2017 Q2 Form 10-Q Financial Statement
#000156459017014760 Filed on August 02, 2017
Income Statement
Concept | 2017 Q2 | 2016 Q4 | 2016 Q2 |
---|---|---|---|
Revenue | $45.24M | $38.70M | $33.11M |
YoY Change | 36.63% | 45.29% | 86.99% |
Cost Of Revenue | $11.40M | $10.20M | $8.861M |
YoY Change | 28.66% | 21.43% | 38.87% |
Gross Profit | $33.84M | $28.50M | $24.25M |
YoY Change | 39.55% | 56.59% | 114.11% |
Gross Profit Margin | 74.8% | 73.65% | 73.24% |
Selling, General & Admin | $31.50M | $31.20M | $26.07M |
YoY Change | 20.85% | 32.77% | 0.05% |
% of Gross Profit | 93.09% | 109.47% | 107.49% |
Research & Development | $13.70M | $10.20M | $12.58M |
YoY Change | 8.92% | -23.31% | 4.74% |
% of Gross Profit | 40.48% | 35.79% | 51.87% |
Depreciation & Amortization | $180.0K | $200.0K | $200.0K |
YoY Change | -10.0% | -4.76% | -4.76% |
% of Gross Profit | 0.53% | 0.7% | 0.82% |
Operating Expenses | $45.24M | $41.40M | $38.64M |
YoY Change | 17.07% | 12.5% | 1.53% |
Operating Profit | -$11.40M | -$12.90M | -$14.39M |
YoY Change | -20.81% | -30.65% | -46.16% |
Interest Expense | -$2.315M | -$2.200M | -$5.616M |
YoY Change | -58.78% | -63.33% | 16.83% |
% of Operating Profit | |||
Other Income/Expense, Net | $80.00K | -$100.0K | -$182.0K |
YoY Change | -143.96% | 0.0% | -291.58% |
Pretax Income | -$13.63M | -$15.20M | -$14.38M |
YoY Change | -5.2% | -35.04% | -55.12% |
Income Tax | $0.00 | $12.30M | -$1.028M |
% Of Pretax Income | |||
Net Earnings | -$13.63M | -$27.45M | -$13.35M |
YoY Change | 2.1% | 25.41% | -78.75% |
Net Earnings / Revenue | -30.14% | -70.95% | -40.33% |
Basic Earnings Per Share | -$0.05 | -$0.10 | -$0.07 |
Diluted Earnings Per Share | -$0.05 | -$0.10 | -$0.07 |
COMMON SHARES | |||
Basic Shares Outstanding | 270.7M | 184.5M | |
Diluted Shares Outstanding | 270.7M | 184.5M |
Balance Sheet
Concept | 2017 Q2 | 2016 Q4 | 2016 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $85.50M | $98.30M | $72.50M |
YoY Change | 17.93% | -8.13% | -46.73% |
Cash & Equivalents | $85.46M | $98.25M | $72.49M |
Short-Term Investments | |||
Other Short-Term Assets | $2.700M | $7.600M | $6.100M |
YoY Change | -55.74% | 100.0% | 117.86% |
Inventory | $24.81M | $20.51M | $20.31M |
Prepaid Expenses | |||
Receivables | $37.48M | $19.99M | $17.64M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $150.4M | $146.3M | $116.5M |
YoY Change | 29.11% | 1.95% | -31.19% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $52.00K | $78.00K | $137.0K |
YoY Change | -62.04% | -67.9% | -53.72% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $173.0K | $741.0K | $174.0K |
YoY Change | -0.57% | 325.86% | -93.06% |
Total Long-Term Assets | $19.76M | $20.67M | $31.12M |
YoY Change | -36.52% | -30.41% | 20.49% |
TOTAL ASSETS | |||
Total Short-Term Assets | $150.4M | $146.3M | $116.5M |
Total Long-Term Assets | $19.76M | $20.67M | $31.12M |
Total Assets | $170.2M | $167.0M | $147.6M |
YoY Change | 15.27% | -3.6% | -24.35% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $16.46M | $6.062M | $14.81M |
YoY Change | 11.1% | -44.04% | 13.88% |
Accrued Expenses | $49.10M | $37.70M | $31.10M |
YoY Change | 57.88% | 55.79% | 48.1% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $18.83M | $15.94M | $30.82M |
YoY Change | -38.89% | 27.8% | 100.04% |
Total Short-Term Liabilities | $86.29M | $76.25M | $77.85M |
YoY Change | 10.84% | 50.32% | 54.86% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $79.28M | $85.16M | $90.15M |
YoY Change | -12.05% | -6.95% | -0.41% |
Other Long-Term Liabilities | $1.158M | $710.0K | $268.0K |
YoY Change | 332.09% | 111.94% | -57.19% |
Total Long-Term Liabilities | $80.44M | $85.87M | $90.42M |
YoY Change | -11.03% | -6.51% | -0.8% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $86.29M | $76.25M | $77.85M |
Total Long-Term Liabilities | $80.44M | $85.87M | $90.42M |
Total Liabilities | $208.9M | $176.1M | $312.1M |
YoY Change | -33.04% | -41.47% | 8.91% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.239B | -$1.204B | -$1.161B |
YoY Change | 6.7% | 7.73% | 8.99% |
Common Stock | $1.179B | $1.172B | $973.2M |
YoY Change | 21.18% | 21.31% | 2.15% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $3.902M | $1.498M | $1.197M |
YoY Change | 225.98% | 264.48% | 258.38% |
Treasury Stock Shares | $1.610M | $819.5K | 723.3K shares |
Shareholders Equity | -$38.76M | -$9.058M | -$164.4M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $170.2M | $167.0M | $147.6M |
YoY Change | 15.27% | -3.6% | -24.35% |
Cashflow Statement
Concept | 2017 Q2 | 2016 Q4 | 2016 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$13.63M | -$27.45M | -$13.35M |
YoY Change | 2.1% | 25.41% | -78.75% |
Depreciation, Depletion And Amortization | $180.0K | $200.0K | $200.0K |
YoY Change | -10.0% | -4.76% | -4.76% |
Cash From Operating Activities | -$10.50M | -$19.32M | -$8.970M |
YoY Change | 17.06% | -16.76% | -64.99% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -100.0K | 0.000 | 100.0K |
YoY Change | -200.0% | -100.0% | -78.72% |
NET CHANGE | |||
Cash From Operating Activities | -10.50M | -19.32M | -8.970M |
Cash From Investing Activities | 0.000 | 0.000 | 0.000 |
Cash From Financing Activities | -100.0K | 0.000 | 100.0K |
Net Change In Cash | -10.60M | -19.32M | -8.870M |
YoY Change | 19.5% | 60.87% | -64.73% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$10.50M | -$19.32M | -$8.970M |
Capital Expenditures | $0.00 | $0.00 | $0.00 |
Free Cash Flow | -$10.50M | -$19.32M | -$8.970M |
YoY Change | 17.06% | -16.69% | -64.99% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
8449000 | |
CY2017Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
86292000 | |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
85464000 | |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
19985000 | |
CY2017Q2 | us-gaap |
Assets
Assets
|
170185000 | |
CY2017Q2 | us-gaap |
Senior Notes Current
SeniorNotesCurrent
|
455000 | |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
710000 | |
CY2017Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
11082000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
11082000 | |
CY2017Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
970797000 | |
CY2017Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
173000 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
964914000 | |
CY2016Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1498000 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1204004000 | |
CY2016Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
85155000 | |
CY2017Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
16455000 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
166999000 | |
CY2017Q2 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
49102000 | |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.05 | |
CY2016Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
37720000 | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
176057000 | |
CY2017Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1447000 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-9058000 | |
CY2016Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1172000 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized Unlimited
PreferredStockSharesAuthorizedUnlimited
|
Unlimited | |
CY2017Q2 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
28884000 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
328184640 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
328184640 | |
CY2016Q4 | amrn |
Preferred Stock Equivalent Ordinary Shares Upon Future Conversion Outstanding
PreferredStockEquivalentOrdinarySharesUponFutureConversionOutstanding
|
32818464 | |
CY2016Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
13943000 | |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
24364000 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.50 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
|
Unlimited | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
270183201 | |
CY2017Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
270792058 | |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
269363696 | |
CY2016Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
819505 | |
CY2016Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
32815000 | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
79292000 | ||
CY2017Q2 | us-gaap |
Licenses Revenue
LicensesRevenue
|
293000 | |
CY2016Q2 | us-gaap |
Licenses Revenue
LicensesRevenue
|
296000 | |
CY2017Q2 | us-gaap |
Revenues
Revenues
|
45241000 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
184471000 | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-3828000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-336000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
1470000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
21709000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
10773000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
448000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-24420000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
12000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-12000 | ||
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
207166000 | |
us-gaap |
Revenues
Revenues
|
58654000 | ||
CY2017Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
11401000 | |
CY2016Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
8861000 | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
19599000 | ||
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-14394000 | |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-13634000 | |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-14382000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-34575000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-44442000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-21000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
30000000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1207000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
396000 | ||
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
15107000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
2437000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
793000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
11645000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-669000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-12787000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-34470000 | ||
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
106961000 | |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
72491000 | |
us-gaap |
Interest Paid
InterestPaid
|
7546000 | ||
us-gaap |
Interest Paid
InterestPaid
|
7668000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
778000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
767000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-29954000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-37497000 | ||
CY2017Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
3902000 | |
CY2017Q2 | us-gaap |
Liabilities
Liabilities
|
208949000 | |
CY2017Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
18833000 | |
CY2017Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1238579000 | |
CY2017Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
24364000 | |
CY2017Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
208556000 | |
CY2017Q2 | amrn |
Preferred Stock Equivalent Ordinary Shares Upon Future Conversion Outstanding
PreferredStockEquivalentOrdinarySharesUponFutureConversionOutstanding
|
32818464 | |
CY2017Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
328184640 | |
CY2017Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1609799 | |
CY2017Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.50 | |
CY2017Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
272401857 | |
CY2017Q2 | us-gaap |
Preferred Stock Shares Authorized Unlimited
PreferredStockSharesAuthorizedUnlimited
|
Unlimited | |
CY2017Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
328184640 | |
CY2017Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
600000 | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
124000 | ||
CY2017Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
37475000 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
6910000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-2437000 | ||
CY2017Q2 | us-gaap |
Assets Current
AssetsCurrent
|
150429000 | |
CY2017Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
79283000 | |
CY2017Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1158000 | |
CY2017Q2 | us-gaap |
Inventory Net
InventoryNet
|
24814000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
78000 | |
CY2017Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2076000 | |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
6983000 | |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
146326000 | |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
20507000 | |
CY2017Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
52000 | |
CY2016Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
12578000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
65716000 | ||
CY2017Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
170185000 | |
CY2017Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.05 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
24517000 | ||
CY2016Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
38644000 | |
CY2017Q2 | us-gaap |
Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
|
Unlimited | |
CY2017Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
45239000 | |
CY2017Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
44948000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
98251000 | |
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
600000 | |
CY2017Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
13332000 | |
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-38764000 | |
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11399000 | |
CY2017Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
80000 | |
CY2017Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-2315000 | |
us-gaap |
Licenses Revenue
LicensesRevenue
|
586000 | ||
us-gaap |
Licenses Revenue
LicensesRevenue
|
532000 | ||
CY2016Q2 | us-gaap |
Revenues
Revenues
|
33111000 | |
us-gaap |
Revenues
Revenues
|
79878000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
58122000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1317000 | ||
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1028000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
90233000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
15757000 | ||
CY2016Q2 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
5810000 | |
us-gaap |
Gross Profit
GrossProfit
|
42897000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-4696000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
54086000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-11202000 | ||
CY2016Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-182000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
75000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
26308000 | ||
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13634000 | |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13354000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-34575000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
80394000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-43125000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.23 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
4560000 | ||
CY2016Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-5616000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-303000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.13 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.23 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
270445000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
184262000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
270445000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
184262000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
396000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
38000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
79000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-48000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6976000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6962000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1147000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
5038000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
323000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
322000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1846000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
17490000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3813000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
4307000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1321000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-4907000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2324000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-568000 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-1416000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.13 | ||
CY2017Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
270725000 | |
CY2016Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.07 | |
CY2016Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.07 | |
CY2017Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
270725000 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
184471000 | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-67000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-33780000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
21000 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-top:18pt;margin-bottom:0pt;margin-left:4.54%;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;"><font style="text-decoration:underline;">Use of Estimates</font></p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Accounting estimates are based on historical experience and other factors that are considered reasonable under the circumstances. Estimates are used in determining such items as provisions for sales returns, rebates and incentives, chargebacks, and other sales allowances; depreciable/amortizable lives; asset impairments; valuation allowance on deferred taxes; probabilities of achievement of performance conditions for certain equity awards; amounts recorded for licensing revenue; contingencies and accruals; and valuations of derivative and long-term debt instruments. Because of the uncertainties inherent in such estimates, actual results may differ from these estimates. Management periodically evaluates estimates used in the preparation of the condensed consolidated financial statements for continued reasonableness.</p></div> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div> <p style="margin-top:18pt;margin-bottom:0pt;margin-left:4.54%;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;"><font style="text-decoration:underline;">Concentration of Credit Risk</font></p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Financial instruments that potentially subject the Company to credit risk consist primarily of cash and cash equivalents and accounts receivable. The Company maintains substantially all of its cash and cash equivalents in financial institutions believed to be of high-credit quality.</p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">A significant portion of the Company’s sales are to wholesalers in the pharmaceutical industry. The Company monitors the creditworthiness of customers to whom it grants credit terms and has not experienced any credit losses. The Company does not require collateral or any other security to support credit sales. The Company’s top three customers accounted for 92% and 95% of gross product sales for the six months ended June 30, 2017 and 2016, respectively, and represented 86% and 94% of the gross accounts receivable balance as of June 30, 2017 and 2016, respectively. The Company has not experienced any write-offs of its accounts receivable.</p></div> | ||
amrn |
Number Of Patients Enrolled And Randomized In Study
NumberOfPatientsEnrolledAndRandomizedInStudy
|
8175 | ||
CY2017Q2 | us-gaap |
Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
|
35934000 | |
CY2015Q4 | us-gaap |
Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
|
15796000 | |
us-gaap |
Valuation Allowances And Reserves Charged To Cost And Expense
ValuationAllowancesAndReservesChargedToCostAndExpense
|
44864000 | ||
CY2017Q2 | amrn |
Cash Discount Percent
CashDiscountPercent
|
0.02 | |
CY2016Q4 | us-gaap |
Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
|
27198000 | |
amrn |
Provision Related To Prior Period Sales
ProvisionRelatedToPriorPeriodSales
|
553000 | ||
us-gaap |
Valuation Allowances And Reserves Deductions
ValuationAllowancesAndReservesDeductions
|
20075000 | ||
amrn |
Credits Payments Made For Prior Period Sales
CreditsPaymentsMadeForPriorPeriodSales
|
14187000 | ||
CY2016Q2 | us-gaap |
Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
|
25845000 | |
amrn |
Number Of Sales Professionals
NumberOfSalesProfessionals
|
150 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
us-gaap |
Valuation Allowances And Reserves Charged To Cost And Expense
ValuationAllowancesAndReservesChargedToCostAndExpense
|
76790000 | ||
amrn |
Provision Related To Prior Period Sales
ProvisionRelatedToPriorPeriodSales
|
1221000 | ||
us-gaap |
Valuation Allowances And Reserves Deductions
ValuationAllowancesAndReservesDeductions
|
45210000 | ||
amrn |
Credits Payments Made For Prior Period Sales
CreditsPaymentsMadeForPriorPeriodSales
|
21623000 | ||
amrn |
Accounts Receivable Credit Period
AccountsReceivableCreditPeriod
|
P30D | ||
CY2017Q2 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
48367000 | |
CY2016Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
24127000 | |
CY2017Q2 | amrn |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-13634000 | |
CY2016Q2 | amrn |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-13354000 | |
amrn |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-34575000 | ||
amrn |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-43125000 | ||
CY2017Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
270725000 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
184471000 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
270445000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
184262000 | ||
CY2017Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | |
CY2016Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.07 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.13 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.23 | ||
CY2017Q2 | amrn |
Write Offs Of Accounts Receivables
WriteOffsOfAccountsReceivables
|
0 | |
CY2017Q2 | amrn |
Long Term Debt Current Net Of Accrued Interest
LongTermDebtCurrentNetOfAccruedInterest
|
15365000 | |
CY2016Q4 | amrn |
Long Term Debt Current Net Of Accrued Interest
LongTermDebtCurrentNetOfAccruedInterest
|
8437000 | |
CY2017Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
94648000 | |
CY2016Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
93592000 | |
us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P13Y1M6D | ||
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
11624000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
11624000 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3175000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
2852000 | |
CY2017Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
7345000 | |
CY2016Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
4430000 | |
CY2017Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
10099000 | |
CY2016Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
10716000 | |
CY2017Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
7370000 | |
CY2016Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
5361000 | |
CY2017Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
14800000 | |
CY2016Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
15100000 | |
CY2016Q4 | amrn |
Convertible Debt Carrying Value Exchanged
ConvertibleDebtCarryingValueExchanged
|
127300000 | |
CY2015Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.05 | |
CY2015Q1 | amrn |
Private Placement Closing Date
PrivatePlacementClosingDate
|
2015-03-30 | |
CY2015Q1 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
52800000 | |
CY2015Q1 | amrn |
Equity Offering Costs
EquityOfferingCosts
|
700000 | |
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.50 | |
CY2015Q1 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
0.1 | |
CY2015Q1 | us-gaap |
Share Price
SharePrice
|
2.39 | |
CY2015Q2 | us-gaap |
Preferred Stock Conversions Inducements
PreferredStockConversionsInducements
|
31300000 | |
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
23710305 | |
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
12102429 | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
221345 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
83020 |