoY
|
$45.26M
6.7%
YoY
|
$46.18M
6.45%
YoY
|
$43.91M
7.88%
YoY
|
$42.51M
-4.9%
YoY
|
$42.41M
22.23%
YoY
|
$43.38M
26.04%
YoY
|
$40.70M
38.33%
YoY
|
$44.70M
63.21%
YoY
|
$34.70M
6.87%
YoY
|
$34.42M
2.81%
YoY
|
$29.42M
4.95%
YoY
|
$27.39M
-18.55%
YoY
|
$32.47M
18.07%
YoY
|
$33.48M
12.1%
YoY
|
$28.04M
-1.42%
YoY
|
$33.63M
1669.89%
YoY
|
$27.50M
-48.12%
YoY
|
| Cash From Operating Activities |
$29.05M
30.95%
YoY
|
$18.97M
-66.29%
YoY
|
$50.55M
-73.32%
YoY
|
$53.23M
-61.46%
YoY
|
$22.18M
-88.69%
YoY
|
$56.26M
-71.78%
YoY
|
$189.5M
20.52%
YoY
|
$138.1M
-56.46%
YoY
|
$196.1M
10.53%
YoY
|
$199.4M
7.78%
YoY
|
$157.2M
-68.37%
YoY
|
$317.2M
-31.92%
YoY
|
$177.4M
-47.23%
YoY
|
$185.0M
77.22%
YoY
|
$497.0M
417.56%
YoY
|
$465.9M
-7436.34%
YoY
|
$336.1M
-1858.44%
YoY
|
$104.4M
85.71%
YoY
|
$96.02M
-1727.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$40.67M
5.77%
YoY
|
$28.96M
-32.15%
YoY
|
$25.10M
-20.18%
YoY
|
$34.64M
-43.3%
YoY
|
$38.45M
-39.56%
YoY
|
$42.68M
-30.64%
YoY
|
$31.45M
-42.51%
YoY
|
$61.10M
11.37%
YoY
|
$63.62M
-14.32%
YoY
|
$61.54M
0.95%
YoY
|
$54.70M
-264.07%
YoY
|
$54.86M
-231.04%
YoY
|
$74.25M
-363.8%
YoY
|
$60.96M
-366.03%
YoY
|
-$33.34M
49.19%
YoY
|
-$41.87M
137.35%
YoY
|
-$28.15M
37.97%
YoY
|
-$22.91M
-34.72%
YoY
|
-$22.35M
-19.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$62.00K
376.92%
YoY
|
-$9.326M
-2.59%
YoY
|
-$45.42M
572.8%
YoY
|
-$12.75M
20.6%
YoY
|
-$13.00K
116.67%
YoY
|
-$9.574M
-143.18%
YoY
|
-$6.751M
1025.17%
YoY
|
-$10.57M
-192.31%
YoY
|
-$6.000K
-50.0%
YoY
|
$22.17M
-125.83%
YoY
|
-$600.0K
-71.1%
YoY
|
$11.45M
-111.26%
YoY
|
-$12.00K
-100.97%
YoY
|
-$85.84M
1750.29%
YoY
|
-$2.076M
-345.1%
YoY
|
-$101.7M
-1632.79%
YoY
|
$1.243M
-7005.56%
YoY
|
-$4.639M
-90.74%
YoY
|
$847.0K
-72.68%
YoY
|
| Cash From Investing Activities |
-$53.60M
12.18%
YoY
|
-$38.28M
-26.74%
YoY
|
-$70.53M
84.62%
YoY
|
-$47.39M
-33.88%
YoY
|
-$47.78M
-30.62%
YoY
|
-$52.26M
32.75%
YoY
|
-$38.20M
-30.92%
YoY
|
-$71.67M
65.1%
YoY
|
-$68.86M
146.89%
YoY
|
-$39.36M
-73.18%
YoY
|
-$55.30M
56.15%
YoY
|
-$43.41M
-69.77%
YoY
|
-$27.89M
685.22%
YoY
|
-$146.8M
432.77%
YoY
|
-$35.41M
64.72%
YoY
|
-$143.6M
1193.43%
YoY
|
-$3.552M
-88.06%
YoY
|
-$27.55M
-67.66%
YoY
|
-$21.50M
-12.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$415.0K
-86.17%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000M
-96.51%
YoY
|
N/A
|
$7.001M
3.37%
YoY
|
$6.602M
N/A
|
$85.98M
N/A
|
$6.522M
N/A
|
$6.773M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$654.5M
3855.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.55M
2333.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$915.0K
90.63%
YoY
|
N/A
|
N/A
|
N/A
|
$480.0K
-24.05%
YoY
|
N/A
|
N/A
|
N/A
|
$632.0K
44.29%
YoY
|
N/A
|
N/A
|
N/A
|
$438.0K
-99.78%
YoY
|
N/A
|
N/A
|
N/A
|
$200.5M
3738.04%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.89M
273.72%
YoY
|
-$22.11M
303.6%
YoY
|
-$20.84M
2268.3%
YoY
|
-$2.881M
14.74%
YoY
|
-$6.392M
-94.67%
YoY
|
-$5.479M
-96.46%
YoY
|
-$880.0K
-99.17%
YoY
|
-$2.511M
-98.46%
YoY
|
-$120.0M
-48.14%
YoY
|
-$154.9M
12.48%
YoY
|
-$106.5M
-47.57%
YoY
|
-$163.5M
-61.18%
YoY
|
-$231.5M
5.35%
YoY
|
-$137.7M
114.78%
YoY
|
-$203.1M
176.39%
YoY
|
-$421.3M
13809.57%
YoY
|
-$219.7M
3330.67%
YoY
|
-$64.13M
235.75%
YoY
|
-$73.49M
154.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$29.05M
30.95%
YoY
|
$18.97M
-66.29%
YoY
|
$50.55M
-73.32%
YoY
|
$53.23M
-61.46%
YoY
|
$22.18M
-88.69%
YoY
|
$56.26M
-71.78%
YoY
|
$189.5M
20.52%
YoY
|
$138.1M
-56.46%
YoY
|
$196.1M
10.53%
YoY
|
$199.4M
7.78%
YoY
|
$157.2M
-68.37%
YoY
|
$317.2M
-31.92%
YoY
|
$177.4M
-47.23%
YoY
|
$185.0M
77.22%
YoY
|
$497.0M
417.56%
YoY
|
$465.9M
-7436.34%
YoY
|
$336.1M
-1858.44%
YoY
|
$104.4M
85.71%
YoY
|
$96.02M
-1727.53%
YoY
|
| Cash From Investing Activities |
-$53.60M
12.18%
YoY
|
-$38.28M
-26.74%
YoY
|
-$70.53M
84.62%
YoY
|
-$47.39M
-33.88%
YoY
|
-$47.78M
-30.62%
YoY
|
-$52.26M
32.75%
YoY
|
-$38.20M
-30.92%
YoY
|
-$71.67M
65.1%
YoY
|
-$68.86M
146.89%
YoY
|
-$39.36M
-73.18%
YoY
|
-$55.30M
56.15%
YoY
|
-$43.41M
-69.77%
YoY
|
-$27.89M
685.22%
YoY
|
-$146.8M
432.77%
YoY
|
-$35.41M
64.72%
YoY
|
-$143.6M
1193.43%
YoY
|
-$3.552M
-88.06%
YoY
|
-$27.55M
-67.66%
YoY
|
-$21.50M
-12.96%
YoY
|
| Cash From Financing Activities |
-$23.89M
273.72%
YoY
|
-$22.11M
303.6%
YoY
|
-$20.84M
2268.3%
YoY
|
-$2.881M
14.74%
YoY
|
-$6.392M
-94.67%
YoY
|
-$5.479M
-96.46%
YoY
|
-$880.0K
-99.17%
YoY
|
-$2.511M
-98.46%
YoY
|
-$120.0M
-48.14%
YoY
|
-$154.9M
12.48%
YoY
|
-$106.5M
-47.57%
YoY
|
-$163.5M
-61.18%
YoY
|
-$231.5M
5.35%
YoY
|
-$137.7M
114.78%
YoY
|
-$203.1M
176.39%
YoY
|
-$421.3M
13809.57%
YoY
|
-$219.7M
3330.67%
YoY
|
-$64.13M
235.75%
YoY
|
-$73.49M
154.28%
YoY
|
| Net Change In Cash |
$29.05M
-190.81%
YoY
|
-$41.43M
2706.91%
YoY
|
-$40.82M
-127.14%
YoY
|
$2.958M
-95.37%
YoY
|
-$31.99M
-544.99%
YoY
|
-$1.476M
-129.16%
YoY
|
$150.4M
-3369.17%
YoY
|
$63.94M
-42.01%
YoY
|
$7.188M
-108.77%
YoY
|
$5.062M
-105.08%
YoY
|
-$4.600M
-101.78%
YoY
|
$110.3M
-211.39%
YoY
|
-$81.96M
-172.61%
YoY
|
-$99.56M
-884.68%
YoY
|
$258.5M
24823.24%
YoY
|
-$98.99M
383.29%
YoY
|
$112.9M
-304.23%
YoY
|
$12.69M
-126.38%
YoY
|
$1.037M
-101.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.05M
30.95%
YoY
|
$18.97M
-66.29%
YoY
|
$50.55M
-73.32%
YoY
|
$53.23M
-61.46%
YoY
|
$22.18M
-88.69%
YoY
|
$56.26M
-71.78%
YoY
|
$189.5M
20.52%
YoY
|
$138.1M
-56.46%
YoY
|
$196.1M
10.53%
YoY
|
$199.4M
7.78%
YoY
|
$157.2M
-68.37%
YoY
|
$317.2M
-31.92%
YoY
|
$177.4M
-47.23%
YoY
|
$185.0M
77.22%
YoY
|
$497.0M
417.56%
YoY
|
$465.9M
-7436.34%
YoY
|
$336.1M
-1858.44%
YoY
|
$104.4M
85.71%
YoY
|
$96.02M
-1727.53%
YoY
|
| Capital Expenditures |
$40.67M
5.77%
YoY
|
$28.96M
-32.15%
YoY
|
$25.10M
-20.18%
YoY
|
$34.64M
-43.3%
YoY
|
$38.45M
-39.56%
YoY
|
$42.68M
-30.64%
YoY
|
$31.45M
-42.51%
YoY
|
$61.10M
11.37%
YoY
|
$63.62M
-14.32%
YoY
|
$61.54M
0.95%
YoY
|
$54.70M
-264.07%
YoY
|
$54.86M
-231.04%
YoY
|
$74.25M
-363.8%
YoY
|
$60.96M
-366.03%
YoY
|
-$33.34M
49.19%
YoY
|
-$41.87M
137.35%
YoY
|
-$28.15M
37.97%
YoY
|
-$22.91M
-34.72%
YoY
|
-$22.35M
-19.62%
YoY
|
| Free Cash Flow |
-$11.62M
-28.56%
YoY
|
-$9.991M
-173.59%
YoY
|
$25.44M
-83.9%
YoY
|
$18.59M
-75.87%
YoY
|
-$16.27M
-112.28%
YoY
|
$13.58M
-90.15%
YoY
|
$158.0M
54.16%
YoY
|
$77.03M
-70.64%
YoY
|
$132.5M
28.42%
YoY
|
$137.8M
11.13%
YoY
|
$102.5M
-80.67%
YoY
|
$262.4M
-48.33%
YoY
|
$103.1M
-71.69%
YoY
|
$124.0M
-2.57%
YoY
|
$530.3M
348.02%
YoY
|
$507.8M
4398.56%
YoY
|
$364.3M
28247.94%
YoY
|
$127.3M
39.41%
YoY
|
$118.4M
440.51%
YoY
|
Loading...