|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$38.80M
-52.79%
YoY
|
-$82.18M
39.03%
YoY
|
-$59.11M
-44.13%
YoY
|
-$105.8M
-1468.91%
YoY
|
$7.729M
-142.94%
YoY
|
| Depreciation, Depletion And Amortization |
$3.028M
2928.0%
YoY
|
$100.0K
-50.0%
YoY
|
$200.0K
-66.67%
YoY
|
$600.0K
0.0%
YoY
|
$600.0K
0.0%
YoY
|
| Cash From Operating Activities |
$6.728M
-121.69%
YoY
|
-$31.02M
-550.87%
YoY
|
$6.880M
-103.82%
YoY
|
-$180.1M
170.66%
YoY
|
-$66.54M
205.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$533.0K
-11.02%
YoY
|
$599.0K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.829M
-119.2%
YoY
|
-$45.98M
83.98%
YoY
|
-$24.99M
-114.21%
YoY
|
$175.9M
68.95%
YoY
|
$104.1M
-127.63%
YoY
|
| Cash From Investing Activities |
$8.829M
-119.2%
YoY
|
-$45.98M
80.14%
YoY
|
-$25.52M
-114.56%
YoY
|
$175.3M
68.38%
YoY
|
$104.1M
-127.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.034M
40.96%
YoY
|
-$1.443M
-727.39%
YoY
|
$230.0K
-160.69%
YoY
|
-$379.0K
-92.53%
YoY
|
-$5.073M
-91.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.728M
-121.69%
YoY
|
-$31.02M
-550.87%
YoY
|
$6.880M
-103.82%
YoY
|
-$180.1M
170.66%
YoY
|
-$66.54M
205.97%
YoY
|
| Cash From Investing Activities |
$8.829M
-119.2%
YoY
|
-$45.98M
80.14%
YoY
|
-$25.52M
-114.56%
YoY
|
$175.3M
68.38%
YoY
|
$104.1M
-127.62%
YoY
|
| Cash From Financing Activities |
-$2.034M
40.96%
YoY
|
-$1.443M
-727.39%
YoY
|
$230.0K
-160.69%
YoY
|
-$379.0K
-92.53%
YoY
|
-$5.073M
-91.39%
YoY
|
| Net Change In Cash |
$13.52M
-117.24%
YoY
|
-$78.44M
326.02%
YoY
|
-$18.41M
255.24%
YoY
|
-$5.183M
-115.95%
YoY
|
$32.49M
-107.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.728M
-121.69%
YoY
|
-$31.02M
-550.87%
YoY
|
$6.880M
-103.82%
YoY
|
-$180.1M
170.66%
YoY
|
-$66.54M
205.97%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$533.0K
-11.02%
YoY
|
$599.0K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
$6.347M
-103.51%
YoY
|
-$180.7M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.51M
-33.03%
YoY
|
-$1.224M
-97.48%
YoY
|
-$7.738M
-69.21%
YoY
|
-$14.14M
-1028.98%
YoY
|
-$15.70M
57.71%
YoY
|
-$48.62M
741.0%
YoY
|
-$25.13M
30.15%
YoY
|
$1.522M
-108.67%
YoY
|
-$9.953M
-39.53%
YoY
|
-$5.781M
-775.35%
YoY
|
-$19.31M
275.7%
YoY
|
-$17.56M
-74.9%
YoY
|
-$16.46M
-47.85%
YoY
|
$856.0K
-94.18%
YoY
|
-$5.140M
-60.92%
YoY
|
-$69.96M
-995.95%
YoY
|
-$31.56M
1841.14%
YoY
|
$14.70M
198.38%
YoY
|
-$13.15M
93.74%
YoY
|
$7.808M
76.85%
YoY
|
| Depreciation, Depletion And Amortization |
$638.0K
-12.6%
YoY
|
$702.0K
-4.75%
YoY
|
$867.0K
15.14%
YoY
|
$729.0K
-4.2%
YoY
|
$730.0K
-4.2%
YoY
|
$737.0K
0.27%
YoY
|
$753.0K
1.76%
YoY
|
$761.0K
3.96%
YoY
|
$762.0K
-0.39%
YoY
|
$735.0K
-3.42%
YoY
|
$740.0K
-4.39%
YoY
|
$732.0K
-6.27%
YoY
|
$765.0K
-1.92%
YoY
|
$761.0K
-2.56%
YoY
|
$774.0K
-0.77%
YoY
|
$781.0K
-0.51%
YoY
|
$780.0K
52.64%
YoY
|
$781.0K
52.84%
YoY
|
$780.0K
52.64%
YoY
|
$785.0K
53.92%
YoY
|
| Cash From Operating Activities |
$6.388M
-151.27%
YoY
|
$15.28M
-214.79%
YoY
|
-$12.70M
438.01%
YoY
|
$16.61M
-704.07%
YoY
|
-$12.46M
-1.13%
YoY
|
-$13.31M
1947.69%
YoY
|
-$2.360M
-132.2%
YoY
|
-$2.749M
-138.16%
YoY
|
-$12.60M
79.81%
YoY
|
-$650.0K
-141.88%
YoY
|
$7.330M
-140.25%
YoY
|
$7.204M
-111.15%
YoY
|
-$7.008M
-92.91%
YoY
|
$1.552M
-105.5%
YoY
|
-$18.21M
301.17%
YoY
|
-$64.58M
329.04%
YoY
|
-$98.85M
428.48%
YoY
|
-$28.24M
-26.31%
YoY
|
-$4.540M
-141.83%
YoY
|
-$15.05M
-1048.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$513.0K
-14.36%
YoY
|
$0.00
N/A
|
$23.00K
N/A
|
N/A
|
$599.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.298M
-168.78%
YoY
|
-$3.516M
-84.61%
YoY
|
-$12.13M
-78.55%
YoY
|
$12.41M
164.32%
YoY
|
$12.06M
-57.99%
YoY
|
-$22.84M
-67.6%
YoY
|
-$56.55M
-283.79%
YoY
|
$4.695M
-86.33%
YoY
|
$28.72M
-246.45%
YoY
|
-$70.49M
158.96%
YoY
|
$30.77M
-0.32%
YoY
|
$34.34M
-53.08%
YoY
|
-$19.61M
-119.8%
YoY
|
-$27.22M
-208.81%
YoY
|
$30.87M
-131.03%
YoY
|
$73.19M
44.5%
YoY
|
$99.05M
-22.58%
YoY
|
$25.02M
5.62%
YoY
|
-$99.49M
2182.95%
YoY
|
$50.65M
-149.43%
YoY
|
| Cash From Investing Activities |
-$8.298M
-168.78%
YoY
|
-$3.516M
-84.61%
YoY
|
-$12.13M
-78.55%
YoY
|
$12.41M
164.32%
YoY
|
$12.06M
-57.99%
YoY
|
-$22.84M
-67.83%
YoY
|
-$56.55M
-283.79%
YoY
|
$4.695M
-86.32%
YoY
|
$28.72M
-246.45%
YoY
|
-$71.00M
155.23%
YoY
|
$30.77M
-0.32%
YoY
|
$34.32M
-53.11%
YoY
|
-$19.61M
-119.8%
YoY
|
-$27.82M
-211.2%
YoY
|
$30.87M
-131.03%
YoY
|
$73.19M
44.5%
YoY
|
$99.05M
-22.58%
YoY
|
$25.02M
5.62%
YoY
|
-$99.49M
2182.43%
YoY
|
$50.65M
-149.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$247.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.687M
50.76%
YoY
|
-$4.000K
-123.53%
YoY
|
-$248.0K
264.71%
YoY
|
-$663.0K
-2050.0%
YoY
|
-$1.119M
-21.53%
YoY
|
$17.00K
-78.75%
YoY
|
-$68.00K
-74.81%
YoY
|
$34.00K
-43.33%
YoY
|
-$1.426M
-491.76%
YoY
|
$80.00K
110.53%
YoY
|
-$270.0K
73.08%
YoY
|
$60.00K
-75.41%
YoY
|
$364.0K
-172.08%
YoY
|
$38.00K
-119.39%
YoY
|
-$156.0K
41.82%
YoY
|
$244.0K
-42.72%
YoY
|
-$505.0K
-90.28%
YoY
|
-$196.0K
-96.5%
YoY
|
-$110.0K
-99.17%
YoY
|
$426.0K
-103.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.388M
-151.27%
YoY
|
$15.28M
-214.79%
YoY
|
-$12.70M
438.01%
YoY
|
$16.61M
-704.07%
YoY
|
-$12.46M
-1.13%
YoY
|
-$13.31M
1947.69%
YoY
|
-$2.360M
-132.2%
YoY
|
-$2.749M
-138.16%
YoY
|
-$12.60M
79.81%
YoY
|
-$650.0K
-141.88%
YoY
|
$7.330M
-140.25%
YoY
|
$7.204M
-111.15%
YoY
|
-$7.008M
-92.91%
YoY
|
$1.552M
-105.5%
YoY
|
-$18.21M
301.17%
YoY
|
-$64.58M
329.04%
YoY
|
-$98.85M
428.48%
YoY
|
-$28.24M
-26.31%
YoY
|
-$4.540M
-141.83%
YoY
|
-$15.05M
-1048.52%
YoY
|
| Cash From Investing Activities |
-$8.298M
-168.78%
YoY
|
-$3.516M
-84.61%
YoY
|
-$12.13M
-78.55%
YoY
|
$12.41M
164.32%
YoY
|
$12.06M
-57.99%
YoY
|
-$22.84M
-67.83%
YoY
|
-$56.55M
-283.79%
YoY
|
$4.695M
-86.32%
YoY
|
$28.72M
-246.45%
YoY
|
-$71.00M
155.23%
YoY
|
$30.77M
-0.32%
YoY
|
$34.32M
-53.11%
YoY
|
-$19.61M
-119.8%
YoY
|
-$27.82M
-211.2%
YoY
|
$30.87M
-131.03%
YoY
|
$73.19M
44.5%
YoY
|
$99.05M
-22.58%
YoY
|
$25.02M
5.62%
YoY
|
-$99.49M
2182.43%
YoY
|
$50.65M
-149.43%
YoY
|
| Cash From Financing Activities |
-$1.687M
50.76%
YoY
|
-$4.000K
-123.53%
YoY
|
-$248.0K
264.71%
YoY
|
-$663.0K
-2050.0%
YoY
|
-$1.119M
-21.53%
YoY
|
$17.00K
-78.75%
YoY
|
-$68.00K
-74.81%
YoY
|
$34.00K
-43.33%
YoY
|
-$1.426M
-491.76%
YoY
|
$80.00K
110.53%
YoY
|
-$270.0K
73.08%
YoY
|
$60.00K
-75.41%
YoY
|
$364.0K
-172.08%
YoY
|
$38.00K
-119.39%
YoY
|
-$156.0K
41.82%
YoY
|
$244.0K
-42.72%
YoY
|
-$505.0K
-90.28%
YoY
|
-$196.0K
-96.5%
YoY
|
-$110.0K
-99.17%
YoY
|
$426.0K
-103.01%
YoY
|
| Net Change In Cash |
-$3.597M
137.58%
YoY
|
$11.76M
-132.54%
YoY
|
-$25.07M
-57.49%
YoY
|
$28.35M
1331.97%
YoY
|
-$1.514M
-110.3%
YoY
|
-$36.13M
-49.52%
YoY
|
-$58.98M
-255.91%
YoY
|
$1.980M
-95.24%
YoY
|
$14.69M
-155.96%
YoY
|
-$71.57M
172.87%
YoY
|
$37.83M
202.66%
YoY
|
$41.58M
369.88%
YoY
|
-$26.25M
8564.69%
YoY
|
-$26.23M
666.93%
YoY
|
$12.50M
-112.0%
YoY
|
$8.850M
-75.43%
YoY
|
-$303.0K
-100.29%
YoY
|
-$3.420M
-83.11%
YoY
|
-$104.1M
1431.94%
YoY
|
$36.02M
-131.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.388M
-151.27%
YoY
|
$15.28M
-214.79%
YoY
|
-$12.70M
438.01%
YoY
|
$16.61M
-704.07%
YoY
|
-$12.46M
-1.13%
YoY
|
-$13.31M
1947.69%
YoY
|
-$2.360M
-132.2%
YoY
|
-$2.749M
-138.16%
YoY
|
-$12.60M
79.81%
YoY
|
-$650.0K
-141.88%
YoY
|
$7.330M
-140.25%
YoY
|
$7.204M
-111.15%
YoY
|
-$7.008M
-92.91%
YoY
|
$1.552M
-105.5%
YoY
|
-$18.21M
301.17%
YoY
|
-$64.58M
329.04%
YoY
|
-$98.85M
428.48%
YoY
|
-$28.24M
-26.31%
YoY
|
-$4.540M
-141.83%
YoY
|
-$15.05M
-1048.52%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$513.0K
-14.36%
YoY
|
$0.00
N/A
|
$23.00K
N/A
|
N/A
|
$599.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.360M
-132.2%
YoY
|
-$2.749M
-138.28%
YoY
|
N/A
|
-$1.163M
-222.04%
YoY
|
$7.330M
N/A
|
$7.181M
N/A
|
N/A
|
$953.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...