2011 Form 8-K Financial Statement
#000119312512162694 Filed on April 13, 2012
Income Statement
Concept | 2011 |
---|---|
Revenue | $286.6M |
YoY Change | -9.3% |
Cost Of Revenue | $308.2M |
YoY Change | 53.33% |
Gross Profit | -$21.60M |
YoY Change | -118.78% |
Gross Profit Margin | -7.54% |
Selling, General & Admin | $72.40M |
YoY Change | 43.65% |
% of Gross Profit | |
Research & Development | $32.50M |
YoY Change | 37.71% |
% of Gross Profit | |
Depreciation & Amortization | $11.30M |
YoY Change | 15.42% |
% of Gross Profit | |
Operating Expenses | $106.4M |
YoY Change | 40.37% |
Operating Profit | -$128.0M |
YoY Change | -426.53% |
Interest Expense | $7.700M |
YoY Change | -505.26% |
% of Operating Profit | |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | -$170.3M |
YoY Change | -562.77% |
Income Tax | $16.00M |
% Of Pretax Income | |
Net Earnings | -$186.3M |
YoY Change | -1250.0% |
Net Earnings / Revenue | -65.0% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | -$39.64M |
COMMON SHARES | |
Basic Shares Outstanding | 47.10M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $239.9M |
YoY Change | 68.82% |
Cash & Equivalents | $123.8M |
Short-Term Investments | $116.1M |
Other Short-Term Assets | $38.90M |
YoY Change | 39.93% |
Inventory | $25.80M |
Prepaid Expenses | |
Receivables | $15.30M |
Other Receivables | $0.00 |
Total Short-Term Assets | $319.8M |
YoY Change | 21.6% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $96.50M |
YoY Change | 50.08% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $17.90M |
YoY Change | -15.17% |
Total Long-Term Assets | $121.4M |
YoY Change | -11.52% |
TOTAL ASSETS | |
Total Short-Term Assets | $319.8M |
Total Long-Term Assets | $121.4M |
Total Assets | $441.2M |
YoY Change | 10.24% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $40.10M |
YoY Change | 18.64% |
Accrued Expenses | $38.30M |
YoY Change | 27.24% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $145.2M |
YoY Change | 38.55% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | $2.700M |
YoY Change | -80.29% |
Total Long-Term Liabilities | $2.700M |
YoY Change | -80.29% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $145.2M |
Total Long-Term Liabilities | $2.700M |
Total Liabilities | $148.4M |
YoY Change | 24.5% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $292.9M |
YoY Change | |
Total Liabilities & Shareholders Equity | $441.2M |
YoY Change | 10.24% |
Cashflow Statement
Concept | 2011 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$186.3M |
YoY Change | -1250.0% |
Depreciation, Depletion And Amortization | $11.30M |
YoY Change | 15.42% |
Cash From Operating Activities | -$22.82M |
YoY Change | -156.1% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$43.38M |
YoY Change | 140.2% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$61.46M |
YoY Change | 180.13% |
Cash From Investing Activities | -$104.8M |
YoY Change | 162.08% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 163.1M |
YoY Change | 758.21% |
NET CHANGE | |
Cash From Operating Activities | -22.82M |
Cash From Investing Activities | -104.8M |
Cash From Financing Activities | 163.1M |
Net Change In Cash | 35.41M |
YoY Change | 79.93% |
FREE CASH FLOW | |
Cash From Operating Activities | -$22.82M |
Capital Expenditures | -$43.38M |
Free Cash Flow | $20.56M |
YoY Change | -65.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
47103000 |