|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$47.15M
-14.96%
YoY
|
$55.44M
-10.74%
YoY
|
$62.11M
11.7%
YoY
|
$55.60M
-15.44%
YoY
|
$65.76M
-24.07%
YoY
|
| Depreciation, Depletion And Amortization |
$742.0K
-32.11%
YoY
|
$1.093M
-23.41%
YoY
|
$1.427M
9.01%
YoY
|
$1.309M
28.71%
YoY
|
$1.017M
0.49%
YoY
|
| Cash From Operating Activities |
$11.07M
-54.24%
YoY
|
$24.19M
-18.94%
YoY
|
$29.84M
5.85%
YoY
|
$28.19M
-25.76%
YoY
|
$37.98M
-40.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.148M
155.71%
YoY
|
$840.0K
51.9%
YoY
|
$553.0K
-73.53%
YoY
|
$2.089M
61.19%
YoY
|
$1.296M
40.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$70.57M
-3.61%
YoY
|
$73.21M
64.75%
YoY
|
$44.44M
-42.67%
YoY
|
$77.52M
7.28%
YoY
|
$72.26M
63.1%
YoY
|
| Cash From Investing Activities |
$68.42M
-5.46%
YoY
|
$72.37M
64.91%
YoY
|
$43.88M
-41.82%
YoY
|
$75.43M
6.3%
YoY
|
$70.96M
63.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$62.70M
-11.69%
YoY
|
$71.00M
26.79%
YoY
|
$56.00M
-27.93%
YoY
|
$77.70M
-47.64%
YoY
|
$148.4M
67.49%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$2.171M
-82.47%
YoY
|
$12.39M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$61.61M
-32.44%
YoY
|
-$91.20M
-5.51%
YoY
|
-$96.51M
-14.49%
YoY
|
-$112.9M
12.9%
YoY
|
-$99.97M
12.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$11.07M
-54.24%
YoY
|
$24.19M
-18.94%
YoY
|
$29.84M
5.85%
YoY
|
$28.19M
-25.76%
YoY
|
$37.98M
-40.09%
YoY
|
| Cash From Investing Activities |
$68.42M
-5.46%
YoY
|
$72.37M
64.91%
YoY
|
$43.88M
-41.82%
YoY
|
$75.43M
6.3%
YoY
|
$70.96M
63.61%
YoY
|
| Cash From Financing Activities |
-$61.61M
-32.44%
YoY
|
-$91.20M
-5.51%
YoY
|
-$96.51M
-14.49%
YoY
|
-$112.9M
12.9%
YoY
|
-$99.97M
12.55%
YoY
|
| Net Change In Cash |
$17.88M
233.41%
YoY
|
$5.363M
-123.54%
YoY
|
-$22.79M
146.27%
YoY
|
-$9.253M
-203.21%
YoY
|
$8.965M
-50.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.07M
-54.24%
YoY
|
$24.19M
-18.94%
YoY
|
$29.84M
5.85%
YoY
|
$28.19M
-25.76%
YoY
|
$37.98M
-40.09%
YoY
|
| Capital Expenditures |
$2.148M
155.71%
YoY
|
$840.0K
51.9%
YoY
|
$553.0K
-73.53%
YoY
|
$2.089M
61.19%
YoY
|
$1.296M
40.72%
YoY
|
| Free Cash Flow |
$8.922M
-61.79%
YoY
|
$23.35M
-20.28%
YoY
|
$29.29M
12.2%
YoY
|
$26.11M
-28.84%
YoY
|
$36.68M
-41.29%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.145M
-8.98%
YoY
|
$10.42M
-21.0%
YoY
|
$13.82M
-3.53%
YoY
|
$13.96M
26.94%
YoY
|
$8.949M
-47.13%
YoY
|
$13.19M
-31.21%
YoY
|
$14.32M
43.8%
YoY
|
$10.99M
-29.65%
YoY
|
$16.93M
-2.39%
YoY
|
$19.18M
-7.69%
YoY
|
$9.961M
-12.32%
YoY
|
$15.63M
154.84%
YoY
|
$17.34M
0.05%
YoY
|
$20.78M
486.78%
YoY
|
$11.36M
-40.63%
YoY
|
$6.132M
-74.2%
YoY
|
$17.33M
-10.26%
YoY
|
$3.541M
-87.58%
YoY
|
$19.14M
-18.06%
YoY
|
| Depreciation, Depletion And Amortization |
$175.0K
-18.22%
YoY
|
$150.0K
-41.86%
YoY
|
$183.0K
-33.94%
YoY
|
$195.0K
-15.22%
YoY
|
$214.0K
-34.76%
YoY
|
$258.0K
-21.1%
YoY
|
$277.0K
-30.75%
YoY
|
$230.0K
-34.1%
YoY
|
$328.0K
-6.29%
YoY
|
$327.0K
-8.15%
YoY
|
$400.0K
13.96%
YoY
|
$349.0K
13.31%
YoY
|
$350.0K
19.05%
YoY
|
$356.0K
35.36%
YoY
|
$351.0K
43.85%
YoY
|
$308.0K
46.67%
YoY
|
$294.0K
8.89%
YoY
|
$263.0K
-12.33%
YoY
|
$244.0K
22.0%
YoY
|
| Cash From Operating Activities |
-$2.698M
50.56%
YoY
|
$10.62M
-1.88%
YoY
|
$10.68M
26.43%
YoY
|
-$8.443M
225.73%
YoY
|
-$1.792M
-123.87%
YoY
|
$10.83M
174.66%
YoY
|
$8.449M
62.48%
YoY
|
-$2.592M
-135.62%
YoY
|
$7.506M
-44.26%
YoY
|
$3.942M
-150.08%
YoY
|
$5.200M
-53.06%
YoY
|
$7.277M
-59.28%
YoY
|
$13.47M
89.18%
YoY
|
-$7.872M
-192.02%
YoY
|
$11.08M
222.97%
YoY
|
$17.87M
90.23%
YoY
|
$7.118M
-57.1%
YoY
|
$8.555M
-31.56%
YoY
|
$3.430M
-60.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$26.00K
1200.0%
YoY
|
$173.0K
1135.71%
YoY
|
$891.0K
3612.5%
YoY
|
$1.082M
1832.14%
YoY
|
$2.000K
-99.73%
YoY
|
$14.00K
-73.58%
YoY
|
$24.00K
-95.2%
YoY
|
$56.00K
1020.0%
YoY
|
$746.0K
2231.25%
YoY
|
$53.00K
-75.58%
YoY
|
$500.0K
-159.52%
YoY
|
$5.000K
-100.65%
YoY
|
$32.00K
-87.6%
YoY
|
$217.0K
-138.48%
YoY
|
-$840.0K
487.41%
YoY
|
-$774.0K
309.52%
YoY
|
$258.0K
-33.85%
YoY
|
-$564.0K
182.0%
YoY
|
-$143.0K
43.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$30.91M
-8.47%
YoY
|
$5.499M
-83.27%
YoY
|
$24.21M
109.65%
YoY
|
$9.947M
-300.1%
YoY
|
$33.77M
-34.22%
YoY
|
$32.86M
19.93%
YoY
|
$11.55M
-261.71%
YoY
|
-$4.971M
-81.7%
YoY
|
$51.34M
-16.19%
YoY
|
$27.40M
247.54%
YoY
|
-$7.142M
-115.14%
YoY
|
-$27.17M
-29.96%
YoY
|
$61.25M
170.8%
YoY
|
$7.884M
-88.39%
YoY
|
$47.17M
125.56%
YoY
|
-$38.79M
-1.05%
YoY
|
$22.62M
-33.86%
YoY
|
$67.93M
-368.48%
YoY
|
| Cash From Investing Activities |
-$12.48M
-225.44%
YoY
|
$30.74M
-8.94%
YoY
|
$4.608M
-85.97%
YoY
|
$23.13M
101.26%
YoY
|
$9.945M
-273.95%
YoY
|
$33.76M
-34.17%
YoY
|
$32.84M
22.07%
YoY
|
$11.49M
-260.81%
YoY
|
-$5.717M
-78.98%
YoY
|
$51.28M
-15.98%
YoY
|
$26.90M
281.89%
YoY
|
-$7.147M
-115.41%
YoY
|
-$27.20M
-30.34%
YoY
|
$61.04M
176.74%
YoY
|
$7.044M
-89.61%
YoY
|
$46.39M
123.88%
YoY
|
-$39.05M
-1.4%
YoY
|
$22.06M
-35.13%
YoY
|
$67.78M
-366.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.53M
68.26%
YoY
|
-$34.18M
-46.76%
YoY
|
-$9.008M
9.4%
YoY
|
-$10.98M
-5.91%
YoY
|
-$7.445M
4.92%
YoY
|
-$64.20M
-15.31%
YoY
|
-$8.234M
21.09%
YoY
|
-$11.67M
57.25%
YoY
|
-$7.096M
8.7%
YoY
|
-$75.81M
-8.27%
YoY
|
-$6.800M
-45.55%
YoY
|
-$7.418M
-23.41%
YoY
|
-$6.528M
-18.95%
YoY
|
-$82.65M
-0.45%
YoY
|
-$12.49M
122.01%
YoY
|
-$9.685M
71.96%
YoY
|
-$8.054M
41.92%
YoY
|
-$83.02M
13.88%
YoY
|
-$5.625M
4.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.698M
50.56%
YoY
|
$10.62M
-1.88%
YoY
|
$10.68M
26.43%
YoY
|
-$8.443M
225.73%
YoY
|
-$1.792M
-123.87%
YoY
|
$10.83M
174.66%
YoY
|
$8.449M
62.48%
YoY
|
-$2.592M
-135.62%
YoY
|
$7.506M
-44.26%
YoY
|
$3.942M
-150.08%
YoY
|
$5.200M
-53.06%
YoY
|
$7.277M
-59.28%
YoY
|
$13.47M
89.18%
YoY
|
-$7.872M
-192.02%
YoY
|
$11.08M
222.97%
YoY
|
$17.87M
90.23%
YoY
|
$7.118M
-57.1%
YoY
|
$8.555M
-31.56%
YoY
|
$3.430M
-60.57%
YoY
|
| Cash From Investing Activities |
-$12.48M
-225.44%
YoY
|
$30.74M
-8.94%
YoY
|
$4.608M
-85.97%
YoY
|
$23.13M
101.26%
YoY
|
$9.945M
-273.95%
YoY
|
$33.76M
-34.17%
YoY
|
$32.84M
22.07%
YoY
|
$11.49M
-260.81%
YoY
|
-$5.717M
-78.98%
YoY
|
$51.28M
-15.98%
YoY
|
$26.90M
281.89%
YoY
|
-$7.147M
-115.41%
YoY
|
-$27.20M
-30.34%
YoY
|
$61.04M
176.74%
YoY
|
$7.044M
-89.61%
YoY
|
$46.39M
123.88%
YoY
|
-$39.05M
-1.4%
YoY
|
$22.06M
-35.13%
YoY
|
$67.78M
-366.86%
YoY
|
| Cash From Financing Activities |
-$12.53M
68.26%
YoY
|
-$34.18M
-46.76%
YoY
|
-$9.008M
9.4%
YoY
|
-$10.98M
-5.91%
YoY
|
-$7.445M
4.92%
YoY
|
-$64.20M
-15.31%
YoY
|
-$8.234M
21.09%
YoY
|
-$11.67M
57.25%
YoY
|
-$7.096M
8.7%
YoY
|
-$75.81M
-8.27%
YoY
|
-$6.800M
-45.55%
YoY
|
-$7.418M
-23.41%
YoY
|
-$6.528M
-18.95%
YoY
|
-$82.65M
-0.45%
YoY
|
-$12.49M
122.01%
YoY
|
-$9.685M
71.96%
YoY
|
-$8.054M
41.92%
YoY
|
-$83.02M
13.88%
YoY
|
-$5.625M
4.17%
YoY
|
| Net Change In Cash |
-$27.70M
-4012.43%
YoY
|
$7.179M
-136.59%
YoY
|
$6.282M
-80.99%
YoY
|
$3.712M
-234.3%
YoY
|
$708.0K
-113.34%
YoY
|
-$19.62M
-4.71%
YoY
|
$33.05M
30.64%
YoY
|
-$2.764M
-62.07%
YoY
|
-$5.307M
-73.8%
YoY
|
-$20.59M
-30.17%
YoY
|
$25.30M
349.06%
YoY
|
-$7.288M
-113.35%
YoY
|
-$20.26M
-49.33%
YoY
|
-$29.48M
-43.74%
YoY
|
$5.634M
-91.41%
YoY
|
$54.58M
122.91%
YoY
|
-$39.98M
39.39%
YoY
|
-$52.41M
98.51%
YoY
|
$65.59M
-396.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.698M
50.56%
YoY
|
$10.62M
-1.88%
YoY
|
$10.68M
26.43%
YoY
|
-$8.443M
225.73%
YoY
|
-$1.792M
-123.87%
YoY
|
$10.83M
174.66%
YoY
|
$8.449M
62.48%
YoY
|
-$2.592M
-135.62%
YoY
|
$7.506M
-44.26%
YoY
|
$3.942M
-150.08%
YoY
|
$5.200M
-53.06%
YoY
|
$7.277M
-59.28%
YoY
|
$13.47M
89.18%
YoY
|
-$7.872M
-192.02%
YoY
|
$11.08M
222.97%
YoY
|
$17.87M
90.23%
YoY
|
$7.118M
-57.1%
YoY
|
$8.555M
-31.56%
YoY
|
$3.430M
-60.57%
YoY
|
| Capital Expenditures |
$26.00K
1200.0%
YoY
|
$173.0K
1135.71%
YoY
|
$891.0K
3612.5%
YoY
|
$1.082M
1832.14%
YoY
|
$2.000K
-99.73%
YoY
|
$14.00K
-73.58%
YoY
|
$24.00K
-95.2%
YoY
|
$56.00K
1020.0%
YoY
|
$746.0K
2231.25%
YoY
|
$53.00K
-75.58%
YoY
|
$500.0K
-159.52%
YoY
|
$5.000K
-100.65%
YoY
|
$32.00K
-87.6%
YoY
|
$217.0K
-138.48%
YoY
|
-$840.0K
487.41%
YoY
|
-$774.0K
309.52%
YoY
|
$258.0K
-33.85%
YoY
|
-$564.0K
182.0%
YoY
|
-$143.0K
43.0%
YoY
|
| Free Cash Flow |
-$2.724M
51.84%
YoY
|
$10.45M
-3.36%
YoY
|
$9.791M
16.21%
YoY
|
-$9.525M
259.71%
YoY
|
-$1.794M
-126.54%
YoY
|
$10.81M
178.04%
YoY
|
$8.425M
79.26%
YoY
|
-$2.648M
-136.41%
YoY
|
$6.760M
-49.68%
YoY
|
$3.889M
-148.08%
YoY
|
$4.700M
-60.56%
YoY
|
$7.272M
-61.0%
YoY
|
$13.43M
95.83%
YoY
|
-$8.089M
-188.7%
YoY
|
$11.92M
233.56%
YoY
|
$18.64M
94.55%
YoY
|
$6.860M
-57.66%
YoY
|
$9.119M
-28.2%
YoY
|
$3.573M
-59.4%
YoY
|
Loading...