2015 Q2 Form 10-Q Financial Statement

#000119312515280984 Filed on August 06, 2015

View on sec.gov

Income Statement

Concept 2015 Q2 2014 Q2
Revenue $17.71M $12.61M
YoY Change 40.46% 129.2%
Cost Of Revenue $6.381M $5.025M
YoY Change 26.99% 76.69%
Gross Profit $11.33M $7.581M
YoY Change 49.4% 185.43%
Gross Profit Margin 63.96% 60.14%
Selling, General & Admin $26.05M $21.09M
YoY Change 23.51% -37.89%
% of Gross Profit 230.04% 278.25%
Research & Development $12.01M $11.73M
YoY Change 2.4% -32.95%
% of Gross Profit 106.03% 154.69%
Depreciation & Amortization $210.0K $210.0K
YoY Change 0.0% -4.55%
% of Gross Profit 1.85% 2.77%
Operating Expenses $38.06M $32.82M
YoY Change 15.97% -36.21%
Operating Profit -$26.74M -$25.24M
YoY Change 5.93% -48.27%
Interest Expense -$4.807M -$4.296M
YoY Change 11.89% -54.03%
% of Operating Profit
Other Income/Expense, Net $95.00K $4.225M
YoY Change -97.75% -1127.98%
Pretax Income -$32.05M $15.73M
YoY Change -303.69% -139.62%
Income Tax -$537.0K $411.0K
% Of Pretax Income 2.61%
Net Earnings -$62.85M $15.32M
YoY Change -510.19% -138.53%
Net Earnings / Revenue -354.96% 121.55%
Basic Earnings Per Share -$0.35 $0.09
Diluted Earnings Per Share -$0.35 $0.08
COMMON SHARES
Basic Shares Outstanding 180.5M shares 172.9M shares
Diluted Shares Outstanding 180.5M shares 207.7M shares

Balance Sheet

Concept 2015 Q2 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $136.1M $150.5M
YoY Change -9.57% 0.74%
Cash & Equivalents $136.1M $150.5M
Short-Term Investments
Other Short-Term Assets $2.800M $2.875M
YoY Change -2.61% 32.43%
Inventory $20.50M $17.14M
Prepaid Expenses
Receivables $9.943M $6.364M
Other Receivables $0.00 $0.00
Total Short-Term Assets $169.3M $178.0M
YoY Change -4.86% -3.65%
LONG-TERM ASSETS
Property, Plant & Equipment $296.0K $472.0K
YoY Change -37.29% -33.14%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $2.508M $5.063M
YoY Change -50.46% -5.1%
Total Long-Term Assets $25.83M $27.86M
YoY Change -7.28% -6.99%
TOTAL ASSETS
Total Short-Term Assets $169.3M $178.0M
Total Long-Term Assets $25.83M $27.86M
Total Assets $195.2M $205.8M
YoY Change -5.19% -4.11%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $13.01M $5.543M
YoY Change 134.64% -42.78%
Accrued Expenses $21.00M $13.20M
YoY Change 59.09% -8.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $15.41M $14.70M
YoY Change 4.8% 53.13%
Total Short-Term Liabilities $50.27M $37.93M
YoY Change 32.54% 7.04%
LONG-TERM LIABILITIES
Long-Term Debt $90.52M $88.70M
YoY Change 2.05% 2.32%
Other Long-Term Liabilities $626.0K $619.0K
YoY Change 1.13% -22.14%
Total Long-Term Liabilities $91.15M $89.32M
YoY Change 2.05% 2.1%
TOTAL LIABILITIES
Total Short-Term Liabilities $50.27M $37.93M
Total Long-Term Liabilities $91.15M $89.32M
Total Liabilities $286.5M $255.8M
YoY Change 12.0% -17.21%
SHAREHOLDERS EQUITY
Retained Earnings -$1.065B -$924.5M
YoY Change 15.2% 8.82%
Common Stock $952.7M $874.8M
YoY Change 8.91% 15.79%
Preferred Stock
YoY Change
Treasury Stock (at cost) $334.0K $217.0K
YoY Change 53.92% 0.0%
Treasury Stock Shares 134.3K shares 20.08K shares
Shareholders Equity -$91.35M -$49.98M
YoY Change
Total Liabilities & Shareholders Equity $195.2M $205.8M
YoY Change -5.19% -4.11%

Cashflow Statement

Concept 2015 Q2 2014 Q2
OPERATING ACTIVITIES
Net Income -$62.85M $15.32M
YoY Change -510.19% -138.53%
Depreciation, Depletion And Amortization $210.0K $210.0K
YoY Change 0.0% -4.55%
Cash From Operating Activities -$25.62M -$11.32M
YoY Change 126.33% -78.55%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00 $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 470.0K -2.440M
YoY Change -119.26% -680.95%
NET CHANGE
Cash From Operating Activities -25.62M -11.32M
Cash From Investing Activities 0.000 0.000
Cash From Financing Activities 470.0K -2.440M
Net Change In Cash -25.15M -13.76M
YoY Change 82.78% -73.72%
FREE CASH FLOW
Cash From Operating Activities -$25.62M -$11.32M
Capital Expenditures $0.00 $0.00
Free Cash Flow -$25.62M -$11.32M
YoY Change 126.33% -78.55%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q2 us-gaap Derivative Liabilities
DerivativeLiabilities
13913000
CY2014Q2 us-gaap Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
3764000
CY2014Q2 us-gaap Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
3500000
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
150528000
CY2015Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.50
CY2015Q1 us-gaap Share Price
SharePrice
2.39
CY2015Q2 amrn Cash Discount Percent
CashDiscountPercent
0.02 pure
CY2015Q2 us-gaap Liabilities Current
LiabilitiesCurrent
50271000
CY2015Q2 us-gaap Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
0.1 shares
CY2015Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
183261552 shares
CY2015Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
289317460 shares
CY2015Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
134337 shares
CY2015Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
183395889 shares
CY2015Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
90522000
CY2015Q2 amrn Allowances For Estimated Chargebacks
AllowancesForEstimatedChargebacks
97000
CY2015Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
13769000
CY2015Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
85700000
CY2015Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
15405000
CY2015Q2 us-gaap Liabilities
Liabilities
286517000
CY2015Q2 us-gaap Derivative Liabilities
DerivativeLiabilities
6700000
CY2015Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1884000
CY2015Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
289317460 shares
CY2015Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.05
CY2015Q2 us-gaap Common Stock Value
CommonStockValue
149842000
CY2015Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
802846000
CY2015Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
626000
CY2015Q2 us-gaap Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
10323000
CY2015Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
856000
CY2015Q2 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
6700000
CY2015Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q2 us-gaap Preferred Stock Value
PreferredStockValue
21375000
CY2015Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1065081000
CY2015Q2 us-gaap Senior Long Term Notes
SeniorLongTermNotes
124629000
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
-91352000
CY2015Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
195165000
CY2015Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
13006000
CY2015Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
5387000
CY2015Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
296000
CY2015Q2 us-gaap Assets Current
AssetsCurrent
169334000
CY2015Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
600000
CY2015Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
6358000
CY2015Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
934000
CY2015Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
12329000
CY2015Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
11624000
CY2015Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
9740000
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
136050000
CY2015Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
8754000
CY2015Q2 us-gaap Treasury Stock Value
TreasuryStockValue
334000
CY2015Q2 us-gaap Assets
Assets
195165000
CY2015Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
13287000
CY2015Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1308000
CY2015Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
9943000
CY2015Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2508000
CY2015Q2 us-gaap Inventory Net
InventoryNet
20499000
CY2015Q2 amrn Write Offs Of Accounts Receivables
WriteOffsOfAccountsReceivables
0
CY2013Q4 us-gaap Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
2469000
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1700000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
191514000
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.50
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
174590372 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q2 amrn Allowances For Prompt Pay Discounts And Dsa
AllowancesForPromptPayDiscountsAndDsa
2289000
CY2015Q2 amrn Accrued Expenses And Other Liabilities Current
AccruedExpensesAndOtherLiabilitiesCurrent
21004000
CY2015Q2 amrn Preferred Stock Equivalent Ordinary Shares Upon Future Conversion
PreferredStockEquivalentOrdinarySharesUponFutureConversion
28931746 shares
CY2013Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
17994000
CY2014Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
20079 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
174610451 shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.05
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
40306000
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
89617000
CY2014Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
81000000
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
15394000
CY2014Q4 us-gaap Liabilities
Liabilities
259555000
CY2014Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
7519000
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1561000
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
143113000
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
738890000
CY2014Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
100000
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
386000
CY2014Q4 us-gaap Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
7090000
CY2014Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
7400000
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-970234000
CY2014Q4 us-gaap Senior Long Term Notes
SeniorLongTermNotes
121846000
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
-88448000
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
171107000
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
8525000
CY2014Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
3751000
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
381000
CY2014Q4 us-gaap Assets Current
AssetsCurrent
145281000
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
600000
CY2014Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
5225000
CY2014Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
934000
CY2014Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
10215000
CY2014Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
11624000
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
10063000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
119539000
CY2014Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
4757000
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
217000
CY2014Q4 us-gaap Assets
Assets
171107000
CY2014Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
12556000
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2633000
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7842000
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2826000
CY2014Q4 us-gaap Inventory Net
InventoryNet
13733000
CY2014Q4 amrn Allowances For Estimated Chargebacks
AllowancesForEstimatedChargebacks
166000
CY2014Q4 amrn Allowances For Prompt Pay Discounts And Dsa
AllowancesForPromptPayDiscountsAndDsa
2207000
CY2014Q4 amrn Accrued Expenses And Other Liabilities Current
AccruedExpensesAndOtherLiabilitiesCurrent
16387000
CY2014Q4 amrn Preferred Stock Equivalent Ordinary Shares Upon Future Conversion
PreferredStockEquivalentOrdinarySharesUponFutureConversion
0 shares
CY2015Q1 amrn Class Of Warrant Or Right Expired In Period
ClassOfWarrantOrRightExpiredInPeriod
6242803 shares
CY2015Q1 amrn Private Placement Closing Date
PrivatePlacementClosingDate
2015-03-30
CY2014Q4 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0004 pure
CY2014Q4 us-gaap Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
0.00 pure
CY2014Q4 us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P1M28D
CY2014Q4 us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.79 pure
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
997000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
172879000 shares
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-38807000
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
215000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
173876000 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-10657000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
38034000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
1000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
2425000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-9821000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4241000
us-gaap Operating Income Loss
OperatingIncomeLoss
-50811000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-9548000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
39000
us-gaap Sales Revenue Net
SalesRevenueNet
23573000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-13038000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2719000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-400000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
23573000
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
-2381000
us-gaap Interest Paid
InterestPaid
4732000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1312000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-1722000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-8689000
us-gaap Income Taxes Paid
IncomeTaxesPaid
414000
us-gaap Valuation Allowances And Reserves Charged To Cost And Expense
ValuationAllowancesAndReservesChargedToCostAndExpense
10720000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
107000
us-gaap Operating Expenses
OperatingExpenses
65113000
us-gaap Valuation Allowances And Reserves Deductions
ValuationAllowancesAndReservesDeductions
7601000
us-gaap Net Income Loss
NetIncomeLoss
-10657000
us-gaap Gross Profit
GrossProfit
14302000
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
7404000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-2179000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
323000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
836000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-1703000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2267000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
7000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-40986000
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
1696000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
41679000
us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
2779000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
0
us-gaap Cost Of Goods Sold
CostOfGoodsSold
9271000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
284000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
23434000
amrn Repurchase Of Conversion Options On Long Term Debt
RepurchaseOfConversionOptionsOnLongTermDebt
10100000
amrn Provision Related To Prior Period Sales
ProvisionRelatedToPriorPeriodSales
12000
amrn Credits Payments Made For Prior Period Sales
CreditsPaymentsMadeForPriorPeriodSales
-1836000
dei Document Type
DocumentType
10-Q
dei Trading Symbol
TradingSymbol
AMRN
dei Entity Central Index Key
EntityCentralIndexKey
0000897448
dei Document Period End Date
DocumentPeriodEndDate
2015-06-30
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-LEFT: 4%; MARGIN-TOP: 18pt"> <b><i><u>Concentration of Credit Risk</u></i></b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt"> Financial instruments that potentially subject the Company to credit risk consist primarily of cash and cash equivalents and accounts receivable. The Company maintains substantially all of its cash and cash equivalents in financial institutions believed to be of high-credit quality.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt"> A significant portion of the Company&#x2019;s sales are to wholesalers in the pharmaceutical industry. The Company monitors the creditworthiness of customers to whom it grants credit terms and has not experienced any credit losses. The Company does not require collateral or any other security to support credit sales. The Company&#x2019;s top three customers accounted for 95% of gross product sales for each of the six months ended June&#xA0;30, 2015 and 2014, and represented 96% of the gross accounts receivable balance as of June&#xA0;30, 2015 and 2014. The Company has not experienced any write-offs of its accounts receivable.</p> </div>
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
178036000 shares
us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P15Y1M6D
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-37619000
dei Amendment Flag
AmendmentFlag
false
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
18020 shares
dei Entity Registrant Name
EntityRegistrantName
AMARIN CORP PLC\UK
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.53
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="MARGIN-BOTTOM: 0pt; WHITE-SPACE: normal; TEXT-TRANSFORM: none; WORD-SPACING: 0px; COLOR: rgb(0,0,0); FONT: 10pt 'Times New Roman'; MARGIN-LEFT: 56px; WIDOWS: 1; MARGIN-TOP: 18pt; LETTER-SPACING: normal; TEXT-INDENT: 0px; -webkit-text-stroke-width: 0px"> <b><i><u>Use of Estimates</u></i></b></p> <p style="MARGIN-BOTTOM: 0pt; WHITE-SPACE: normal; TEXT-TRANSFORM: none; WORD-SPACING: 0px; COLOR: rgb(0,0,0); FONT: 10pt 'Times New Roman'; WIDOWS: 1; MARGIN-TOP: 6pt; LETTER-SPACING: normal; TEXT-INDENT: 0px; -webkit-text-stroke-width: 0px"> Accounting estimates are based on historical experience and other factors that are considered reasonable under the circumstances. Estimates are used in determining such items as provisions for sales returns, rebates and incentives, chargebacks, and other sales allowances, depreciable/amortizable lives, asset impairments, valuation allowance on deferred taxes, amounts recorded for licensing revenue, contingencies and accruals and valuations of derivative and long-term debt instruments. Because of the uncertainties inherent in such estimates, actual results may differ from these estimates. Management periodically evaluates estimates used in the preparation of the condensed consolidated financial statements for continued reasonableness.</p> </div>
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 Segment
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
178036000 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.53
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-94847000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
-641000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
52149000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-63647000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4840000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-33000
us-gaap Licenses Revenue
LicensesRevenue
375000
us-gaap Operating Income Loss
OperatingIncomeLoss
-53786000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
6766000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
5000
us-gaap Sales Revenue Net
SalesRevenueNet
33640000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-94966000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2101000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
33265000
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
-119000
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
-187000
us-gaap Interest Paid
InterestPaid
5829000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
31000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1325000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-318000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-9692000
us-gaap Net Income Loss
NetIncomeLoss
-62638000
us-gaap Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
868000
us-gaap Valuation Allowances And Reserves Deductions
ValuationAllowancesAndReservesDeductions
12202000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
54130000
us-gaap Gross Profit
GrossProfit
21632000
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-136000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
117000
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
-641000
us-gaap Income Taxes Paid
IncomeTaxesPaid
171000
us-gaap Valuation Allowances And Reserves Charged To Cost And Expense
ValuationAllowancesAndReservesChargedToCostAndExpense
21968000
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
-117000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
85000
us-gaap Operating Expenses
OperatingExpenses
75418000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
323000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1009000
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
52149000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
14625000
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
52800000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
3688000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-731000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
16511000
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
11000
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
2713000
us-gaap Preferred Stock Conversions Inducements
PreferredStockConversionsInducements
31341000
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
868000
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
4804000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
-641000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
50795000
us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
6976000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
0
us-gaap Cost Of Goods Sold
CostOfGoodsSold
12008000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
31000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
24623000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
240000
amrn Other Estimated Offering Costs
OtherEstimatedOfferingCosts
700000
amrn Cash Discount Invoice Terms
CashDiscountInvoiceTerms
P30D
amrn Provision Related To Prior Period Sales
ProvisionRelatedToPriorPeriodSales
-157000
amrn Derivative Liabilities Transferred To Stockholders Equity
DerivativeLiabilitiesTransferredToStockholdersEquity
1814000
amrn Class Of Warrant Expiration Date
ClassOfWarrantExpirationDate
2015-02-27
amrn Accounts Receivable Credit Period
AccountsReceivableCreditPeriod
P30D
amrn Class Of Warrant Or Right Exercised In Period
ClassOfWarrantOrRightExercisedInPeriod
1844585 shares
amrn Amount Of Potential Future Financial Obligations
AmountOfPotentialFutureFinancialObligations
53300000
amrn Stock Issued During Period Share Exercise Of Stock Options Vesting Of Restricted Stock
StockIssuedDuringPeriodShareExerciseOfStockOptionsVestingOfRestrictedStock
639500 shares
amrn Stock Issued During Period Shares Stock Warrants Exercised
StockIssuedDuringPeriodSharesStockWarrantsExercised
1844585 shares
amrn Range Of Percentage Of Gross Margin Payable For Co Promotion Agreement
RangeOfPercentageOfGrossMarginPayableForCoPromotionAgreement
From the high single digits in 2014 to the low twenty percent levels in 2018.
amrn Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
2713000
amrn Credits Payments Made For Prior Period Sales
CreditsPaymentsMadeForPriorPeriodSales
-6376000
amrn Proceeds From Warrant Exercises Gross
ProceedsFromWarrantExercisesGross
2800000
amrn Adjustments To Additional Paid In Capital Preferred Stock Purchase Option
AdjustmentsToAdditionalPaidInCapitalPreferredStockPurchaseOption
946000
amrn Derivative Liabilities Transferred To Equity Classifications
DerivativeLiabilitiesTransferredToEquityClassifications
868000
CY2014Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
31526000 shares
CY2014Q2 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
963000 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
172886000 shares
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.09
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
207674000 shares
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.08
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
15323000
CY2014Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
38034000
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
15734000
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4225000
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-25240000
CY2014Q2 us-gaap Sales Revenue Net
SalesRevenueNet
12606000
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
15667000
CY2014Q2 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
1960000
CY2014Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
12606000
CY2014Q2 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
-1416000
CY2014Q2 us-gaap Gain On Derivative Instruments Pretax
GainOnDerivativeInstrumentsPretax
-200000
CY2014Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-4296000
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
15323000
CY2014Q2 us-gaap Gross Profit
GrossProfit
7581000
CY2014Q2 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
3011000
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
32821000
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
411000
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
21094000
CY2014Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
5025000
CY2014Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
11727000
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
180464000 shares
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.35
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
180464000 shares
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.35
CY2015Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-62853000
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-32049000
CY2015Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
95000
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-26737000
CY2015Q2 us-gaap Sales Revenue Net
SalesRevenueNet
17707000
CY2015Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-62853000
CY2015Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
17707000
CY2015Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-4807000
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
-31512000
CY2015Q2 us-gaap Gross Profit
GrossProfit
11326000
CY2015Q2 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-600000
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
38063000
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-537000
CY2015Q2 us-gaap Preferred Stock Conversions Inducements
PreferredStockConversionsInducements
31341000
CY2015Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
26054000
CY2015Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
6381000
CY2015Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
12009000

Files In Submission

Name View Source Status
0001193125-15-280984-index-headers.html Edgar Link pending
0001193125-15-280984-index.html Edgar Link pending
0001193125-15-280984.txt Edgar Link pending
0001193125-15-280984-xbrl.zip Edgar Link pending
amrn-20150630.xml Edgar Link completed
amrn-20150630.xsd Edgar Link pending
amrn-20150630_cal.xml Edgar Link unprocessable
amrn-20150630_def.xml Edgar Link unprocessable
amrn-20150630_lab.xml Edgar Link unprocessable
amrn-20150630_pre.xml Edgar Link unprocessable
d945909d10q.htm Edgar Link pending
d945909dex101.htm Edgar Link pending
d945909dex102.htm Edgar Link pending
d945909dex103.htm Edgar Link pending
d945909dex311.htm Edgar Link pending
d945909dex312.htm Edgar Link pending
d945909dex321.htm Edgar Link pending
d945909dex41.htm Edgar Link pending
d945909dex42.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g945909g26x46.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending