2018 Q3 Form 10-Q Financial Statement
#000156459018025979 Filed on November 01, 2018
Income Statement
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
Revenue | $55.32M | $47.36M |
YoY Change | 16.81% | 44.68% |
Cost Of Revenue | $13.54M | $11.90M |
YoY Change | 13.79% | 40.81% |
Gross Profit | $41.78M | $35.40M |
YoY Change | 18.03% | 45.78% |
Gross Profit Margin | 75.52% | 74.75% |
Selling, General & Admin | $49.96M | $33.20M |
YoY Change | 50.48% | 27.39% |
% of Gross Profit | 119.57% | 93.79% |
Research & Development | $14.07M | $10.70M |
YoY Change | 31.51% | -20.68% |
% of Gross Profit | 33.68% | 30.23% |
Depreciation & Amortization | $166.0K | $180.0K |
YoY Change | -7.78% | -5.26% |
% of Gross Profit | 0.4% | 0.51% |
Operating Expenses | $64.03M | $43.90M |
YoY Change | 45.86% | 11.0% |
Operating Profit | -$22.25M | -$8.500M |
YoY Change | 161.76% | -44.33% |
Interest Expense | -$2.163M | -$2.400M |
YoY Change | -9.88% | -52.48% |
% of Operating Profit | ||
Other Income/Expense, Net | -$58.00K | $0.00 |
YoY Change | -100.0% | |
Pretax Income | -$24.47M | -$10.80M |
YoY Change | 126.58% | -35.66% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | ||
Net Earnings | -$24.47M | -$10.83M |
YoY Change | 126.06% | -31.37% |
Net Earnings / Revenue | -44.23% | -22.86% |
Basic Earnings Per Share | -$0.08 | -$0.04 |
Diluted Earnings Per Share | -$0.08 | -$0.04 |
COMMON SHARES | ||
Basic Shares Outstanding | 295.6M | 270.8M |
Diluted Shares Outstanding | 295.6M | 270.8M |
Balance Sheet
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $81.89M | $79.10M |
YoY Change | 3.53% | -32.74% |
Cash & Equivalents | $81.89M | $79.69M |
Short-Term Investments | ||
Other Short-Term Assets | $3.535M | $4.800M |
YoY Change | -26.35% | -23.81% |
Inventory | $43.67M | $28.60M |
Prepaid Expenses | ||
Receivables | $47.65M | $34.60M |
Other Receivables | $25.65M | $0.00 |
Total Short-Term Assets | $202.4M | $147.0M |
YoY Change | 37.69% | -8.8% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $69.00K | $0.00 |
YoY Change | -100.0% | |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $174.0K | $11.30M |
YoY Change | -98.46% | 1556.89% |
Total Long-Term Assets | $7.885M | $19.60M |
YoY Change | -59.77% | -40.1% |
TOTAL ASSETS | ||
Total Short-Term Assets | $202.4M | $147.0M |
Total Long-Term Assets | $7.885M | $19.60M |
Total Assets | $210.3M | $166.6M |
YoY Change | 26.22% | -14.08% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $26.17M | $15.80M |
YoY Change | 65.66% | 130.19% |
Accrued Expenses | $93.90M | $51.60M |
YoY Change | 81.97% | 34.73% |
Deferred Revenue | $1.220M | |
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $30.13M | $20.40M |
YoY Change | 47.7% | 51.44% |
Total Short-Term Liabilities | $151.6M | $90.10M |
YoY Change | 68.3% | 19.95% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $53.92M | $104.5M |
YoY Change | -48.4% | 17.89% |
Other Long-Term Liabilities | $8.652M | $18.20M |
YoY Change | -52.46% | 2389.74% |
Total Long-Term Liabilities | $62.58M | $122.7M |
YoY Change | -49.0% | 37.29% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $151.6M | $90.10M |
Total Long-Term Liabilities | $62.58M | $122.7M |
Total Liabilities | $263.1M | $212.7M |
YoY Change | 23.7% | 19.01% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$1.355B | |
YoY Change | ||
Common Stock | $232.6M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $9.867M | |
YoY Change | ||
Treasury Stock Shares | $3.220M | |
Shareholders Equity | -$52.83M | -$46.10M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $210.3M | $166.6M |
YoY Change | 26.22% | -14.08% |
Cashflow Statement
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$24.47M | -$10.83M |
YoY Change | 126.06% | -31.37% |
Depreciation, Depletion And Amortization | $166.0K | $180.0K |
YoY Change | -7.78% | -5.26% |
Cash From Operating Activities | -$28.16M | -$6.280M |
YoY Change | 348.41% | -66.45% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $0.00 | $0.00 |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | |
YoY Change | ||
Cash From Investing Activities | -$53.00K | $0.00 |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 7.848M | -110.0K |
YoY Change | -7234.55% | -100.17% |
NET CHANGE | ||
Cash From Operating Activities | -28.16M | -6.280M |
Cash From Investing Activities | -53.00K | 0.000 |
Cash From Financing Activities | 7.848M | -110.0K |
Net Change In Cash | -20.36M | -6.390M |
YoY Change | 218.7% | -114.17% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$28.16M | -$6.280M |
Capital Expenditures | $0.00 | $0.00 |
Free Cash Flow | -$28.16M | -$6.280M |
YoY Change | 348.41% | -66.45% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
151642000 | |
CY2018Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
30130000 | |
CY2018Q3 | us-gaap |
Senior Notes Current
SeniorNotesCurrent
|
219000 | |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
30260000 | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3455000 | |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
81892000 | |
CY2018Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
25654000 | |
CY2018Q3 | amrn |
Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
93899000 | |
CY2017Q4 | us-gaap |
Senior Notes Current
SeniorNotesCurrent
|
481000 | |
CY2017Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
22348000 | |
CY2018Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
1220000 | |
CY2017Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
1644000 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
108530000 | |
CY2018Q3 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
29159000 | |
CY2017Q4 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
28992000 | |
CY2018Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
53924000 | |
CY2018Q3 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
19736000 | |
CY2017Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
17192000 | |
CY2018Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
8652000 | |
CY2018Q3 | us-gaap |
Liabilities
Liabilities
|
263113000 | |
CY2018Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
21850000 | |
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
232646000 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
208768000 | |
CY2018Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1057408000 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
977866000 | |
CY2018Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
9867000 | |
CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1354863000 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-52826000 | |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
210287000 | |
CY2018Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.05 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Authorized Unlimited
PreferredStockSharesAuthorizedUnlimited
|
Unlimited | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
289317460 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
73637000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
191303000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
134121000 | ||
CY2017Q4 | us-gaap |
Assets
Assets
|
161598000 | |
CY2017Q4 | amrn |
Accrued Liabilities And Other Liabilities Current
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
58902000 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
45318000 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
7642000 | |
CY2018Q3 | us-gaap |
Inventory Net
InventoryNet
|
43673000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
8126000 | |
CY2018Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
600000 | |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
174000 | |
CY2017Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
600000 | |
CY2018Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
47648000 | |
CY2018Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2935000 | |
CY2018Q3 | us-gaap |
Assets Current
AssetsCurrent
|
202402000 | |
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
69000 | |
CY2018Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
174000 | |
CY2018Q3 | us-gaap |
Assets
Assets
|
210287000 | |
CY2018Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
26174000 | |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
25155000 | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
295595000 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-24471000 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
295595000 | |
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.08 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
153270000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
28000 | |
CY2017Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
70834000 | |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1150000 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
226698000 | |
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
24364000 | |
CY2017Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
4229000 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1271869000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-65100000 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
161598000 | |
CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.05 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized Unlimited
PreferredStockSharesAuthorizedUnlimited
|
Unlimited | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
328184640 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
328184640 | |
CY2017Q4 | amrn |
Preferred Stock Equivalent Ordinary Shares Upon Future Conversion Outstanding
PreferredStockEquivalentOrdinarySharesUponFutureConversionOutstanding
|
32818464 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.50 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
|
Unlimited | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
272719044 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
271022011 | |
CY2017Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1697033 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
289317460 | |
CY2018Q3 | amrn |
Preferred Stock Equivalent Ordinary Shares Upon Future Conversion Outstanding
PreferredStockEquivalentOrdinarySharesUponFutureConversionOutstanding
|
28931746 | |
CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.50 | |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
|
Unlimited | |
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
270803000 | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
270803000 | |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
307309316 | |
CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
304089718 | |
CY2018Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
3219598 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
127238000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
37035000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
31520000 | ||
us-gaap |
Gross Profit
GrossProfit
|
114849000 | ||
us-gaap |
Gross Profit
GrossProfit
|
95718000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
147310000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
98910000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
43993000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
35211000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-76454000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-38403000 | ||
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-10825000 | |
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.04 | |
CY2018Q1 | amrn |
Stockholders Equity Adjusted Balance
StockholdersEquityAdjustedBalance
|
-65318000 | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
70007000 | ||
us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
423000 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
-39000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
16494000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-5638000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
14021000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-82776000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-45400000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
12000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
51000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
14032000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10471000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1687000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1736000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
484000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
485000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2330000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
14625000 | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
25654000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
13413000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
8043000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-520000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-5298000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-567000 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-371000 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-6959000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
1902000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
1604000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
36005000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
23670000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
7502000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
448000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-62400000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-30697000 | ||
amrn |
Proceeds From Issuance Of Exchangeable Debt
ProceedsFromIssuanceOfExchangeableDebt
|
30000000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
53000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
12000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-53000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-12000 | ||
CY2017Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
79686000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
16030000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
16494000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
451000 | ||
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
15107000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
5638000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
2593000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
70708000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
11544000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
8255000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-19165000 | ||
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
74237000 | |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
98851000 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
82492000 | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1207000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
39000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
70007000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
423000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
10539000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
12536000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
825000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1186000 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-top:18pt;margin-bottom:0pt;margin-left:4.54%;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;"><font style="text-decoration:underline;">Use of Estimates</font></p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Accounting estimates are based on historical experience and other factors that are considered reasonable under the circumstances. Estimates are used in determining such items as provisions for sales returns, rebates and incentives, chargebacks, and other sales allowances; depreciable/amortizable lives; asset impairments; valuation allowance on deferred taxes; probabilities of achievement of performance conditions for certain equity awards; amounts recorded for licensing revenue; contingencies and accruals; and valuations of derivative and long-term debt instruments. Because of the uncertainties inherent in such estimates, actual results may differ from these estimates. Management periodically evaluates estimates used in the preparation of the condensed consolidated financial statements for continued reasonableness.</p></div> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div> <p style="margin-top:18pt;margin-bottom:0pt;margin-left:4.54%;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;"><font style="text-decoration:underline;">Concentration of Credit Risk</font></p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Financial instruments that potentially subject the Company to credit risk consist primarily of cash and cash equivalents and accounts receivable. The Company maintains substantially all of its cash and cash equivalents in financial institutions believed to be of high-credit quality.</p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">A significant portion of the Company’s sales are to wholesalers in the pharmaceutical industry. The Company monitors the creditworthiness of customers to whom it grants credit terms and has not experienced any credit losses. The Company does not require collateral or any other security to support credit sales. Three customers individually accounted for 10% or more of the Company’s gross product sales. Customers A, B, and C accounted for 26%, 31%, and 31%, respectively, of gross product sales for the nine months ended September 30, 2018, and represented 37%, 33%, and 17%, respectively, of the gross accounts receivable balance as of September 30, 2018. Customers A, B, and C accounted for 28%, 27%, and 35%, respectively, of gross product sales for the nine months ended September 30, 2017 and represented 36%, 27%, and 24%, respectively, of the gross accounts receivable balance as of September 30, 2017. The Company has not experienced any significant write-offs of its accounts receivable.</p></div> | ||
amrn |
Number Of Patients Enrolled And Randomized In Study
NumberOfPatientsEnrolledAndRandomizedInStudy
|
8175 | ||
amrn |
Number Of Sales Professionals
NumberOfSalesProfessionals
|
170 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
amrn |
Proposed Number Of Sales Professionals
ProposedNumberOfSalesProfessionals
|
400 | ||
amrn |
Accounts Receivable Credit Period
AccountsReceivableCreditPeriod
|
P30D | ||
CY2018Q3 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
62727000 | |
CY2017Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
57802000 | |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2018Q3 | amrn |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-24471000 | |
CY2017Q3 | amrn |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-10825000 | |
amrn |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-82776000 | ||
amrn |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-45400000 | ||
CY2018Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
295595000 | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
270803000 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
291526000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
270566000 | ||
CY2018Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.08 | |
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.28 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.17 | ||
CY2018Q3 | amrn |
Long Term Debt Current Net Of Accrued Interest
LongTermDebtCurrentNetOfAccruedInterest
|
29460000 | |
CY2017Q4 | amrn |
Long Term Debt Current Net Of Accrued Interest
LongTermDebtCurrentNetOfAccruedInterest
|
21569000 | |
CY2018Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
83384000 | |
CY2017Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
92403000 | |
us-gaap |
Finite Lived Intangible Assets Remaining Amortization Period1
FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
|
P11Y9M18D | ||
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
11624000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
11624000 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3982000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3498000 | |
CY2018Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
8709000 | |
CY2017Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
7044000 | |
CY2018Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
11597000 | |
CY2017Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
10844000 | |
CY2018Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
23655000 | |
CY2018Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
288000 | |
CY2015Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.05 | |
CY2015Q1 | amrn |
Private Placement Closing Date
PrivatePlacementClosingDate
|
2015-03-30 | |
CY2015Q1 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
52800000 | |
CY2018Q3 | us-gaap |
Inventory Gross
InventoryGross
|
43961000 | |
CY2017Q4 | us-gaap |
Inventory Gross
InventoryGross
|
30260000 | |
CY2017Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
12372000 | |
CY2015Q1 | amrn |
Equity Offering Costs
EquityOfferingCosts
|
700000 | |
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.50 | |
CY2015Q1 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
0.1 | |
CY2015Q1 | us-gaap |
Share Price
SharePrice
|
2.39 | |
CY2015Q2 | us-gaap |
Preferred Stock Conversions Inducements
PreferredStockConversionsInducements
|
31300000 | |
CY2018Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
21036913 | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
5439239 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
259195 | ||
CY2018Q3 | amrn |
Cash Discount Percent
CashDiscountPercent
|
0.02 | |
CY2017Q4 | amrn |
Valuation Allowances Provisions And Reserves Balance Net
ValuationAllowancesProvisionsAndReservesBalanceNet
|
48093000 | |
us-gaap |
Valuation Allowances And Reserves Charged To Cost And Expense
ValuationAllowancesAndReservesChargedToCostAndExpense
|
175167000 | ||
amrn |
Provision Related To Prior Period Sales
ProvisionRelatedToPriorPeriodSales
|
1565000 | ||
us-gaap |
Valuation Allowances And Reserves Deductions
ValuationAllowancesAndReservesDeductions
|
106961000 | ||
amrn |
Credits Payments Made For Prior Period Sales
CreditsPaymentsMadeForPriorPeriodSales
|
43617000 | ||
CY2018Q3 | amrn |
Valuation Allowances Provisions And Reserves Balance Net
ValuationAllowancesProvisionsAndReservesBalanceNet
|
71117000 | |
CY2016Q4 | amrn |
Valuation Allowances Provisions And Reserves Balance Net
ValuationAllowancesProvisionsAndReservesBalanceNet
|
27198000 | |
us-gaap |
Valuation Allowances And Reserves Charged To Cost And Expense
ValuationAllowancesAndReservesChargedToCostAndExpense
|
124571000 | ||
amrn |
Provision Related To Prior Period Sales
ProvisionRelatedToPriorPeriodSales
|
1220000 | ||
us-gaap |
Valuation Allowances And Reserves Deductions
ValuationAllowancesAndReservesDeductions
|
82300000 | ||
amrn |
Credits Payments Made For Prior Period Sales
CreditsPaymentsMadeForPriorPeriodSales
|
21623000 | ||
CY2017Q3 | amrn |
Valuation Allowances Provisions And Reserves Balance Net
ValuationAllowancesProvisionsAndReservesBalanceNet
|
46626000 | |
us-gaap |
Revenue Practical Expedient Financing Component
RevenuePracticalExpedientFinancingComponent
|
true | ||
CY2017Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
19054000 | |
amrn |
Contract With Customer Liability Additions
ContractWithCustomerLiabilityAdditions
|
2500000 | ||
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
598000 | ||
CY2018Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
20956000 | |
amrn |
Contract With Customer Liability Revenue Recognized Excluding Performance Obligation Satisfied In Previous Period
ContractWithCustomerLiabilityRevenueRecognizedExcludingPerformanceObligationSatisfiedInPreviousPeriod
|
405000 | ||
us-gaap |
Contract With Customer Performance Obligation Satisfied In Previous Period
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod
|
193000 |