2012 Q3 Form 10-Q Financial Statement
#000119312512460371 Filed on November 08, 2012
Income Statement
Concept | 2012 Q3 | 2011 Q3 |
---|---|---|
Revenue | ||
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $13.40M | $3.433M |
YoY Change | 290.24% | 63.48% |
% of Gross Profit | ||
Research & Development | $20.91M | $6.013M |
YoY Change | 247.8% | -20.88% |
% of Gross Profit | ||
Depreciation & Amortization | $150.0K | $20.00K |
YoY Change | 650.0% | 0.0% |
% of Gross Profit | ||
Operating Expenses | $34.31M | $9.446M |
YoY Change | 263.22% | -3.61% |
Operating Profit | -$34.31M | -$9.446M |
YoY Change | 263.22% | |
Interest Expense | -$4.570M | $3.000K |
YoY Change | -152433.33% | -100.23% |
% of Operating Profit | ||
Other Income/Expense, Net | -$427.0K | -$59.00K |
YoY Change | 623.73% | |
Pretax Income | -$22.85M | $97.11M |
YoY Change | -123.53% | -974.88% |
Income Tax | $3.573M | $767.0K |
% Of Pretax Income | 0.79% | |
Net Earnings | -$26.43M | $96.35M |
YoY Change | -127.43% | -959.53% |
Net Earnings / Revenue | ||
Basic Earnings Per Share | -$0.18 | $0.72 |
Diluted Earnings Per Share | -$0.18 | $0.62 |
COMMON SHARES | ||
Basic Shares Outstanding | 149.2M shares | 133.2M shares |
Diluted Shares Outstanding | 149.2M shares | 156.0M shares |
Balance Sheet
Concept | 2012 Q3 | 2011 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $215.1M | $125.9M |
YoY Change | 70.85% | |
Cash & Equivalents | $215.1M | $125.9M |
Short-Term Investments | ||
Other Short-Term Assets | $4.110M | $2.200M |
YoY Change | 86.82% | |
Inventory | $8.989M | |
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $228.7M | $128.1M |
YoY Change | 78.57% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $796.0K | $100.0K |
YoY Change | 696.0% | |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $15.67M | $3.500M |
YoY Change | 347.77% | |
Total Long-Term Assets | $26.26M | $3.600M |
YoY Change | 629.33% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $228.7M | $128.1M |
Total Long-Term Assets | $26.26M | $3.600M |
Total Assets | $255.0M | $131.7M |
YoY Change | 93.62% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $13.70M | $3.800M |
YoY Change | 260.42% | |
Accrued Expenses | $18.80M | $2.600M |
YoY Change | 623.08% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $32.51M | $6.400M |
YoY Change | 408.0% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $130.8M | $600.0K |
YoY Change | 21697.17% | |
Other Long-Term Liabilities | $702.0K | $155.0M |
YoY Change | -99.55% | |
Total Long-Term Liabilities | $131.5M | $155.6M |
YoY Change | -15.5% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $32.51M | $6.400M |
Total Long-Term Liabilities | $131.5M | $155.6M |
Total Liabilities | $255.0M | $162.0M |
YoY Change | 57.38% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$737.1M | |
YoY Change | ||
Common Stock | $737.3M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $217.0K | |
YoY Change | ||
Treasury Stock Shares | 20.08K shares | |
Shareholders Equity | $38.00K | -$30.34M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $255.0M | $131.7M |
YoY Change | 93.62% |
Cashflow Statement
Concept | 2012 Q3 | 2011 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$26.43M | $96.35M |
YoY Change | -127.43% | -959.53% |
Depreciation, Depletion And Amortization | $150.0K | $20.00K |
YoY Change | 650.0% | 0.0% |
Cash From Operating Activities | -$39.42M | -$8.270M |
YoY Change | 376.66% | -1.08% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$220.0K | -$20.00K |
YoY Change | 1000.0% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$410.0K | -$1.650M |
YoY Change | -75.15% | |
Cash From Investing Activities | -$630.0K | -$1.670M |
YoY Change | -62.28% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 4.900M | 4.360M |
YoY Change | 12.39% | 107.62% |
NET CHANGE | ||
Cash From Operating Activities | -39.42M | -8.270M |
Cash From Investing Activities | -630.0K | -1.670M |
Cash From Financing Activities | 4.900M | 4.360M |
Net Change In Cash | -35.15M | -5.580M |
YoY Change | 529.93% | -10.86% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$39.42M | -$8.270M |
Capital Expenditures | -$220.0K | -$20.00K |
Free Cash Flow | -$39.20M | -$8.250M |
YoY Change | 375.15% | -1.32% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q1 | amrn |
Debt Instrument Redemption Price
DebtInstrumentRedemptionPrice
|
1.00 | pure |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-30335000 | |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
125855000 | |
CY2012Q3 | amrn |
Common Stock Volume Weighted Average Trading Price
CommonStockVolumeWeightedAverageTradingPrice
|
12.58 | |
CY2012Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
533000 | |
CY2012Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
613087000 | |
CY2012Q3 | us-gaap |
Purchase Obligation
PurchaseObligation
|
27700000 | |
CY2012Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
4110000 | |
CY2012Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
15672000 | |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
38000 | |
CY2012Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2012Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
20079 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
149901343 | shares |
CY2012Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
10224339 | shares |
CY2012Q3 | us-gaap |
Liabilities
Liabilities
|
254960000 | |
CY2012Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
13696000 | |
CY2012Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
702000 | |
CY2012Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
9788000 | |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-737076000 | |
CY2012Q3 | us-gaap |
Assets
Assets
|
254998000 | |
CY2012Q3 | us-gaap |
Inventory Net
InventoryNet
|
8989000 | |
CY2012Q3 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
700000 | |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
254998000 | |
CY2012Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
217000 | |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
215110000 | |
CY2012Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
149921422 | shares |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
32512000 | |
CY2012Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
124244000 | |
CY2012Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.50 | |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
228742000 | |
CY2012Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
90963000 | |
CY2012Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
|
1.43 | |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
796000 | |
CY2012Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
130783000 | |
CY2012Q3 | amrn |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
18816000 | |
CY2012Q3 | amrn |
Excess Fair Value Over Principal Value
ExcessFairValueOverPrincipalValue
|
64100000 | |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-202367000 | |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
31442000 | |
CY2011Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
533000 | |
CY2011Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
449393000 | |
CY2011Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1837000 | |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2241000 | |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5962000 | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2011Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
20079 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
135812463 | shares |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
132341000 | |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4419000 | |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
764000 | |
CY2011Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
4734000 | |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-568459000 | |
CY2011Q4 | us-gaap |
Assets
Assets
|
126379000 | |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
126379000 | |
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
217000 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
116602000 | |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
135832542 | shares |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8452000 | |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
113321000 | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.50 | |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
118972000 | |
CY2011Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
123125000 | |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
432000 | |
CY2011Q4 | amrn |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
4033000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-31836000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
932000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
98654000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
30000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
6022000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
1571000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6022000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.68 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
1543000 | ||
us-gaap |
Proceeds And Excess Tax Benefit From Sharebased Compensation
ProceedsAndExcessTaxBenefitFromSharebasedCompensation
|
1571000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
48000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
5073000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-27863000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1683000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
581000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
98654000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
33000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
94413000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
128377000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | shares | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
5073000 | ||
us-gaap |
Payments To Acquire Longterm Investments
PaymentsToAcquireLongtermInvestments
|
1650000 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
18661000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-85112000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.68 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
15651000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
123959000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
31836000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
97000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
1571000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
128377000 | shares | |
us-gaap |
Revenues
Revenues
|
|||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-288000 | ||
us-gaap |
Embedded Derivative No Longer Bifurcated Amount Reclassified To Stockholders Equity
EmbeddedDerivativeNoLongerBifurcatedAmountReclassifiedToStockholdersEquity
|
129458000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
31900000 | shares | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
57000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-87464000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
16185000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2352000 | ||
us-gaap |
Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
|
1000000 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-53403000 | ||
amrn |
Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
|
18661000 | ||
amrn |
Reclassification Of Derivative Liabilities To Additional Paid In Capital
ReclassificationOfDerivativeLiabilitiesToAdditionalPaidInCapital
|
129458000 | ||
amrn |
Stock Issued During Period Of Stock And Warrants For Services Or Claims
StockIssuedDuringPeriodOfStockAndWarrantsForServicesOrClaims
|
57000 | ||
amrn |
Increase Decrease In Lease Related Liabilities
IncreaseDecreaseInLeaseRelatedLiabilities
|
-39000 | ||
dei |
Trading Symbol
TradingSymbol
|
AMRN | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
AMARIN CORP PLC\UK | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-09-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000897448 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-80794000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
33075000 | ||
us-gaap |
Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
|
0.0023 | pure | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-411000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
13344000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
10106000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
13344000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.19 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
2273000 | ||
us-gaap |
Proceeds And Excess Tax Benefit From Sharebased Compensation
ProceedsAndExcessTaxBenefitFromSharebasedCompensation
|
10106000 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
3107913 | shares | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
123000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
7834000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-78539000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1715000 | ||
us-gaap |
Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
|
0.97 | pure | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
697000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
477000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
98508000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
141947000 | shares | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
9365000 | ||
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | shares | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
7834000 | ||
us-gaap |
Payments To Acquire Longterm Investments
PaymentsToAcquireLongtermInvestments
|
1238000 | ||
us-gaap |
Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
|
P2Y | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
16526000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-162729000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.19 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
39735000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
178762000 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
1094000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
80794000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-12838000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
10106000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
141947000 | shares | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
8989000 | ||
us-gaap |
Revenues
Revenues
|
|||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
17355000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
20000 | ||
us-gaap |
Embedded Derivative No Longer Bifurcated Amount Reclassified To Stockholders Equity
EmbeddedDerivativeNoLongerBifurcatedAmountReclassifiedToStockholdersEquity
|
103885000 | ||
us-gaap |
Interest Paid
InterestPaid
|
2713000 | ||
CY2011Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3200000 | shares |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
96345000 | |
CY2011Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3433000 | |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
767000 | |
CY2012Q3 | us-gaap |
Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
|
97398 | shares |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9446000 | |
CY2011Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-59000 | |
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.62 | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
155975000 | shares |
CY2011Q3 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
22737000 | shares |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
97112000 | |
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.72 | |
CY2011Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
6013000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
38400000 | shares | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
24000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-168617000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
41059000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
144316000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5888000 | ||
us-gaap |
Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
|
0 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
108000 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-68686000 | ||
amrn |
Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
|
16526000 | ||
amrn |
Reclassification Of Derivative Liabilities To Additional Paid In Capital
ReclassificationOfDerivativeLiabilitiesToAdditionalPaidInCapital
|
103885000 | ||
amrn |
Stock Issued During Period Of Stock And Warrants For Services Or Claims
StockIssuedDuringPeriodOfStockAndWarrantsForServicesOrClaims
|
24000 | ||
amrn |
Increase Decrease In Lease Related Liabilities
IncreaseDecreaseInLeaseRelatedLiabilities
|
-55000 | ||
amrn |
Adjustments To Additional Paid In Capital Resulting From Conversion Of Convertible Debt Into Equity
AdjustmentsToAdditionalPaidInCapitalResultingFromConversionOfConvertibleDebtIntoEquity
|
22898000 | ||
amrn |
Proceeds From Stock Options Exercised Gross
ProceedsFromStockOptionsExercisedGross
|
7800000 | ||
amrn |
Proceeds From Warrant Exercises Gross
ProceedsFromWarrantExercisesGross
|
16600000 | ||
amrn |
Stock Issued During Period Shares Stock Warrants Exercised
StockIssuedDuringPeriodSharesStockWarrantsExercised
|
10881276 | shares | |
CY2011Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
9446000 | |
CY2011Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
3000 | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
133238000 | shares |
CY2011Q3 | us-gaap |
Revenues
Revenues
|
||
CY2012Q3 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
622266 | shares |
CY2012Q3 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1200000 | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
149200000 | shares |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | shares |
CY2011Q3 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
106614000 | |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-34310000 | |
CY2012Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-427000 | |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.18 | |
CY2012Q3 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
1600000 | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-22853000 | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.18 | |
CY2012Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
20913000 | |
CY2012Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
34310000 | |
CY2012Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-4570000 | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
149200000 | shares |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
||
CY2012Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
38400000 | shares |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-26426000 | |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
13397000 | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3573000 | |
CY2012Q3 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
16454000 | |
CY2012Q3 | amrn |
Proceeds From Stock Options Exercised Gross
ProceedsFromStockOptionsExercisedGross
|
1200000 | |
CY2012Q3 | amrn |
Proceeds From Warrant Exercises Gross
ProceedsFromWarrantExercisesGross
|
1600000 | |
CY2012Q3 | amrn |
Stock Issued During Period Shares Stock Warrants Exercised
StockIssuedDuringPeriodSharesStockWarrantsExercised
|
1068654 | shares |