2013 Q2 Form 10-Q Financial Statement

#000119312513326829 Filed on August 08, 2013

View on sec.gov

Income Statement

Concept 2013 Q2 2012 Q2
Revenue $5.500M
YoY Change
Cost Of Revenue $2.844M
YoY Change
Gross Profit $2.656M
YoY Change
Gross Profit Margin 48.29%
Selling, General & Admin $33.96M $13.64M
YoY Change 149.07% 36.01%
% of Gross Profit 1278.65%
Research & Development $17.49M $14.07M
YoY Change 24.34% 171.07%
% of Gross Profit 658.47%
Depreciation & Amortization $220.0K $50.00K
YoY Change 340.0% 400.0%
% of Gross Profit 8.28%
Operating Expenses $51.45M $27.70M
YoY Change 85.73% 82.08%
Operating Profit -$48.79M -$27.70M
YoY Change 76.15% 82.08%
Interest Expense -$9.345M -$4.317M
YoY Change 116.47% 4492.55%
% of Operating Profit
Other Income/Expense, Net -$411.0K -$52.00K
YoY Change 690.38% 372.73%
Pretax Income -$39.71M -$51.00M
YoY Change -22.14% -125.44%
Income Tax $65.00K $2.904M
% Of Pretax Income
Net Earnings -$39.77M -$53.90M
YoY Change -26.21% -73.33%
Net Earnings / Revenue -723.16%
Basic Earnings Per Share -$0.26 -$0.38
Diluted Earnings Per Share -$0.34 -$0.38
COMMON SHARES
Basic Shares Outstanding 150.7M shares
Diluted Shares Outstanding 157.0M shares

Balance Sheet

Concept 2013 Q2 2012 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $149.4M $250.3M
YoY Change -40.31% 90.49%
Cash & Equivalents $149.4M $250.3M
Short-Term Investments
Other Short-Term Assets $2.171M $6.433M
YoY Change -66.25% 484.82%
Inventory $28.51M
Prepaid Expenses
Receivables $2.267M
Other Receivables $0.00
Total Short-Term Assets $184.7M $257.2M
YoY Change -28.19% 93.98%
LONG-TERM ASSETS
Property, Plant & Equipment $706.0K $621.0K
YoY Change 13.69% 521.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $5.335M $2.482M
YoY Change 114.95% -14.41%
Total Long-Term Assets $29.95M $13.95M
YoY Change 114.66% 381.17%
TOTAL ASSETS
Total Short-Term Assets $184.7M $257.2M
Total Long-Term Assets $29.95M $13.95M
Total Assets $214.7M $271.2M
YoY Change -20.84% 100.13%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $9.688M $8.429M
YoY Change 14.94% 343.63%
Accrued Expenses $14.40M $9.100M
YoY Change 58.24% 405.56%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $9.600M
YoY Change
Total Short-Term Liabilities $35.43M $17.50M
YoY Change 102.49% 360.5%
LONG-TERM LIABILITIES
Long-Term Debt $86.69M $127.4M
YoY Change -31.98% 25387.6%
Other Long-Term Liabilities $795.0K $704.0K
YoY Change 12.93% -99.75%
Total Long-Term Liabilities $87.48M $128.1M
YoY Change -31.73% -55.27%
TOTAL LIABILITIES
Total Short-Term Liabilities $35.43M $17.50M
Total Long-Term Liabilities $87.48M $128.1M
Total Liabilities $309.0M $265.9M
YoY Change 16.23% -8.39%
SHAREHOLDERS EQUITY
Retained Earnings -$849.6M -$710.6M
YoY Change 19.55%
Common Stock $755.5M $716.2M
YoY Change 5.48%
Preferred Stock
YoY Change
Treasury Stock (at cost) $217.0K $217.0K
YoY Change 0.0%
Treasury Stock Shares 20.08K shares 20.08K shares
Shareholders Equity -$94.33M $5.320M
YoY Change
Total Liabilities & Shareholders Equity $214.7M $271.2M
YoY Change -20.84% 100.13%

Cashflow Statement

Concept 2013 Q2 2012 Q2
OPERATING ACTIVITIES
Net Income -$39.77M -$53.90M
YoY Change -26.21% -73.33%
Depreciation, Depletion And Amortization $220.0K $50.00K
YoY Change 340.0% 400.0%
Cash From Operating Activities -$52.78M -$21.38M
YoY Change 146.87% 98.33%
INVESTING ACTIVITIES
Capital Expenditures $0.00 -$170.0K
YoY Change -100.0% 1600.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$830.0K
YoY Change -100.0%
Cash From Investing Activities $0.00 -$1.000M
YoY Change -100.0% 9900.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 420.0K 26.81M
YoY Change -98.43% 110.27%
NET CHANGE
Cash From Operating Activities -52.78M -21.38M
Cash From Investing Activities 0.000 -1.000M
Cash From Financing Activities 420.0K 26.81M
Net Change In Cash -52.36M 4.430M
YoY Change -1281.94% 126.02%
FREE CASH FLOW
Cash From Operating Activities -$52.78M -$21.38M
Capital Expenditures $0.00 -$170.0K
Free Cash Flow -$52.78M -$21.21M
YoY Change 148.84% 96.94%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q2 us-gaap Share Price
SharePrice
5.80
CY2012Q2 us-gaap Stockholders Equity
StockholdersEquity
5320000
CY2012Q2 us-gaap Derivative Liabilities
DerivativeLiabilities
120214000
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
250255000
CY2013Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
150752960 shares
CY2013Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
1.44
CY2013Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
20079 shares
CY2013Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.50
CY2013Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
9866826 shares
CY2013Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
150732881 shares
CY2013Q2 us-gaap Interest Payable Current
InterestPayableCurrent
9555000
CY2013Q2 us-gaap Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
1448000
CY2013Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q2 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
8600000
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
35434000
CY2013Q2 us-gaap Senior Long Term Notes
SeniorLongTermNotes
141457000
CY2013Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
86687000
CY2013Q2 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
14358000
CY2013Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
9688000
CY2013Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
795000
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
-94334000
CY2013Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
630565000
CY2013Q2 us-gaap Derivative Liabilities
DerivativeLiabilities
45515000
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-849575000
CY2013Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1833000
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
310855000
CY2013Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5335000
CY2013Q2 us-gaap Liabilities
Liabilities
309001000
CY2013Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
592000
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
124893000
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
214667000
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4951000
CY2012Q4 us-gaap Inventory Net
InventoryNet
21262000
CY2012Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
326000
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
CY2013Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
1400000
CY2013Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2267000
CY2013Q2 us-gaap Inventory Net
InventoryNet
28514000
CY2013Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
13410000
CY2013Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
936000
CY2013Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
5918000
CY2013Q2 us-gaap Treasury Stock Value
TreasuryStockValue
217000
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
706000
CY2013Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
12880000
CY2013Q2 us-gaap Assets
Assets
214667000
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
149426000
CY2013Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
11032000
CY2013Q2 us-gaap Other Assets Current
OtherAssetsCurrent
2171000
CY2013Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
8491000
CY2013Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
11624000
CY2013Q2 us-gaap Other Inventory Materials Supplies And Merchandise Under Consignment
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment
695000
CY2013Q2 us-gaap Assets Current
AssetsCurrent
184714000
CY2013Q2 amrn Cash Discount Percent
CashDiscountPercent
0.02 pure
CY2013Q2 amrn Excess Fair Value Over Principal Value
ExcessFairValueOverPrincipalValue
51300000
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
-5962000
CY2011Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
123125000
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
116602000
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
150360933 shares
CY2012Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
20079 shares
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.50
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
150340854 shares
CY2012Q4 us-gaap Interest Payable Current
InterestPayableCurrent
2520000
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
25202000
CY2012Q4 us-gaap Senior Long Term Notes
SeniorLongTermNotes
134250000
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
85153000
CY2012Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
5224000
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
17458000
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
816000
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
-3997000
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
619266000
CY2012Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
69431000
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-747643000
CY2012Q4 us-gaap Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
14600000
CY2012Q4 us-gaap Liabilities
Liabilities
314852000
CY2012Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
269000
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
124597000
CY2012Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
937000
CY2012Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
5465000
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
217000
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
811000
CY2012Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
8044000
CY2012Q4 us-gaap Assets
Assets
310855000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
260242000
CY2012Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
11355000
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
3253000
CY2012Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
15471000
CY2012Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
11624000
CY2012Q4 us-gaap Assets Current
AssetsCurrent
285694000
dei Trading Symbol
TradingSymbol
AMRN
dei Entity Registrant Name
EntityRegistrantName
AMARIN CORP PLC\UK
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2013-06-30
dei Entity Central Index Key
EntityCentralIndexKey
0000897448
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-112416000
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
319750 shares
us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.94 pure
us-gaap Derivatives Embedded Derivatives
DerivativesEmbeddedDerivatives
<div> <p style="MARGIN-TOP: 18px; MARGIN-BOTTOM: 0px; MARGIN-LEFT: 2%"> <font style="FONT-FAMILY: Times New Roman" size="2"><b><i><u>Long Term Debt Redemption Feature</u></i></b></font></p> <p style="MARGIN-TOP: 6px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2">The Company&#x2019;s December 2012 financing agreement with BioPharma Secured Debt Fund II Holdings Cayman, L.P, or BioPharma, contains a redemption feature whereby, upon a change of control, the Company would be required to pay $140 million, less any previously repaid amount, if the change of control occurs on or before December&#xA0;31, 2013, or required to repay $150 million, less any previously repaid amount, if the change of control event occurs after December&#xA0;31, 2013. The Company determined this redemption feature to be an embedded derivative, which is carried at fair value and is classified as Level 3 in the fair value hierarchy due to the use of significant unobservable inputs.&#xA0;The fair value of the embedded derivative was calculated using a probability-weighted model incorporating management estimates for potential change in control, and by determining the fair value of the debt with and without the change in control provision included. The difference between the two fair values of the debt was determined to be the fair value of the embedded derivative. The fair value of the derivative liability was calculated at both December&#xA0;31, 2012 and at June&#xA0;30, 2013. At December&#xA0;31, 2012, the fair value of the derivative was determined to be $14.6 million, and the debt was valued by comparing debt issues of similar companies with (i)&#xA0;terms of between 4.8 and 8.0 years, (ii)&#xA0;coupon rates of between 3.0% and 11.5% and (iii)&#xA0;market yields of between 10.7% and 27.7%. At June&#xA0;30, 2013, the fair value of the derivative was determined to be $8.6 million, and the debt was valued by comparing debt issues of similar companies with (i)&#xA0;remaining terms of between 3.8 and 7.1 years, (ii)&#xA0;coupon rates of between 9.9% and 12.5% and (iii)&#xA0;market yields of between 10.8% and 26.0%. The Company recognized a $6.0 million gain on change in fair value of derivative liability for the six months ended June&#xA0;30, 2013.</font></p> </div>
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.68
CY2013Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
17489000
us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P17Y1M6D
us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.002 pure
us-gaap Debt Instrument Call Date Earliest
DebtInstrumentCallDateEarliest
2017-01-19
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="MARGIN-TOP: 6px; MARGIN-BOTTOM: 0px; MARGIN-LEFT: 2%"> <font style="FONT-FAMILY: Times New Roman" size="2"><b><i><u>Use of Estimates</u></i></b></font></p> <p style="MARGIN-TOP: 6px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2">The preparation of the Company&#x2019;s consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, or GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Accounting estimates are based on historical experience and other factors that are considered reasonable under the circumstances. Actual results could differ from those estimates. The preparation of the Company&#x2019;s condensed consolidated financial statements in accordance with GAAP requires management to make estimates, judgments and assumptions that may affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, the Company evaluates its estimates and judgments and methodologies, including those related to revenue recognition and related allowances, clinical trial expenses, the valuation of inventory, impairment and amortization of intangibles, share-based compensation, income taxes including the valuation allowance for deferred tax assets, valuation of investments and derivative instruments. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results may differ from these estimates.</font></p> </div>
us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P1Y3M18D
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
14000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
1400000
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
22461000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
541000
us-gaap Income Taxes Paid
IncomeTaxesPaid
765000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-536000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-18205000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
1003000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-1082000
us-gaap Valuation Allowances And Reserves Charged To Cost And Expense
ValuationAllowancesAndReservesChargedToCostAndExpense
3830000
us-gaap Interest Paid
InterestPaid
2625000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-105124000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2267000
us-gaap Revenues
Revenues
7842000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
384000
us-gaap Operating Income Loss
OperatingIncomeLoss
-108844000
us-gaap Gain On Derivative Instruments Pretax
GainOnDerivativeInstrumentsPretax
6000000
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
1003000
us-gaap Net Income Loss
NetIncomeLoss
-101932000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
7252000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
9963000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
4131000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-4836000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
8740000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1614000
us-gaap Proceeds And Excess Tax Benefit From Sharebased Compensation
ProceedsAndExcessTaxBenefitFromSharebasedCompensation
1003000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
119000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-110816000
us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
3313000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
27662000
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
7035000
us-gaap Interest Expense Debt
InterestExpenseDebt
8500000
us-gaap Operating Expenses
OperatingExpenses
116686000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
73228000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3192000
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
70000
us-gaap Valuation Allowances And Reserves Deductions
ValuationAllowancesAndReservesDeductions
2382000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
541000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
323000
us-gaap Direct Operating Costs
DirectOperatingCosts
4826000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-14000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
39327000
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
18000
amrn Weighted Average Number Basic Diluted Shares Outstanding
WeightedAverageNumberBasicDilutedSharesOutstanding
150562 shares
amrn Product Sales
ProductSales
9675000
amrn Stock Issued During Period Shares Stock Warrants Exercised
StockIssuedDuringPeriodSharesStockWarrantsExercised
70000 shares
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
144316000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2314000
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
14930000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
6678000
amrn Proceeds From Stock Option Exercise And Other
ProceedsFromStockOptionExerciseAndOther
500000
amrn Significant Assumptions In Market Price Of Stock
SignificantAssumptionsInMarketPriceOfStock
0.10 pure
amrn Stock Issued During Period Of Stock And Warrants For Services Or Claims
StockIssuedDuringPeriodOfStockAndWarrantsForServicesOrClaims
18000
amrn Cash Discount Invoice Terms
CashDiscountInvoiceTerms
P30D
amrn Proceeds From Exercise Of Stock Options And Warrants
ProceedsFromExerciseOfStockOptionsAndWarrants
100000
amrn Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
70000
amrn Proceeds From Stock Options Exercised Gross
ProceedsFromStockOptionsExercisedGross
500000
amrn Proceeds From Warrant Exercises Gross
ProceedsFromWarrantExercisesGross
100000
amrn Increase Decrease In Lease Related Liabilities
IncreaseDecreaseInLeaseRelatedLiabilities
-19000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-39122000
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
2485647 shares
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.03
us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
92282000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
264000
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-85139000
us-gaap Payments To Acquire Longterm Investments
PaymentsToAcquireLongtermInvestments
825000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
6678000
us-gaap Income Taxes Paid
IncomeTaxesPaid
313000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
16000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-8268000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
7960000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
4596000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-139875000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
5533000
us-gaap Operating Income Loss
OperatingIncomeLoss
-46484000
us-gaap Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
22898000
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
7960000
us-gaap Net Income Loss
NetIncomeLoss
-142189000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
20000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
8709000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
6020000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
173864000
us-gaap Proceeds And Excess Tax Benefit From Sharebased Compensation
ProceedsAndExcessTaxBenefitFromSharebasedCompensation
7960000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
75000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
133653000
us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
14505000
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
2508000
us-gaap Operating Expenses
OperatingExpenses
46484000
amrn Proceeds From Stock Option Exercise And Other
ProceedsFromStockOptionExerciseAndOther
6700000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1089000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
18822000
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
14000
amrn Weighted Average Number Basic Diluted Shares Outstanding
WeightedAverageNumberBasicDilutedSharesOutstanding
138280 shares
amrn Derivative Liabilities Transferred To Stockholders Equity
DerivativeLiabilitiesTransferredToStockholdersEquity
92282000
amrn Stock Issued During Period Shares Stock Warrants Exercised
StockIssuedDuringPeriodSharesStockWarrantsExercised
9812622 shares
amrn Stock Issued During Period Of Stock And Warrants For Services Or Claims
StockIssuedDuringPeriodOfStockAndWarrantsForServicesOrClaims
14000
amrn Proceeds From Exercise Of Stock Options And Warrants
ProceedsFromExerciseOfStockOptionsAndWarrants
14900000
amrn Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
14930000
amrn Proceeds From Stock Options Exercised Gross
ProceedsFromStockOptionsExercisedGross
6700000
amrn Proceeds From Warrant Exercises Gross
ProceedsFromWarrantExercisesGross
15000000
amrn Reclassification Of Derivative Liabilities To Additional Paid In Capital
ReclassificationOfDerivativeLiabilitiesToAdditionalPaidInCapital
92282000
amrn Increase Decrease In Lease Related Liabilities
IncreaseDecreaseInLeaseRelatedLiabilities
-46000
CY2012Q1 us-gaap Debt Instrument Redemption Price Percentage
DebtInstrumentRedemptionPricePercentage
1.00 pure
CY2012 us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.95 pure
CY2012 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0025 pure
CY2012 us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P1Y9M18D
CY2012Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.38
CY2012Q2 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-18930000
CY2012Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-52000
CY2012Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-4317000
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-51000000
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-27701000
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
-53904000
CY2012Q2 us-gaap Operating Expenses
OperatingExpenses
27701000
CY2012Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
13635000
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2904000
CY2012Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
14066000
CY2012Q2 amrn Weighted Average Number Basic Diluted Shares Outstanding
WeightedAverageNumberBasicDilutedSharesOutstanding
140550 shares
CY2013Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.26
CY2013Q2 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
18841000
CY2013Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-411000
CY2013Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-9345000
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-39709000
CY2013Q2 us-gaap Revenues
Revenues
5500000
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-48794000
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
-39774000
CY2013Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
2844000
CY2013Q2 us-gaap Operating Expenses
OperatingExpenses
54294000
CY2013Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
33961000
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
65000
CY2013Q2 amrn Weighted Average Number Basic Diluted Shares Outstanding
WeightedAverageNumberBasicDilutedSharesOutstanding
150694 shares

Files In Submission

Name View Source Status
0001193125-13-326829-index-headers.html Edgar Link pending
0001193125-13-326829-index.html Edgar Link pending
0001193125-13-326829.txt Edgar Link pending
0001193125-13-326829-xbrl.zip Edgar Link pending
amrn-20130630.xml Edgar Link completed
amrn-20130630.xsd Edgar Link pending
amrn-20130630_cal.xml Edgar Link unprocessable
amrn-20130630_def.xml Edgar Link unprocessable
amrn-20130630_lab.xml Edgar Link unprocessable
amrn-20130630_pre.xml Edgar Link unprocessable
d543388d10q.htm Edgar Link pending
d543388dex31.htm Edgar Link pending
d543388dex311.htm Edgar Link pending
d543388dex312.htm Edgar Link pending
d543388dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R1.xml Edgar Link unprocessable
R10.htm Edgar Link pending
R10.xml Edgar Link unprocessable
R11.htm Edgar Link pending
R11.xml Edgar Link unprocessable
R12.htm Edgar Link pending
R12.xml Edgar Link unprocessable
R13.htm Edgar Link pending
R13.xml Edgar Link unprocessable
R14.htm Edgar Link pending
R14.xml Edgar Link unprocessable
R15.htm Edgar Link pending
R15.xml Edgar Link unprocessable
R16.htm Edgar Link pending
R16.xml Edgar Link unprocessable
R17.htm Edgar Link pending
R17.xml Edgar Link unprocessable
R18.htm Edgar Link pending
R18.xml Edgar Link unprocessable
R19.htm Edgar Link pending
R19.xml Edgar Link unprocessable
R2.htm Edgar Link pending
R2.xml Edgar Link unprocessable
R20.htm Edgar Link pending
R20.xml Edgar Link unprocessable
R21.htm Edgar Link pending
R21.xml Edgar Link unprocessable
R22.htm Edgar Link pending
R22.xml Edgar Link unprocessable
R23.htm Edgar Link pending
R23.xml Edgar Link unprocessable
R24.htm Edgar Link pending
R24.xml Edgar Link unprocessable
R25.htm Edgar Link pending
R25.xml Edgar Link unprocessable
R26.htm Edgar Link pending
R26.xml Edgar Link unprocessable
R27.htm Edgar Link pending
R27.xml Edgar Link unprocessable
R28.htm Edgar Link pending
R28.xml Edgar Link unprocessable
R29.htm Edgar Link pending
R29.xml Edgar Link unprocessable
R3.htm Edgar Link pending
R3.xml Edgar Link unprocessable
R30.htm Edgar Link pending
R30.xml Edgar Link unprocessable
R31.htm Edgar Link pending
R31.xml Edgar Link unprocessable
R32.htm Edgar Link pending
R32.xml Edgar Link unprocessable
R33.htm Edgar Link pending
R33.xml Edgar Link unprocessable
R34.htm Edgar Link pending
R34.xml Edgar Link unprocessable
R35.htm Edgar Link pending
R35.xml Edgar Link unprocessable
R36.htm Edgar Link pending
R36.xml Edgar Link unprocessable
R4.htm Edgar Link pending
R4.xml Edgar Link unprocessable
R5.htm Edgar Link pending
R5.xml Edgar Link unprocessable
R6.htm Edgar Link pending
R6.xml Edgar Link unprocessable
R7.htm Edgar Link pending
R7.xml Edgar Link unprocessable
R8.htm Edgar Link pending
R8.xml Edgar Link unprocessable
R9.htm Edgar Link pending
R9.xml Edgar Link unprocessable
report.css Edgar Link pending
Show.js Edgar Link pending