2012 Q1 Form 10-Q Financial Statement
#000148813912000013 Filed on May 10, 2012
Income Statement
Concept | 2012 Q1 | 2011 Q4 | 2011 Q1 |
---|---|---|---|
Revenue | $146.6M | $188.5K | $146.4K |
YoY Change | 100004.49% | 5.1% | 38.62% |
Cost Of Revenue | $117.3M | $153.4M | $118.4M |
YoY Change | -0.92% | 3.58% | 35.82% |
Gross Profit | $29.22M | $35.10M | $27.98M |
YoY Change | 4.43% | 12.14% | 52.08% |
Gross Profit Margin | 19.94% | 18621.28% | 19111.48% |
Selling, General & Admin | $21.60M | $19.00M | $15.30M |
YoY Change | 41.18% | 46.15% | 20.47% |
% of Gross Profit | 73.91% | 54.13% | 54.68% |
Research & Development | $4.200M | $3.400M | $4.400M |
YoY Change | -4.55% | -41.38% | 41.94% |
% of Gross Profit | 14.37% | 9.69% | 15.72% |
Depreciation & Amortization | $4.939M | $4.460M | $2.680M |
YoY Change | 84.3% | 74.22% | 25.23% |
% of Gross Profit | 16.9% | 12.71% | 9.58% |
Operating Expenses | $25.80M | $22.44K | $19.68K |
YoY Change | 130992.58% | 19.57% | 24.27% |
Operating Profit | $3.425M | $12.62K | $8.303K |
YoY Change | 41147.62% | 0.9% | 223.96% |
Interest Expense | $1.209M | -$3.300M | -$900.0K |
YoY Change | -234.3% | 230.0% | 0.0% |
% of Operating Profit | 35.29% | -26157.26% | -10839.46% |
Other Income/Expense, Net | -$1.108M | -$1.748K | -$631.00 |
YoY Change | 175452.93% | -1044.86% | -53.47% |
Pretax Income | $2.317M | $10.87K | $7.672K |
YoY Change | 30101.39% | -14.34% | 535.63% |
Income Tax | $581.9K | $2.425K | $2.115K |
% Of Pretax Income | 25.11% | 22.31% | 27.57% |
Net Earnings | $1.735M | $8.443K | $5.557K |
YoY Change | 31121.88% | -4.95% | 614.27% |
Net Earnings / Revenue | 1.18% | 4.48% | 3.8% |
Basic Earnings Per Share | $0.04 | $0.19 | $0.13 |
Diluted Earnings Per Share | $0.04 | $0.19 | $0.12 |
COMMON SHARES | |||
Basic Shares Outstanding | 44.15M shares | 43.51M shares | 41.32M shares |
Diluted Shares Outstanding | 46.13M shares | 45.55M shares | 45.82M shares |
Balance Sheet
Concept | 2012 Q1 | 2011 Q4 | 2011 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $38.40M | $26.30M | $29.30M |
YoY Change | 31.06% | -41.16% | 20.08% |
Cash & Equivalents | $38.44M | $26.28M | $59.78M |
Short-Term Investments | |||
Other Short-Term Assets | $83.60M | $103.1M | $78.20M |
YoY Change | 6.91% | 45.83% | 31.21% |
Inventory | $8.776M | $8.636M | $8.400M |
Prepaid Expenses | $6.184M | $8.993M | |
Receivables | $105.5M | $135.4M | $94.00M |
Other Receivables | $10.30M | $9.600M | $7.200M |
Total Short-Term Assets | $246.6M | $283.1M | $217.2M |
YoY Change | 13.54% | 33.7% | 42.61% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $7.695M | $7.086M | $148.9M |
YoY Change | -94.83% | 31.07% | 17.99% |
Goodwill | $47.92M | $47.88M | |
YoY Change | 132.65% | ||
Intangibles | $11.07M | $12.73M | |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $3.990M | $3.778M | $7.400M |
YoY Change | -46.08% | -17.84% | -43.94% |
Total Long-Term Assets | $379.4M | $362.5M | $393.0M |
YoY Change | -3.47% | -2.73% | 70.94% |
TOTAL ASSETS | |||
Total Short-Term Assets | $246.6M | $283.1M | $217.2M |
Total Long-Term Assets | $379.4M | $362.5M | $393.0M |
Total Assets | $626.0M | $645.6M | $610.2M |
YoY Change | 2.59% | 10.84% | 59.65% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $71.42M | $93.51M | $72.40M |
YoY Change | -1.35% | -1.89% | 35.33% |
Accrued Expenses | $10.76M | $8.918M | $12.90M |
YoY Change | -16.62% | -28.76% | -12.84% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $7.300M | $0.00 |
YoY Change | |||
Long-Term Debt Due | $12.37M | $11.56M | $11.00M |
YoY Change | 12.46% | 144.89% | -5.98% |
Total Short-Term Liabilities | $122.5M | $148.3M | $121.3M |
YoY Change | 0.98% | 3.98% | 10.07% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $197.3M | $196.4M | $231.9M |
YoY Change | -14.93% | -2.97% | 76.48% |
Other Long-Term Liabilities | $28.14M | $28.53M | $36.40M |
YoY Change | -22.7% | 1.37% | 54.89% |
Total Long-Term Liabilities | $225.4M | $260.9M | $268.3M |
YoY Change | -15.98% | 13.17% | 73.21% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $122.5M | $148.3M | $121.3M |
Total Long-Term Liabilities | $225.4M | $260.9M | $268.3M |
Total Liabilities | $260.8M | $260.9M | $406.2M |
YoY Change | -35.8% | 5.73% | 46.64% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $162.8M | $158.8M | |
YoY Change | 26.65% | ||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | -$9.183M | $9.183M | |
YoY Change | 0.0% | ||
Treasury Stock Shares | 4.833M shares | 4.833M shares | |
Shareholders Equity | $242.6M | $236.4M | $204.0M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $626.0M | $645.6M | $610.2M |
YoY Change | 2.59% | 10.47% | 59.65% |
Cashflow Statement
Concept | 2012 Q1 | 2011 Q4 | 2011 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.735M | $8.443K | $5.557K |
YoY Change | 31121.88% | -4.95% | 614.27% |
Depreciation, Depletion And Amortization | $4.939M | $4.460M | $2.680M |
YoY Change | 84.3% | 74.22% | 25.23% |
Cash From Operating Activities | $33.21M | -$97.01M | -$25.62M |
YoY Change | -229.61% | -456.0% | 42.82% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $1.277M | -$17.68M | $895.2K |
YoY Change | 42.59% | 31.06% | -114.21% |
Acquisitions | $0.00 | ||
YoY Change | |||
Other Investing Activities | $3.840M | $2.520M | $6.700M |
YoY Change | -42.69% | -1675.0% | |
Cash From Investing Activities | -$7.441M | -$15.16M | -$790.7K |
YoY Change | 841.0% | 11.06% | -87.45% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $807.5K | $911.9K | |
YoY Change | -11.45% | ||
Cash From Financing Activities | -$13.71M | 106.7M | $10.76M |
YoY Change | -227.45% | 9514.41% | -107674.43% |
NET CHANGE | |||
Cash From Operating Activities | $33.21M | -97.01M | -$25.62M |
Cash From Investing Activities | -$7.441M | -15.16M | -$790.7K |
Cash From Financing Activities | -$13.71M | 106.7M | $10.76M |
Net Change In Cash | $12.06M | -5.450M | -$15.65M |
YoY Change | -177.02% | -137.05% | -35.45% |
FREE CASH FLOW | |||
Cash From Operating Activities | $33.21M | -$97.01M | -$25.62M |
Capital Expenditures | $1.277M | -$17.68M | $895.2K |
Free Cash Flow | $31.93M | -$79.33M | -$26.52M |
YoY Change | -220.42% | -294.72% | 127.8% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
71419981 | USD |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
93506089 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
109296773 | USD |
CY2012Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
84952455 | USD |
CY2012Q1 | us-gaap |
Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
|
124282323 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
|
110212186 | USD |
CY2012Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
10755461 | USD |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
8917723 | USD |
CY2012Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-129421 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1868352 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
86067852 | USD |
CY2012Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
89115280 | USD |
CY2012Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1984050 | USD |
CY2012Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
133287 | USD |
CY2011Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
110833 | USD |
CY2012Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1656244 | USD |
CY2011Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
0 | USD |
CY2012Q1 | us-gaap |
Assets
Assets
|
625978593 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
645597467 | USD |
CY2012Q1 | us-gaap |
Assets Current
AssetsCurrent
|
246604068 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
283062460 | USD |
CY2011Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
362535007 | USD |
CY2012Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
379374525 | USD |
CY2012Q1 | us-gaap |
Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
|
27947000 | USD |
CY2011Q4 | us-gaap |
Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
|
26982858 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
38435362 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
26277366 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
44691021 | USD |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
29349636 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
38435362 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
12157996 | USD |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-15341385 | USD |
CY2012Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
3244229 | USD |
CY2011Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
6283531 | USD |
CY2011Q1 | us-gaap |
Construction And Development Costs
ConstructionAndDevelopmentCosts
|
4401577 | USD |
CY2012Q1 | us-gaap |
Construction And Development Costs
ConstructionAndDevelopmentCosts
|
4216352 | USD |
CY2011Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
6027689 | USD |
CY2012Q1 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
6860433 | USD |
CY2012Q1 | us-gaap |
Contract Receivable Retainage
ContractReceivableRetainage
|
20539058 | USD |
CY2011Q4 | us-gaap |
Contract Receivable Retainage
ContractReceivableRetainage
|
26089216 | USD |
CY2012Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
117349559 | USD |
CY2011Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
118436736 | USD |
CY2011Q1 | us-gaap |
Cost Of Services Depreciation
CostOfServicesDepreciation
|
2210612 | USD |
CY2012Q1 | us-gaap |
Cost Of Services Depreciation
CostOfServicesDepreciation
|
2605030 | USD |
CY2012Q1 | us-gaap |
Cost Of Services Energy Services
CostOfServicesEnergyServices
|
89619775 | USD |
CY2011Q1 | us-gaap |
Cost Of Services Energy Services
CostOfServicesEnergyServices
|
86361423 | USD |
CY2011Q4 | us-gaap |
Costs In Excess Of Billings On Uncompleted Contracts Or Programs
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
|
69251022 | USD |
CY2012Q1 | us-gaap |
Costs In Excess Of Billings On Uncompleted Contracts Or Programs
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
|
51524518 | USD |
CY2012Q1 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
2881730 | USD |
CY2011Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
2994692 | USD |
CY2011Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
2692134 | USD |
CY2012Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-550328 | USD |
CY2012Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
6456671 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
6456671 | USD |
CY2012Q1 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
1202597 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
29953103 | USD |
CY2012Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
29402775 | USD |
CY2011Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
313165 | USD |
CY2012Q1 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
677973 | USD |
CY2011Q1 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
471789 | USD |
CY2011Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.13 | |
CY2012Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | |
CY2012Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | |
CY2011Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | |
CY2012Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
100293 | USD |
CY2012Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
1202597 | USD |
CY2011Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
391297 | USD |
CY2012Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
1202597 | USD |
CY2011Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
391297 | USD |
CY2011Q1 | us-gaap |
Financing Receivable Significant Sales
FinancingReceivableSignificantSales
|
36506536 | USD |
CY2012Q1 | us-gaap |
Financing Receivable Significant Sales
FinancingReceivableSignificantSales
|
14070137 | USD |
CY2012Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7213456 | USD |
CY2011Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5193334 | USD |
CY2012Q1 | us-gaap |
Goodwill
Goodwill
|
47922855 | USD |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
47881346 | USD |
CY2011Q1 | us-gaap |
Gross Profit
GrossProfit
|
27983033 | USD |
CY2012Q1 | us-gaap |
Gross Profit
GrossProfit
|
29223810 | USD |
CY2011Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
7402953 | USD |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
2087185 | USD |
CY2012Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
581887 | USD |
CY2011Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2114668 | USD |
CY2011Q4 | us-gaap |
Income Tax Receivable
IncomeTaxReceivable
|
9662771 | USD |
CY2012Q1 | us-gaap |
Income Tax Receivable
IncomeTaxReceivable
|
10287965 | USD |
CY2011Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
3254600 | USD |
CY2012Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
25712 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-20527498 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-23204150 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-24537183 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
7620850 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
606671 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-5446587 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
897751 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
-4546509 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
|
-7297122 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
|
0 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Construction Payables
IncreaseDecreaseInConstructionPayables
|
-831959 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Construction Payables
IncreaseDecreaseInConstructionPayables
|
921076 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
140865 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1633214 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
4342540 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
870642 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
174600 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-619317 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
6143202 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-17780552 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2825403 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
21209 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-5692808 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-1439552 | USD |
CY2011Q1 | us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-40912909 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-10082814 | USD |
CY2012Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
11071284 | USD |
CY2011Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
12727528 | USD |
CY2011Q1 | us-gaap |
Interest Paid
InterestPaid
|
471352 | USD |
CY2012Q1 | us-gaap |
Interest Paid
InterestPaid
|
725845 | USD |
CY2012Q1 | us-gaap |
Inventory Net
InventoryNet
|
8776498 | USD |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
8635633 | USD |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
260908657 | USD |
CY2012Q1 | us-gaap |
Liabilities
Liabilities
|
260764729 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
645597467 | USD |
CY2012Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
625978593 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
148267775 | USD |
CY2012Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
122493418 | USD |
CY2011Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
11563983 | USD |
CY2012Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
12370976 | USD |
CY2012Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
197284536 | USD |
CY2011Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
196401588 | USD |
CY2012Q1 | us-gaap |
Minority Interest
MinorityInterest
|
71314 | USD |
CY2011Q4 | us-gaap |
Minority Interest
MinorityInterest
|
63614 | USD |
CY2012Q1 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:8px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;"> DESCRIPTION OF BUSINESS</font></div><div style="line-height:120%;padding-bottom:8px;text-align:left;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Ameresco, Inc. (including its subsidiaries, the "Company") was organized as a Delaware corporation on April 25, 2000. The Company is a provider of energy efficiency solutions for facilities throughout North America. The Company provides solutions, both products and services, that enable customers to reduce their energy consumption, lower their operating and maintenance costs and realize environmental benefits. The Company's comprehensive set of services includes upgrades to a facility's energy infrastructure and the construction and operation of small-scale renewable energy plants. It also sells certain photovoltaic equipment worldwide. The Company operates in the United States, Canada and Europe.</font><font style="font-family:inherit;font-size:1pt;"> </font></div><div style="line-height:120%;padding-bottom:8px;text-align:left;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company is compensated through a variety of methods, including: 1) direct payments based on fee-for-services contracts (utilizing lump-sum or cost-plus pricing methodologies); 2) the sale of energy from the Company's generating assets; and 3) direct payment for photovoltaic equipment and systems.</font></div><div style="line-height:120%;padding-top:8px;text-align:left;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The condensed consolidated financial statements as of </font><font style="font-family:Times New Roman;font-size:10pt;color:#000000;text-decoration:none;">December 31, 2011</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:Times New Roman;font-size:10pt;color:#000000;text-decoration:none;">March 31, 2012</font><font style="font-family:inherit;font-size:10pt;">, and for the </font><font style="font-family:Times New Roman;font-size:10pt;color:#000000;text-decoration:none;">three months ended</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:Times New Roman;font-size:10pt;color:#000000;text-decoration:none;">March 31,</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:Times New Roman;font-size:10pt;color:#000000;text-decoration:none;">2011</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:Times New Roman;font-size:10pt;color:#000000;text-decoration:none;">2012</font><font style="font-family:inherit;font-size:10pt;">, include the accounts of Ameresco Inc., its wholly-owned subsidiaries and one subsidiary for which there is a minority shareholder. All significant intercompany transactions have been eliminated. The condensed consolidated financial statements as of </font><font style="font-family:Times New Roman;font-size:10pt;color:#000000;text-decoration:none;">March 31, 2012</font><font style="font-family:inherit;font-size:10pt;">, and for the </font><font style="font-family:Times New Roman;font-size:10pt;color:#000000;text-decoration:none;">three months ended</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:Times New Roman;font-size:10pt;color:#000000;text-decoration:none;">March 31,</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:Times New Roman;font-size:10pt;color:#000000;text-decoration:none;">2011</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:Times New Roman;font-size:10pt;color:#000000;text-decoration:none;">2012</font><font style="font-family:inherit;font-size:10pt;">, are unaudited. In addition, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States ("GAAP") have been condensed or omitted. The interim condensed consolidated financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair presentation in conformity with GAAP. The interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended </font><font style="font-family:Times New Roman;font-size:10pt;color:#000000;text-decoration:none;">December 31, 2011</font><font style="font-family:inherit;font-size:10pt;">, and notes thereto, included in the Company's annual report on Form 10-K for the year ended December 31, 2011 filed with the Securities and Exchange Commission on March 15, 2012. The results of operations for the interim periods should not be considered indicative of results to be expected for the full year.</font></div></div> | |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
10757443 | USD |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-7440713 | USD |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-13710345 | USD |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-790722 | USD |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
33208761 | USD |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-25621271 | USD |
CY2011Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5288285 | USD |
CY2012Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1505298 | USD |
CY2012Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1337605 | USD |
CY2011Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-900437 | USD |
CY2011Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
19679643 | USD |
CY2012Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
25799020 | USD |
CY2011Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
8303390 | USD |
CY2012Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3424790 | USD |
CY2012Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3989931 | USD |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3778357 | USD |
CY2012Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
530597 | USD |
CY2011Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
755398 | USD |
CY2012Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
1738931 | USD |
CY2011Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
995246 | USD |
CY2011Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
239848 | USD |
CY2012Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
1208334 | USD |
CY2012Q1 | us-gaap |
Other Deferred Credits Noncurrent
OtherDeferredCreditsNoncurrent
|
5938793 | USD |
CY2011Q4 | us-gaap |
Other Deferred Credits Noncurrent
OtherDeferredCreditsNoncurrent
|
6024099 | USD |
CY2012Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
28138625 | USD |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
28529867 | USD |
CY2012Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
20325 | USD |
CY2011Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
50589 | USD |
CY2012Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
10002946 | USD |
CY2011Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
6591203 | USD |
CY2012Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1276533 | USD |
CY2011Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
895230 | USD |
CY2012Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2011Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2012Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2012Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2012Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2012Q1 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
0 | USD |
CY2011Q4 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
0 | USD |
CY2012Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
6183681 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
8992963 | USD |
CY2011Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
5500089 | USD |
CY2012Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | USD |
CY2011Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
5000000 | USD |
CY2012Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
-6428571 | USD |
CY2011Q1 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
0 | USD |
CY2012Q1 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
7700 | USD |
CY2012Q1 | us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
-1430592 | USD |
CY2011Q1 | us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
-587567 | USD |
CY2012Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1063432 | USD |
CY2011Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1416091 | USD |
CY2011Q1 | us-gaap |
Profit Loss
ProfitLoss
|
5288285 | USD |
CY2012Q1 | us-gaap |
Profit Loss
ProfitLoss
|
1505298 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7086164 | USD |
CY2012Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7695397 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
177854734 | USD |
CY2012Q1 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
181531005 | USD |
CY2011Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
24186 | USD |
CY2012Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
53636 | USD |
CY2011Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
911878 | USD |
CY2012Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
807464 | USD |
CY2011Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
12372356 | USD |
CY2012Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
12587427 | USD |
CY2012Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
162840919 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
161335621 | USD |
CY2011Q1 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
-6695711 | USD |
CY2012Q1 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
-3838766 | USD |
CY2011Q1 | us-gaap |
Salaries And Wages
SalariesAndWages
|
10084732 | USD |
CY2012Q1 | us-gaap |
Salaries And Wages
SalariesAndWages
|
14369212 | USD |
CY2012Q1 | us-gaap |
Sales Revenue Energy Services
SalesRevenueEnergyServices
|
113382670 | USD |
CY2011Q1 | us-gaap |
Sales Revenue Energy Services
SalesRevenueEnergyServices
|
106193265 | USD |
CY2012Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
146573369 | USD |
CY2011Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
146419769 | USD |
CY2012Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
781453 | USD |
CY2011Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
859050 | USD |
CY2012Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
242720446 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
236421035 | USD |
CY2012Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
4833284 | shares |
CY2011Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
4833284 | shares |
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
-9182571 | USD |
CY2012Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
-9182571 | USD |
CY2012Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
46128417 | shares |
CY2011Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
45823090 | shares |
CY2012Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
44145093 | shares |
CY2011Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
41322276 | shares |
CY2011Q4 | amrc |
Book Overdrafts
BookOverdrafts
|
7297122 | USD |
CY2012Q1 | amrc |
Book Overdrafts
BookOverdrafts
|
0 | USD |
CY2012Q1 | amrc |
Minority Interest In Foreign Subsidiary
MinorityInterestInForeignSubsidiary
|
7700 | USD |
CY2012Q1 | amrc |
Renewable Energy Expenses
RenewableEnergyExpenses
|
27729784 | USD |
CY2011Q1 | amrc |
Renewable Energy Expenses
RenewableEnergyExpenses
|
32075313 | USD |
CY2011Q1 | amrc |
Renewable Energy Revenue
RenewableEnergyRevenue
|
40226504 | USD |
CY2012Q1 | amrc |
Renewable Energy Revenue
RenewableEnergyRevenue
|
33190699 | USD |
CY2012Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2012Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2012Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2012Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | |
CY2012Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-03-31 | |
CY2012Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2012Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001488139 | |
CY2012Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2012Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Ameresco, Inc. |