|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$72.06M
-197.54%
YoY
|
-$73.88M
-12.05%
YoY
|
-$83.99M
-68.96%
YoY
|
-$270.6M
-2155.64%
YoY
|
$13.16M
-80.58%
YoY
|
| Depreciation, Depletion And Amortization |
$223.6M
257.14%
YoY
|
$62.60M
-72.71%
YoY
|
$229.4M
236.8%
YoY
|
$68.11M
12.2%
YoY
|
$60.71M
0.47%
YoY
|
| Cash From Operating Activities |
$340.0M
15.21%
YoY
|
$295.1M
-14.61%
YoY
|
$345.6M
430.84%
YoY
|
$65.10M
-73.08%
YoY
|
$241.8M
-36.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$114.4M
120.24%
YoY
|
$51.92M
-24.95%
YoY
|
$69.19M
49.09%
YoY
|
$46.41M
-2.77%
YoY
|
$47.73M
-15.44%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$84.71M
-42.19%
YoY
|
$146.5M
-41.7%
YoY
|
| Other Investing Activities |
$2.094M
-82.54%
YoY
|
$11.99M
N/A
|
$0.00
-100.0%
YoY
|
-$83.71M
-40.86%
YoY
|
-$141.5M
-43.7%
YoY
|
| Cash From Investing Activities |
-$112.3M
78.21%
YoY
|
-$63.00M
-8.95%
YoY
|
-$69.19M
-60.31%
YoY
|
-$174.3M
-10.23%
YoY
|
-$194.2M
-38.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.960M
N/A
|
N/A
N/A
|
$451.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$31.53M
-85.11%
YoY
|
-$211.8M
-0.37%
YoY
|
-$212.6M
99.37%
YoY
|
-$106.6M
-22.81%
YoY
|
-$138.1M
-204.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$340.0M
15.21%
YoY
|
$295.1M
-14.61%
YoY
|
$345.6M
430.84%
YoY
|
$65.10M
-73.08%
YoY
|
$241.8M
-36.2%
YoY
|
| Cash From Investing Activities |
-$112.3M
78.21%
YoY
|
-$63.00M
-8.95%
YoY
|
-$69.19M
-60.31%
YoY
|
-$174.3M
-10.23%
YoY
|
-$194.2M
-38.85%
YoY
|
| Cash From Financing Activities |
-$31.53M
-85.11%
YoY
|
-$211.8M
-0.37%
YoY
|
-$212.6M
99.37%
YoY
|
-$106.6M
-22.81%
YoY
|
-$138.1M
-204.79%
YoY
|
| Net Change In Cash |
$196.2M
915.89%
YoY
|
$19.31M
-69.74%
YoY
|
$63.82M
-128.81%
YoY
|
-$221.5M
145.08%
YoY
|
-$90.38M
-146.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$340.0M
15.21%
YoY
|
$295.1M
-14.61%
YoY
|
$345.6M
430.84%
YoY
|
$65.10M
-73.08%
YoY
|
$241.8M
-36.2%
YoY
|
| Capital Expenditures |
$114.4M
120.24%
YoY
|
$51.92M
-24.95%
YoY
|
$69.19M
49.09%
YoY
|
$46.41M
-2.77%
YoY
|
$47.73M
-15.44%
YoY
|
| Free Cash Flow |
$225.6M
-7.21%
YoY
|
$243.2M
-12.02%
YoY
|
$276.4M
1378.56%
YoY
|
$18.69M
-90.37%
YoY
|
$194.1M
-39.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$62.26M
410.5%
YoY
|
$35.08M
-212.85%
YoY
|
$2.369M
-1618.59%
YoY
|
$22.42M
273.99%
YoY
|
$12.20M
-113.31%
YoY
|
-$31.08M
-68.49%
YoY
|
-$156.0K
-101.0%
YoY
|
$5.994M
-73.04%
YoY
|
-$91.64M
486.29%
YoY
|
-$98.65M
2176.69%
YoY
|
$15.54M
-304.12%
YoY
|
$22.23M
-109.18%
YoY
|
-$15.63M
77.28%
YoY
|
-$4.333M
-32.05%
YoY
|
-$7.613M
-2.18%
YoY
|
-$242.1M
-907.28%
YoY
|
-$8.817M
-169.16%
YoY
|
-$6.377M
112.57%
YoY
|
-$7.783M
-64.03%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$49.23M
-25.56%
YoY
|
$54.07M
-8.29%
YoY
|
$60.11M
-45.89%
YoY
|
$60.16M
N/A
|
$66.13M
16.15%
YoY
|
$58.96M
3.07%
YoY
|
$111.1M
94.53%
YoY
|
N/A
|
$56.93M
-6.75%
YoY
|
$57.21M
-7.15%
YoY
|
$57.11M
-4.33%
YoY
|
$58.15M
0.58%
YoY
|
$61.06M
-0.21%
YoY
|
$61.61M
2.36%
YoY
|
$59.70M
5.59%
YoY
|
$57.82M
4.17%
YoY
|
$61.18M
2.14%
YoY
|
$60.19M
1.49%
YoY
|
| Cash From Operating Activities |
-$26.74M
-461.0%
YoY
|
$130.3M
10.36%
YoY
|
$118.5M
-16.45%
YoY
|
$83.82M
137.8%
YoY
|
$7.408M
-267.98%
YoY
|
$118.1M
-13.06%
YoY
|
$141.8M
74.2%
YoY
|
$35.25M
-410.68%
YoY
|
-$4.410M
-103.16%
YoY
|
$135.8M
-683.13%
YoY
|
$81.39M
-13.02%
YoY
|
-$11.34M
-90.96%
YoY
|
$139.7M
16.09%
YoY
|
-$23.29M
-136.82%
YoY
|
$93.57M
13.61%
YoY
|
-$125.5M
141.83%
YoY
|
$120.3M
-18.76%
YoY
|
$63.26M
-40.32%
YoY
|
$82.36M
84.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.175M
-37.89%
YoY
|
$46.17M
100.18%
YoY
|
$22.46M
8.46%
YoY
|
$27.40M
-12.21%
YoY
|
$13.16M
43.1%
YoY
|
$23.06M
-27.22%
YoY
|
$20.71M
53.7%
YoY
|
$31.21M
154.1%
YoY
|
$9.198M
-5.06%
YoY
|
$31.69M
176.4%
YoY
|
$13.48M
-127.32%
YoY
|
$12.28M
-171.77%
YoY
|
$9.688M
-10.24%
YoY
|
$11.47M
-159.55%
YoY
|
-$49.33M
324.07%
YoY
|
-$17.12M
89.09%
YoY
|
$10.79M
-8.35%
YoY
|
-$19.25M
-39.45%
YoY
|
-$11.63M
-33.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$715.0K
-89.79%
YoY
|
$0.00
N/A
|
$855.0K
-82.86%
YoY
|
$524.0K
N/A
|
$7.005M
N/A
|
$0.00
N/A
|
$4.989M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.000M
-101.35%
YoY
|
-$84.71M
N/A
|
-$67.72M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$21.71M
21.98%
YoY
|
-$45.45M
183.04%
YoY
|
-$22.46M
8.46%
YoY
|
-$26.55M
1.23%
YoY
|
-$17.80M
-9.93%
YoY
|
-$16.06M
-49.33%
YoY
|
-$20.71M
53.7%
YoY
|
-$26.23M
113.49%
YoY
|
-$19.76M
68.36%
YoY
|
-$31.69M
176.4%
YoY
|
-$13.48M
-72.68%
YoY
|
-$12.28M
-23.78%
YoY
|
-$11.74M
-87.95%
YoY
|
-$11.47M
-86.82%
YoY
|
-$49.33M
324.07%
YoY
|
-$16.12M
-80.56%
YoY
|
-$97.40M
667.31%
YoY
|
-$86.97M
174.35%
YoY
|
-$11.63M
-21.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$43.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$59.06M
50.78%
YoY
|
-$10.12M
-83.47%
YoY
|
$59.44M
-164.37%
YoY
|
-$41.69M
-28.42%
YoY
|
-$39.17M
69.15%
YoY
|
-$61.20M
-39.3%
YoY
|
-$92.35M
6.65%
YoY
|
-$58.24M
375.2%
YoY
|
-$23.16M
79.5%
YoY
|
-$100.8M
354.87%
YoY
|
-$86.59M
87.69%
YoY
|
-$12.26M
-152.72%
YoY
|
-$12.90M
-79.05%
YoY
|
-$22.17M
-26.96%
YoY
|
-$46.13M
5.92%
YoY
|
$23.25M
-160.99%
YoY
|
-$61.57M
135.46%
YoY
|
-$30.35M
168.58%
YoY
|
-$43.56M
194.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$26.74M
-461.0%
YoY
|
$130.3M
10.36%
YoY
|
$118.5M
-16.45%
YoY
|
$83.82M
137.8%
YoY
|
$7.408M
-267.98%
YoY
|
$118.1M
-13.06%
YoY
|
$141.8M
74.2%
YoY
|
$35.25M
-410.68%
YoY
|
-$4.410M
-103.16%
YoY
|
$135.8M
-683.13%
YoY
|
$81.39M
-13.02%
YoY
|
-$11.34M
-90.96%
YoY
|
$139.7M
16.09%
YoY
|
-$23.29M
-136.82%
YoY
|
$93.57M
13.61%
YoY
|
-$125.5M
141.83%
YoY
|
$120.3M
-18.76%
YoY
|
$63.26M
-40.32%
YoY
|
$82.36M
84.26%
YoY
|
| Cash From Investing Activities |
-$21.71M
21.98%
YoY
|
-$45.45M
183.04%
YoY
|
-$22.46M
8.46%
YoY
|
-$26.55M
1.23%
YoY
|
-$17.80M
-9.93%
YoY
|
-$16.06M
-49.33%
YoY
|
-$20.71M
53.7%
YoY
|
-$26.23M
113.49%
YoY
|
-$19.76M
68.36%
YoY
|
-$31.69M
176.4%
YoY
|
-$13.48M
-72.68%
YoY
|
-$12.28M
-23.78%
YoY
|
-$11.74M
-87.95%
YoY
|
-$11.47M
-86.82%
YoY
|
-$49.33M
324.07%
YoY
|
-$16.12M
-80.56%
YoY
|
-$97.40M
667.31%
YoY
|
-$86.97M
174.35%
YoY
|
-$11.63M
-21.4%
YoY
|
| Cash From Financing Activities |
-$59.06M
50.78%
YoY
|
-$10.12M
-83.47%
YoY
|
$59.44M
-164.37%
YoY
|
-$41.69M
-28.42%
YoY
|
-$39.17M
69.15%
YoY
|
-$61.20M
-39.3%
YoY
|
-$92.35M
6.65%
YoY
|
-$58.24M
375.2%
YoY
|
-$23.16M
79.5%
YoY
|
-$100.8M
354.87%
YoY
|
-$86.59M
87.69%
YoY
|
-$12.26M
-152.72%
YoY
|
-$12.90M
-79.05%
YoY
|
-$22.17M
-26.96%
YoY
|
-$46.13M
5.92%
YoY
|
$23.25M
-160.99%
YoY
|
-$61.57M
135.46%
YoY
|
-$30.35M
168.58%
YoY
|
-$43.56M
194.29%
YoY
|
| Net Change In Cash |
-$108.5M
116.95%
YoY
|
$74.74M
83.12%
YoY
|
$155.4M
441.26%
YoY
|
$15.59M
-131.66%
YoY
|
-$50.03M
5.34%
YoY
|
$40.82M
1137.19%
YoY
|
$28.72M
-253.78%
YoY
|
-$49.22M
37.16%
YoY
|
-$47.49M
-141.0%
YoY
|
$3.299M
-105.8%
YoY
|
-$18.67M
885.96%
YoY
|
-$35.88M
-69.69%
YoY
|
$115.8M
-388.21%
YoY
|
-$56.93M
5.3%
YoY
|
-$1.894M
-106.97%
YoY
|
-$118.4M
-31.53%
YoY
|
-$40.19M
-136.98%
YoY
|
-$54.06M
-185.81%
YoY
|
$27.18M
79.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.74M
-461.0%
YoY
|
$130.3M
10.36%
YoY
|
$118.5M
-16.45%
YoY
|
$83.82M
137.8%
YoY
|
$7.408M
-267.98%
YoY
|
$118.1M
-13.06%
YoY
|
$141.8M
74.2%
YoY
|
$35.25M
-410.68%
YoY
|
-$4.410M
-103.16%
YoY
|
$135.8M
-683.13%
YoY
|
$81.39M
-13.02%
YoY
|
-$11.34M
-90.96%
YoY
|
$139.7M
16.09%
YoY
|
-$23.29M
-136.82%
YoY
|
$93.57M
13.61%
YoY
|
-$125.5M
141.83%
YoY
|
$120.3M
-18.76%
YoY
|
$63.26M
-40.32%
YoY
|
$82.36M
84.26%
YoY
|
| Capital Expenditures |
$8.175M
-37.89%
YoY
|
$46.17M
100.18%
YoY
|
$22.46M
8.46%
YoY
|
$27.40M
-12.21%
YoY
|
$13.16M
43.1%
YoY
|
$23.06M
-27.22%
YoY
|
$20.71M
53.7%
YoY
|
$31.21M
154.1%
YoY
|
$9.198M
-5.06%
YoY
|
$31.69M
176.4%
YoY
|
$13.48M
-127.32%
YoY
|
$12.28M
-171.77%
YoY
|
$9.688M
-10.24%
YoY
|
$11.47M
-159.55%
YoY
|
-$49.33M
324.07%
YoY
|
-$17.12M
89.09%
YoY
|
$10.79M
-8.35%
YoY
|
-$19.25M
-39.45%
YoY
|
-$11.63M
-33.14%
YoY
|
| Free Cash Flow |
-$34.92M
506.85%
YoY
|
$84.15M
-11.44%
YoY
|
$95.99M
-20.71%
YoY
|
$56.42M
1298.88%
YoY
|
-$5.754M
-57.72%
YoY
|
$95.01M
-8.76%
YoY
|
$121.1M
78.27%
YoY
|
$4.033M
-117.07%
YoY
|
-$13.61M
-110.47%
YoY
|
$104.1M
-399.59%
YoY
|
$67.91M
-52.48%
YoY
|
-$23.63M
-78.2%
YoY
|
$130.0M
18.69%
YoY
|
-$34.76M
-142.12%
YoY
|
$142.9M
52.03%
YoY
|
-$108.4M
152.97%
YoY
|
$109.6M
-19.66%
YoY
|
$82.52M
-40.12%
YoY
|
$94.00M
51.36%
YoY
|
Loading...