2015 Q2 Form 10-Q Financial Statement
#000119312515280984 Filed on August 06, 2015
Income Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
Revenue | $17.71M | $12.61M |
YoY Change | 40.46% | 129.2% |
Cost Of Revenue | $6.381M | $5.025M |
YoY Change | 26.99% | 76.69% |
Gross Profit | $11.33M | $7.581M |
YoY Change | 49.4% | 185.43% |
Gross Profit Margin | 63.96% | 60.14% |
Selling, General & Admin | $26.05M | $21.09M |
YoY Change | 23.51% | -37.89% |
% of Gross Profit | 230.04% | 278.25% |
Research & Development | $12.01M | $11.73M |
YoY Change | 2.4% | -32.95% |
% of Gross Profit | 106.03% | 154.69% |
Depreciation & Amortization | $210.0K | $210.0K |
YoY Change | 0.0% | -4.55% |
% of Gross Profit | 1.85% | 2.77% |
Operating Expenses | $38.06M | $32.82M |
YoY Change | 15.97% | -36.21% |
Operating Profit | -$26.74M | -$25.24M |
YoY Change | 5.93% | -48.27% |
Interest Expense | -$4.807M | -$4.296M |
YoY Change | 11.89% | -54.03% |
% of Operating Profit | ||
Other Income/Expense, Net | $95.00K | $4.225M |
YoY Change | -97.75% | -1127.98% |
Pretax Income | -$32.05M | $15.73M |
YoY Change | -303.69% | -139.62% |
Income Tax | -$537.0K | $411.0K |
% Of Pretax Income | 2.61% | |
Net Earnings | -$62.85M | $15.32M |
YoY Change | -510.19% | -138.53% |
Net Earnings / Revenue | -354.96% | 121.55% |
Basic Earnings Per Share | -$0.35 | $0.09 |
Diluted Earnings Per Share | -$0.35 | $0.08 |
COMMON SHARES | ||
Basic Shares Outstanding | 180.5M shares | 172.9M shares |
Diluted Shares Outstanding | 180.5M shares | 207.7M shares |
Balance Sheet
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $136.1M | $150.5M |
YoY Change | -9.57% | 0.74% |
Cash & Equivalents | $136.1M | $150.5M |
Short-Term Investments | ||
Other Short-Term Assets | $2.800M | $2.875M |
YoY Change | -2.61% | 32.43% |
Inventory | $20.50M | $17.14M |
Prepaid Expenses | ||
Receivables | $9.943M | $6.364M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $169.3M | $178.0M |
YoY Change | -4.86% | -3.65% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $296.0K | $472.0K |
YoY Change | -37.29% | -33.14% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $2.508M | $5.063M |
YoY Change | -50.46% | -5.1% |
Total Long-Term Assets | $25.83M | $27.86M |
YoY Change | -7.28% | -6.99% |
TOTAL ASSETS | ||
Total Short-Term Assets | $169.3M | $178.0M |
Total Long-Term Assets | $25.83M | $27.86M |
Total Assets | $195.2M | $205.8M |
YoY Change | -5.19% | -4.11% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $13.01M | $5.543M |
YoY Change | 134.64% | -42.78% |
Accrued Expenses | $21.00M | $13.20M |
YoY Change | 59.09% | -8.33% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $15.41M | $14.70M |
YoY Change | 4.8% | 53.13% |
Total Short-Term Liabilities | $50.27M | $37.93M |
YoY Change | 32.54% | 7.04% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $90.52M | $88.70M |
YoY Change | 2.05% | 2.32% |
Other Long-Term Liabilities | $626.0K | $619.0K |
YoY Change | 1.13% | -22.14% |
Total Long-Term Liabilities | $91.15M | $89.32M |
YoY Change | 2.05% | 2.1% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $50.27M | $37.93M |
Total Long-Term Liabilities | $91.15M | $89.32M |
Total Liabilities | $286.5M | $255.8M |
YoY Change | 12.0% | -17.21% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$1.065B | -$924.5M |
YoY Change | 15.2% | 8.82% |
Common Stock | $952.7M | $874.8M |
YoY Change | 8.91% | 15.79% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $334.0K | $217.0K |
YoY Change | 53.92% | 0.0% |
Treasury Stock Shares | 134.3K shares | 20.08K shares |
Shareholders Equity | -$91.35M | -$49.98M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $195.2M | $205.8M |
YoY Change | -5.19% | -4.11% |
Cashflow Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$62.85M | $15.32M |
YoY Change | -510.19% | -138.53% |
Depreciation, Depletion And Amortization | $210.0K | $210.0K |
YoY Change | 0.0% | -4.55% |
Cash From Operating Activities | -$25.62M | -$11.32M |
YoY Change | 126.33% | -78.55% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $0.00 | $0.00 |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | $0.00 | $0.00 |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 470.0K | -2.440M |
YoY Change | -119.26% | -680.95% |
NET CHANGE | ||
Cash From Operating Activities | -25.62M | -11.32M |
Cash From Investing Activities | 0.000 | 0.000 |
Cash From Financing Activities | 470.0K | -2.440M |
Net Change In Cash | -25.15M | -13.76M |
YoY Change | 82.78% | -73.72% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$25.62M | -$11.32M |
Capital Expenditures | $0.00 | $0.00 |
Free Cash Flow | -$25.62M | -$11.32M |
YoY Change | 126.33% | -78.55% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q2 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
13913000 | |
CY2014Q2 | us-gaap |
Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
|
3764000 | |
CY2014Q2 | us-gaap |
Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
|
3500000 | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
150528000 | |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.50 | |
CY2015Q1 | us-gaap |
Share Price
SharePrice
|
2.39 | |
CY2015Q2 | amrn |
Cash Discount Percent
CashDiscountPercent
|
0.02 | pure |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
50271000 | |
CY2015Q2 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
0.1 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
183261552 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
289317460 | shares |
CY2015Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
134337 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
183395889 | shares |
CY2015Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
90522000 | |
CY2015Q2 | amrn |
Allowances For Estimated Chargebacks
AllowancesForEstimatedChargebacks
|
97000 | |
CY2015Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
13769000 | |
CY2015Q2 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
85700000 | |
CY2015Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
15405000 | |
CY2015Q2 | us-gaap |
Liabilities
Liabilities
|
286517000 | |
CY2015Q2 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
6700000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1884000 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
289317460 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.05 | |
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
149842000 | |
CY2015Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
802846000 | |
CY2015Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
626000 | |
CY2015Q2 | us-gaap |
Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
|
10323000 | |
CY2015Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
856000 | |
CY2015Q2 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
6700000 | |
CY2015Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
21375000 | |
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1065081000 | |
CY2015Q2 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
124629000 | |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-91352000 | |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
195165000 | |
CY2015Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
13006000 | |
CY2015Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
5387000 | |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
296000 | |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
169334000 | |
CY2015Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
600000 | |
CY2015Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
6358000 | |
CY2015Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
934000 | |
CY2015Q2 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
12329000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
11624000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
9740000 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
136050000 | |
CY2015Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
8754000 | |
CY2015Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
334000 | |
CY2015Q2 | us-gaap |
Assets
Assets
|
195165000 | |
CY2015Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
13287000 | |
CY2015Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1308000 | |
CY2015Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
9943000 | |
CY2015Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2508000 | |
CY2015Q2 | us-gaap |
Inventory Net
InventoryNet
|
20499000 | |
CY2015Q2 | amrn |
Write Offs Of Accounts Receivables
WriteOffsOfAccountsReceivables
|
0 | |
CY2013Q4 | us-gaap |
Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
|
2469000 | |
CY2013Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1700000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
191514000 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.50 | |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
174590372 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q2 | amrn |
Allowances For Prompt Pay Discounts And Dsa
AllowancesForPromptPayDiscountsAndDsa
|
2289000 | |
CY2015Q2 | amrn |
Accrued Expenses And Other Liabilities Current
AccruedExpensesAndOtherLiabilitiesCurrent
|
21004000 | |
CY2015Q2 | amrn |
Preferred Stock Equivalent Ordinary Shares Upon Future Conversion
PreferredStockEquivalentOrdinarySharesUponFutureConversion
|
28931746 | shares |
CY2013Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
17994000 | |
CY2014Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
20079 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
174610451 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.05 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
40306000 | |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
89617000 | |
CY2014Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
81000000 | |
CY2014Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
15394000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
259555000 | |
CY2014Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
7519000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1561000 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
143113000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
738890000 | |
CY2014Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
100000 | |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
386000 | |
CY2014Q4 | us-gaap |
Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
|
7090000 | |
CY2014Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
7400000 | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-970234000 | |
CY2014Q4 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
121846000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-88448000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
171107000 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
8525000 | |
CY2014Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
3751000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
381000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
145281000 | |
CY2014Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
600000 | |
CY2014Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
5225000 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
934000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
10215000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
11624000 | |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
10063000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
119539000 | |
CY2014Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
4757000 | |
CY2014Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
217000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
171107000 | |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
12556000 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2633000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7842000 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2826000 | |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
13733000 | |
CY2014Q4 | amrn |
Allowances For Estimated Chargebacks
AllowancesForEstimatedChargebacks
|
166000 | |
CY2014Q4 | amrn |
Allowances For Prompt Pay Discounts And Dsa
AllowancesForPromptPayDiscountsAndDsa
|
2207000 | |
CY2014Q4 | amrn |
Accrued Expenses And Other Liabilities Current
AccruedExpensesAndOtherLiabilitiesCurrent
|
16387000 | |
CY2014Q4 | amrn |
Preferred Stock Equivalent Ordinary Shares Upon Future Conversion
PreferredStockEquivalentOrdinarySharesUponFutureConversion
|
0 | shares |
CY2015Q1 | amrn |
Class Of Warrant Or Right Expired In Period
ClassOfWarrantOrRightExpiredInPeriod
|
6242803 | shares |
CY2015Q1 | amrn |
Private Placement Closing Date
PrivatePlacementClosingDate
|
2015-03-30 | |
CY2014Q4 | us-gaap |
Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
|
0.0004 | pure |
CY2014Q4 | us-gaap |
Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
|
0.00 | pure |
CY2014Q4 | us-gaap |
Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
|
P1M28D | |
CY2014Q4 | us-gaap |
Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
|
0.79 | pure |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
997000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
172879000 | shares | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-38807000 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
215000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.06 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
173876000 | shares | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.07 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-10657000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
38034000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
1000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
2425000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-9821000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
4241000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-50811000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-9548000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
39000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
23573000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-13038000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2719000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-400000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
23573000 | ||
us-gaap |
Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
|
-2381000 | ||
us-gaap |
Interest Paid
InterestPaid
|
4732000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1312000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-1722000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-8689000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
414000 | ||
us-gaap |
Valuation Allowances And Reserves Charged To Cost And Expense
ValuationAllowancesAndReservesChargedToCostAndExpense
|
10720000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
107000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
65113000 | ||
us-gaap |
Valuation Allowances And Reserves Deductions
ValuationAllowancesAndReservesDeductions
|
7601000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-10657000 | ||
us-gaap |
Gross Profit
GrossProfit
|
14302000 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
7404000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-2179000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
323000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
836000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-1703000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
2267000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
7000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-40986000 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
1696000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
1000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
41679000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
2779000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
0 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
9271000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
284000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
23434000 | ||
amrn |
Repurchase Of Conversion Options On Long Term Debt
RepurchaseOfConversionOptionsOnLongTermDebt
|
10100000 | ||
amrn |
Provision Related To Prior Period Sales
ProvisionRelatedToPriorPeriodSales
|
12000 | ||
amrn |
Credits Payments Made For Prior Period Sales
CreditsPaymentsMadeForPriorPeriodSales
|
-1836000 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Trading Symbol
TradingSymbol
|
AMRN | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000897448 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-06-30 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-LEFT: 4%; MARGIN-TOP: 18pt"> <b><i><u>Concentration of Credit Risk</u></i></b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt"> Financial instruments that potentially subject the Company to credit risk consist primarily of cash and cash equivalents and accounts receivable. The Company maintains substantially all of its cash and cash equivalents in financial institutions believed to be of high-credit quality.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt"> A significant portion of the Company’s sales are to wholesalers in the pharmaceutical industry. The Company monitors the creditworthiness of customers to whom it grants credit terms and has not experienced any credit losses. The Company does not require collateral or any other security to support credit sales. The Company’s top three customers accounted for 95% of gross product sales for each of the six months ended June 30, 2015 and 2014, and represented 96% of the gross accounts receivable balance as of June 30, 2015 and 2014. The Company has not experienced any write-offs of its accounts receivable.</p> </div> | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
178036000 | shares | |
us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P15Y1M6D | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-37619000 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
18020 | shares | |
dei |
Entity Registrant Name
EntityRegistrantName
|
AMARIN CORP PLC\UK | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.53 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="MARGIN-BOTTOM: 0pt; WHITE-SPACE: normal; TEXT-TRANSFORM: none; WORD-SPACING: 0px; COLOR: rgb(0,0,0); FONT: 10pt 'Times New Roman'; MARGIN-LEFT: 56px; WIDOWS: 1; MARGIN-TOP: 18pt; LETTER-SPACING: normal; TEXT-INDENT: 0px; -webkit-text-stroke-width: 0px"> <b><i><u>Use of Estimates</u></i></b></p> <p style="MARGIN-BOTTOM: 0pt; WHITE-SPACE: normal; TEXT-TRANSFORM: none; WORD-SPACING: 0px; COLOR: rgb(0,0,0); FONT: 10pt 'Times New Roman'; WIDOWS: 1; MARGIN-TOP: 6pt; LETTER-SPACING: normal; TEXT-INDENT: 0px; -webkit-text-stroke-width: 0px"> Accounting estimates are based on historical experience and other factors that are considered reasonable under the circumstances. Estimates are used in determining such items as provisions for sales returns, rebates and incentives, chargebacks, and other sales allowances, depreciable/amortizable lives, asset impairments, valuation allowance on deferred taxes, amounts recorded for licensing revenue, contingencies and accruals and valuations of derivative and long-term debt instruments. Because of the uncertainties inherent in such estimates, actual results may differ from these estimates. Management periodically evaluates estimates used in the preparation of the condensed consolidated financial statements for continued reasonableness.</p> </div> | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | Segment | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
178036000 | shares | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.53 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-94847000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
-641000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
52149000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-63647000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4840000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-33000 | ||
us-gaap |
Licenses Revenue
LicensesRevenue
|
375000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-53786000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
6766000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
5000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
33640000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-94966000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2101000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
33265000 | ||
us-gaap |
Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
|
-119000 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
-187000 | ||
us-gaap |
Interest Paid
InterestPaid
|
5829000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
31000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1325000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-318000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-9692000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-62638000 | ||
us-gaap |
Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
|
868000 | ||
us-gaap |
Valuation Allowances And Reserves Deductions
ValuationAllowancesAndReservesDeductions
|
12202000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
54130000 | ||
us-gaap |
Gross Profit
GrossProfit
|
21632000 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-136000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
117000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
-641000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
171000 | ||
us-gaap |
Valuation Allowances And Reserves Charged To Cost And Expense
ValuationAllowancesAndReservesChargedToCostAndExpense
|
21968000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-117000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
85000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
75418000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
323000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1009000 | ||
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
52149000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
14625000 | ||
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
52800000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
3688000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-731000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
16511000 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
11000 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
2713000 | ||
us-gaap |
Preferred Stock Conversions Inducements
PreferredStockConversionsInducements
|
31341000 | ||
us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
868000 | ||
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
4804000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
-641000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
50795000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
6976000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
0 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
12008000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
31000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
24623000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
240000 | ||
amrn |
Other Estimated Offering Costs
OtherEstimatedOfferingCosts
|
700000 | ||
amrn |
Cash Discount Invoice Terms
CashDiscountInvoiceTerms
|
P30D | ||
amrn |
Provision Related To Prior Period Sales
ProvisionRelatedToPriorPeriodSales
|
-157000 | ||
amrn |
Derivative Liabilities Transferred To Stockholders Equity
DerivativeLiabilitiesTransferredToStockholdersEquity
|
1814000 | ||
amrn |
Class Of Warrant Expiration Date
ClassOfWarrantExpirationDate
|
2015-02-27 | ||
amrn |
Accounts Receivable Credit Period
AccountsReceivableCreditPeriod
|
P30D | ||
amrn |
Class Of Warrant Or Right Exercised In Period
ClassOfWarrantOrRightExercisedInPeriod
|
1844585 | shares | |
amrn |
Amount Of Potential Future Financial Obligations
AmountOfPotentialFutureFinancialObligations
|
53300000 | ||
amrn |
Stock Issued During Period Share Exercise Of Stock Options Vesting Of Restricted Stock
StockIssuedDuringPeriodShareExerciseOfStockOptionsVestingOfRestrictedStock
|
639500 | shares | |
amrn |
Stock Issued During Period Shares Stock Warrants Exercised
StockIssuedDuringPeriodSharesStockWarrantsExercised
|
1844585 | shares | |
amrn |
Range Of Percentage Of Gross Margin Payable For Co Promotion Agreement
RangeOfPercentageOfGrossMarginPayableForCoPromotionAgreement
|
From the high single digits in 2014 to the low twenty percent levels in 2018. | ||
amrn |
Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
|
2713000 | ||
amrn |
Credits Payments Made For Prior Period Sales
CreditsPaymentsMadeForPriorPeriodSales
|
-6376000 | ||
amrn |
Proceeds From Warrant Exercises Gross
ProceedsFromWarrantExercisesGross
|
2800000 | ||
amrn |
Adjustments To Additional Paid In Capital Preferred Stock Purchase Option
AdjustmentsToAdditionalPaidInCapitalPreferredStockPurchaseOption
|
946000 | ||
amrn |
Derivative Liabilities Transferred To Equity Classifications
DerivativeLiabilitiesTransferredToEquityClassifications
|
868000 | ||
CY2014Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
31526000 | shares |
CY2014Q2 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
963000 | shares |
CY2014Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
172886000 | shares |
CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
207674000 | shares |
CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | |
CY2014Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
15323000 | |
CY2014Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
38034000 | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
15734000 | |
CY2014Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
4225000 | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-25240000 | |
CY2014Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
12606000 | |
CY2014Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
15667000 | |
CY2014Q2 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
1960000 | |
CY2014Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
12606000 | |
CY2014Q2 | us-gaap |
Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
|
-1416000 | |
CY2014Q2 | us-gaap |
Gain On Derivative Instruments Pretax
GainOnDerivativeInstrumentsPretax
|
-200000 | |
CY2014Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-4296000 | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
15323000 | |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
7581000 | |
CY2014Q2 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
3011000 | |
CY2014Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
32821000 | |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
411000 | |
CY2014Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
21094000 | |
CY2014Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
5025000 | |
CY2014Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
11727000 | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
180464000 | shares |
CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.35 | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
180464000 | shares |
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.35 | |
CY2015Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-62853000 | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-32049000 | |
CY2015Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
95000 | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-26737000 | |
CY2015Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
17707000 | |
CY2015Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-62853000 | |
CY2015Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
17707000 | |
CY2015Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-4807000 | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-31512000 | |
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
11326000 | |
CY2015Q2 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-600000 | |
CY2015Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
38063000 | |
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-537000 | |
CY2015Q2 | us-gaap |
Preferred Stock Conversions Inducements
PreferredStockConversionsInducements
|
31341000 | |
CY2015Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
26054000 | |
CY2015Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
6381000 | |
CY2015Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
12009000 |