|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$44.18M
-22.17%
YoY
|
$56.76M
-9.15%
YoY
|
$62.47M
-34.19%
YoY
|
$94.93M
34.73%
YoY
|
$70.46M
30.35%
YoY
|
| Depreciation, Depletion And Amortization |
$104.3M
16.88%
YoY
|
$89.21M
39.11%
YoY
|
$64.13M
22.31%
YoY
|
$52.43M
17.15%
YoY
|
$44.76M
11.51%
YoY
|
| Cash From Operating Activities |
-$80.36M
-168.33%
YoY
|
$117.6M
-268.02%
YoY
|
-$69.99M
-79.31%
YoY
|
-$338.3M
96.34%
YoY
|
-$172.3M
67.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$356.0M
8196.41%
YoY
|
$4.291M
-24.89%
YoY
|
$5.713M
7.87%
YoY
|
$5.296M
8.17%
YoY
|
$4.896M
121.44%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$9.182M
N/A
|
$0.00
-100.0%
YoY
|
$14.93M
N/A
|
| Other Investing Activities |
$99.96M
78.55%
YoY
|
$55.98M
-468.89%
YoY
|
-$15.18M
3206.32%
YoY
|
-$459.0K
-97.86%
YoY
|
-$21.48M
-1334.6%
YoY
|
| Cash From Investing Activities |
-$256.0M
-33.78%
YoY
|
-$386.6M
-31.8%
YoY
|
-$566.9M
72.66%
YoY
|
-$328.4M
59.97%
YoY
|
-$205.3M
13.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.913M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$120.1M
-2001500.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$303.1M
87.24%
YoY
|
$161.9M
64.82%
YoY
|
$98.20M
33.36%
YoY
|
| Cash From Financing Activities |
$323.1M
2.92%
YoY
|
$313.9M
-51.01%
YoY
|
$640.8M
-12.25%
YoY
|
$730.2M
99.81%
YoY
|
$365.5M
19.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$80.36M
-168.33%
YoY
|
$117.6M
-268.02%
YoY
|
-$69.99M
-79.31%
YoY
|
-$338.3M
96.34%
YoY
|
-$172.3M
67.96%
YoY
|
| Cash From Investing Activities |
-$256.0M
-33.78%
YoY
|
-$386.6M
-31.8%
YoY
|
-$566.9M
72.66%
YoY
|
-$328.4M
59.97%
YoY
|
-$205.3M
13.39%
YoY
|
| Cash From Financing Activities |
$323.1M
2.92%
YoY
|
$313.9M
-51.01%
YoY
|
$640.8M
-12.25%
YoY
|
$730.2M
99.81%
YoY
|
$365.5M
19.76%
YoY
|
| Net Change In Cash |
-$13.30M
-129.75%
YoY
|
$44.70M
1080.1%
YoY
|
$3.788M
-93.97%
YoY
|
$62.83M
-633.26%
YoY
|
-$11.78M
-154.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$80.36M
-168.33%
YoY
|
$117.6M
-268.02%
YoY
|
-$69.99M
-79.31%
YoY
|
-$338.3M
96.34%
YoY
|
-$172.3M
67.96%
YoY
|
| Capital Expenditures |
$356.0M
8196.41%
YoY
|
$4.291M
-24.89%
YoY
|
$5.713M
7.87%
YoY
|
$5.296M
8.17%
YoY
|
$4.896M
121.44%
YoY
|
| Free Cash Flow |
-$436.4M
-485.11%
YoY
|
$113.3M
-249.67%
YoY
|
-$75.70M
-77.97%
YoY
|
-$343.6M
93.9%
YoY
|
-$177.2M
69.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.33M
234.29%
YoY
|
$18.34M
-50.5%
YoY
|
$18.53M
5.3%
YoY
|
$12.86M
156.77%
YoY
|
-$5.483M
86.69%
YoY
|
$37.06M
9.94%
YoY
|
$17.60M
-17.24%
YoY
|
$5.010M
-20.98%
YoY
|
-$2.937M
-366.52%
YoY
|
$33.71M
88.31%
YoY
|
$21.27M
-22.37%
YoY
|
$6.340M
-80.32%
YoY
|
$1.102M
-93.66%
YoY
|
$17.90M
-36.54%
YoY
|
$27.39M
57.21%
YoY
|
$32.22M
135.93%
YoY
|
$17.38M
55.58%
YoY
|
$28.21M
20.03%
YoY
|
$17.42M
-12.89%
YoY
|
$13.66M
212.83%
YoY
|
| Depreciation, Depletion And Amortization |
$29.26M
22.23%
YoY
|
$27.90M
5.09%
YoY
|
$27.24M
18.47%
YoY
|
$25.20M
26.6%
YoY
|
$23.94M
30.26%
YoY
|
$26.55M
43.22%
YoY
|
$22.99M
38.38%
YoY
|
$19.90M
24.12%
YoY
|
$18.38M
32.68%
YoY
|
$18.53M
33.84%
YoY
|
$16.61M
22.8%
YoY
|
$16.04M
24.78%
YoY
|
$13.85M
9.43%
YoY
|
$13.85M
10.87%
YoY
|
$13.53M
15.58%
YoY
|
$12.85M
18.28%
YoY
|
$12.66M
24.7%
YoY
|
$12.49M
18.61%
YoY
|
$11.71M
16.18%
YoY
|
$10.87M
6.82%
YoY
|
| Cash From Operating Activities |
$35.40M
-225.06%
YoY
|
-$42.90M
-333.43%
YoY
|
$17.71M
-29.41%
YoY
|
-$26.87M
-150.41%
YoY
|
-$28.30M
-235.97%
YoY
|
$18.38M
-162.14%
YoY
|
$25.09M
-481.9%
YoY
|
$53.31M
-157.56%
YoY
|
$20.82M
-64.58%
YoY
|
-$29.57M
-54.59%
YoY
|
-$6.570M
-118.95%
YoY
|
-$92.62M
191.99%
YoY
|
$58.77M
-121.28%
YoY
|
-$65.12M
16.38%
YoY
|
$34.67M
-274.58%
YoY
|
-$31.72M
-45.08%
YoY
|
-$276.1M
613.05%
YoY
|
-$55.95M
197.78%
YoY
|
-$19.86M
94.72%
YoY
|
-$57.76M
163.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$96.94M
22871.09%
YoY
|
$55.79M
-33.72%
YoY
|
$81.44M
-31.26%
YoY
|
$104.5M
-18.35%
YoY
|
$422.0K
-56.13%
YoY
|
$84.18M
-10.07%
YoY
|
$118.5M
-37.03%
YoY
|
$128.0M
-28.07%
YoY
|
$962.0K
-41.94%
YoY
|
$93.61M
-25.53%
YoY
|
$188.1M
-369.08%
YoY
|
$178.0M
-338.73%
YoY
|
$1.657M
86.39%
YoY
|
$125.7M
-473.25%
YoY
|
-$69.92M
57.66%
YoY
|
-$74.55M
51.31%
YoY
|
$889.0K
35.52%
YoY
|
-$33.68M
-39.09%
YoY
|
-$44.35M
-9.31%
YoY
|
-$49.27M
-0.16%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.972M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$9.182M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$58.03M
9.63%
YoY
|
-$813.0K
-78.1%
YoY
|
$46.87M
-3410.17%
YoY
|
-$4.130M
-150.49%
YoY
|
$52.93M
-749.94%
YoY
|
-$3.712M
-269.5%
YoY
|
-$1.416M
47100.0%
YoY
|
$8.180M
-188.72%
YoY
|
-$8.144M
814300.0%
YoY
|
$2.190M
-578.17%
YoY
|
-$3.000K
N/A
|
-$9.220M
N/A
|
-$1.000K
-100.0%
YoY
|
-$458.0K
N/A
|
N/A
|
N/A
|
-$21.48M
-1248.77%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$96.94M
-18.11%
YoY
|
$2.242M
-107.18%
YoY
|
-$82.25M
-32.68%
YoY
|
-$57.66M
-55.45%
YoY
|
-$118.4M
14.07%
YoY
|
-$31.25M
-69.29%
YoY
|
-$122.2M
-34.29%
YoY
|
-$129.4M
-27.28%
YoY
|
-$103.8M
2.49%
YoY
|
-$101.8M
-19.05%
YoY
|
-$186.0M
164.22%
YoY
|
-$178.0M
138.74%
YoY
|
-$101.3M
75.38%
YoY
|
-$125.7M
127.88%
YoY
|
-$70.38M
58.69%
YoY
|
-$74.55M
51.31%
YoY
|
-$57.73M
2.22%
YoY
|
-$55.16M
3.25%
YoY
|
-$44.35M
-9.31%
YoY
|
-$49.27M
-0.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$455.0K
N/A
|
$1.456M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.539M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$55.20M
264.11%
YoY
|
N/A
|
N/A
|
N/A
|
$15.16M
-80.42%
YoY
|
N/A
|
N/A
|
N/A
|
$77.43M
305.98%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$128.5M
12.18%
YoY
|
$12.13M
36.51%
YoY
|
$89.04M
33.64%
YoY
|
$107.4M
-33.32%
YoY
|
$114.5M
48.04%
YoY
|
$8.886M
-91.8%
YoY
|
$66.62M
-75.08%
YoY
|
$161.1M
1.33%
YoY
|
$77.37M
-27.09%
YoY
|
$108.4M
-38.42%
YoY
|
$267.3M
201.99%
YoY
|
$158.9M
44.14%
YoY
|
$106.1M
-70.14%
YoY
|
$176.0M
68.95%
YoY
|
$88.52M
37.58%
YoY
|
$110.3M
30.43%
YoY
|
$355.4M
216.24%
YoY
|
$104.2M
4.54%
YoY
|
$64.34M
1.99%
YoY
|
$84.54M
44.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$35.40M
-225.06%
YoY
|
-$42.90M
-333.43%
YoY
|
$17.71M
-29.41%
YoY
|
-$26.87M
-150.41%
YoY
|
-$28.30M
-235.97%
YoY
|
$18.38M
-162.14%
YoY
|
$25.09M
-481.9%
YoY
|
$53.31M
-157.56%
YoY
|
$20.82M
-64.58%
YoY
|
-$29.57M
-54.59%
YoY
|
-$6.570M
-118.95%
YoY
|
-$92.62M
191.99%
YoY
|
$58.77M
-121.28%
YoY
|
-$65.12M
16.38%
YoY
|
$34.67M
-274.58%
YoY
|
-$31.72M
-45.08%
YoY
|
-$276.1M
613.05%
YoY
|
-$55.95M
197.78%
YoY
|
-$19.86M
94.72%
YoY
|
-$57.76M
163.16%
YoY
|
| Cash From Investing Activities |
-$96.94M
-18.11%
YoY
|
$2.242M
-107.18%
YoY
|
-$82.25M
-32.68%
YoY
|
-$57.66M
-55.45%
YoY
|
-$118.4M
14.07%
YoY
|
-$31.25M
-69.29%
YoY
|
-$122.2M
-34.29%
YoY
|
-$129.4M
-27.28%
YoY
|
-$103.8M
2.49%
YoY
|
-$101.8M
-19.05%
YoY
|
-$186.0M
164.22%
YoY
|
-$178.0M
138.74%
YoY
|
-$101.3M
75.38%
YoY
|
-$125.7M
127.88%
YoY
|
-$70.38M
58.69%
YoY
|
-$74.55M
51.31%
YoY
|
-$57.73M
2.22%
YoY
|
-$55.16M
3.25%
YoY
|
-$44.35M
-9.31%
YoY
|
-$49.27M
-0.16%
YoY
|
| Cash From Financing Activities |
$128.5M
12.18%
YoY
|
$12.13M
36.51%
YoY
|
$89.04M
33.64%
YoY
|
$107.4M
-33.32%
YoY
|
$114.5M
48.04%
YoY
|
$8.886M
-91.8%
YoY
|
$66.62M
-75.08%
YoY
|
$161.1M
1.33%
YoY
|
$77.37M
-27.09%
YoY
|
$108.4M
-38.42%
YoY
|
$267.3M
201.99%
YoY
|
$158.9M
44.14%
YoY
|
$106.1M
-70.14%
YoY
|
$176.0M
68.95%
YoY
|
$88.52M
37.58%
YoY
|
$110.3M
30.43%
YoY
|
$355.4M
216.24%
YoY
|
$104.2M
4.54%
YoY
|
$64.34M
1.99%
YoY
|
$84.54M
44.57%
YoY
|
| Net Change In Cash |
$66.96M
-311.86%
YoY
|
-$28.52M
616.12%
YoY
|
$24.50M
-180.42%
YoY
|
$22.85M
-73.09%
YoY
|
-$31.61M
453.99%
YoY
|
-$3.983M
-82.62%
YoY
|
-$30.47M
-140.73%
YoY
|
$84.93M
-176.06%
YoY
|
-$5.705M
-108.96%
YoY
|
-$22.92M
55.06%
YoY
|
$74.80M
41.62%
YoY
|
-$111.7M
-2892.22%
YoY
|
$63.69M
198.32%
YoY
|
-$14.78M
113.74%
YoY
|
$52.82M
39612.03%
YoY
|
$3.999M
-117.78%
YoY
|
$21.35M
21.92%
YoY
|
-$6.915M
-125.18%
YoY
|
$133.0K
-96.67%
YoY
|
-$22.49M
75.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$35.40M
-225.06%
YoY
|
-$42.90M
-333.43%
YoY
|
$17.71M
-29.41%
YoY
|
-$26.87M
-150.41%
YoY
|
-$28.30M
-235.97%
YoY
|
$18.38M
-162.14%
YoY
|
$25.09M
-481.9%
YoY
|
$53.31M
-157.56%
YoY
|
$20.82M
-64.58%
YoY
|
-$29.57M
-54.59%
YoY
|
-$6.570M
-118.95%
YoY
|
-$92.62M
191.99%
YoY
|
$58.77M
-121.28%
YoY
|
-$65.12M
16.38%
YoY
|
$34.67M
-274.58%
YoY
|
-$31.72M
-45.08%
YoY
|
-$276.1M
613.05%
YoY
|
-$55.95M
197.78%
YoY
|
-$19.86M
94.72%
YoY
|
-$57.76M
163.16%
YoY
|
| Capital Expenditures |
$96.94M
22871.09%
YoY
|
$55.79M
-33.72%
YoY
|
$81.44M
-31.26%
YoY
|
$104.5M
-18.35%
YoY
|
$422.0K
-56.13%
YoY
|
$84.18M
-10.07%
YoY
|
$118.5M
-37.03%
YoY
|
$128.0M
-28.07%
YoY
|
$962.0K
-41.94%
YoY
|
$93.61M
-25.53%
YoY
|
$188.1M
-369.08%
YoY
|
$178.0M
-338.73%
YoY
|
$1.657M
86.39%
YoY
|
$125.7M
-473.25%
YoY
|
-$69.92M
57.66%
YoY
|
-$74.55M
51.31%
YoY
|
$889.0K
35.52%
YoY
|
-$33.68M
-39.09%
YoY
|
-$44.35M
-9.31%
YoY
|
-$49.27M
-0.16%
YoY
|
| Free Cash Flow |
-$61.54M
114.24%
YoY
|
-$98.68M
49.97%
YoY
|
-$63.72M
-31.76%
YoY
|
-$131.4M
75.89%
YoY
|
-$28.73M
-244.68%
YoY
|
-$65.80M
-46.58%
YoY
|
-$93.38M
-52.04%
YoY
|
-$74.71M
-72.39%
YoY
|
$19.86M
-65.24%
YoY
|
-$123.2M
-35.45%
YoY
|
-$194.7M
-286.16%
YoY
|
-$270.6M
-731.77%
YoY
|
$57.12M
-120.62%
YoY
|
-$190.8M
756.54%
YoY
|
$104.6M
327.12%
YoY
|
$42.83M
-604.39%
YoY
|
-$277.0M
603.43%
YoY
|
-$22.28M
-161.03%
YoY
|
$24.49M
-36.72%
YoY
|
-$8.492M
-130.99%
YoY
|
Loading...