2022 Q3 Form 10-K Financial Statement

#000121390022059740 Filed on September 28, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022
Revenue $280.3K $157.6K $697.0K
YoY Change 99.22% -38.49% 3.32%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.382M $2.296M $6.694M
YoY Change -45.15% 6.96% -22.61%
% of Gross Profit
Research & Development $3.060M
YoY Change
% of Gross Profit
Depreciation & Amortization $187.0K $193.5K $875.6K
YoY Change -14.77% -8.5% 16.51%
% of Gross Profit
Operating Expenses $1.863M $2.296M $9.754M
YoY Change -26.06% 6.96% 12.78%
Operating Profit $30.80M -$9.057M
YoY Change
Interest Expense $5.450K -$5.430K -$3.410K
YoY Change 1996.15% -2460.87% -99.91%
% of Operating Profit 0.02%
Other Income/Expense, Net $820.0K
YoY Change
Pretax Income -$1.577M -$2.143M -$9.060M
YoY Change -33.67% 13.43% -21.8%
Income Tax
% Of Pretax Income
Net Earnings -$1.577M -$2.143M -$9.060M
YoY Change -33.67% 13.43% -21.8%
Net Earnings / Revenue -562.77% -1359.87% -1299.84%
Basic Earnings Per Share -$0.06 -$0.39
Diluted Earnings Per Share -$0.06 -$77.65K -$0.39
COMMON SHARES
Basic Shares Outstanding 30.30M shares 23.27M shares
Diluted Shares Outstanding 27.42M shares 23.27M shares

Balance Sheet

Concept 2022 Q3 2022 Q2 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.084M $7.155M $7.155M
YoY Change -23.67% -33.21% -33.21%
Cash & Equivalents $8.084M $7.155M $7.155M
Short-Term Investments
Other Short-Term Assets $160.8K $560.1K $560.1K
YoY Change -7.26% 87.07% 87.07%
Inventory
Prepaid Expenses
Receivables $66.08K $14.55K $14.55K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $8.311M $7.730M $7.730M
YoY Change -22.96% -30.13% -30.13%
LONG-TERM ASSETS
Property, Plant & Equipment $83.67K $87.19K $87.19K
YoY Change -11.55% -13.32% -13.32%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $1.079M $1.154M $1.154M
YoY Change -25.28% -18.35% -18.35%
TOTAL ASSETS
Total Short-Term Assets $8.311M $7.730M $7.730M
Total Long-Term Assets $1.079M $1.154M $1.154M
Total Assets $9.390M $8.884M $8.884M
YoY Change -23.23% -28.8% -28.8%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $33.90K $122.3K $122.3K
YoY Change -83.85% -12.5% -12.49%
Accrued Expenses $368.3K $283.2K $283.2K
YoY Change -27.23% 5.34% 5.34%
Deferred Revenue $341.7K $342.7K
YoY Change -16.53% 2.84%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $743.9K $748.1K $748.1K
YoY Change -33.9% 0.86% 0.86%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $743.9K $748.1K $748.1K
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $743.9K $748.1K $748.1K
YoY Change -33.89% 0.86% 0.86%
SHAREHOLDERS EQUITY
Retained Earnings -$30.85M -$29.28M
YoY Change 44.81%
Common Stock $2.990K $2.559K
YoY Change 23.86%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $8.646M $8.136M $8.136M
YoY Change
Total Liabilities & Shareholders Equity $9.390M $8.884M $8.884M
YoY Change -23.23% -28.8% -28.8%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022
OPERATING ACTIVITIES
Net Income -$1.577M -$2.143M -$9.060M
YoY Change -33.67% 13.43% -21.8%
Depreciation, Depletion And Amortization $187.0K $193.5K $875.6K
YoY Change -14.77% -8.5% 16.51%
Cash From Operating Activities -$809.8K -$1.627M -$6.716M
YoY Change -33.04% 30.7% 25.89%
INVESTING ACTIVITIES
Capital Expenditures $2.861K -$123.2K $16.58K
YoY Change -101.05% -28.49% -101.97%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$112.4K -$123.2K -$711.6K
YoY Change -58.85% -28.49% -15.52%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $3.870M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $1.851M 0.000 $3.870M
YoY Change 36.07% -100.0% -69.76%
NET CHANGE
Cash From Operating Activities -$809.8K -1.627M -$6.716M
Cash From Investing Activities -$112.4K -123.2K -$711.6K
Cash From Financing Activities $1.851M 0.000 $3.870M
Net Change In Cash $928.3K -1.750M -$3.558M
YoY Change -857.7% 23.18% -153.75%
FREE CASH FLOW
Cash From Operating Activities -$809.8K -$1.627M -$6.716M
Capital Expenditures $2.861K -$123.2K $16.58K
Free Cash Flow -$812.6K -$1.504M -$6.732M
YoY Change -13.2% 40.21% 49.86%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022 dei Document Type
DocumentType
10-K
CY2022 dei Document Annual Report
DocumentAnnualReport
true
CY2022 dei Document Period End Date
DocumentPeriodEndDate
2022-06-30
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022 dei Document Transition Report
DocumentTransitionReport
false
CY2022 dei Entity File Number
EntityFileNumber
001-39553
CY2022 dei Entity Registrant Name
EntityRegistrantName
AMESITE INC.
CY2022 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2022 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
82-3431718
CY2022 dei Entity Address Address Line1
EntityAddressAddressLine1
607 Shelby Street
CY2022 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 700 PMB 214
CY2022 dei Entity Address City Or Town
EntityAddressCityOrTown
Detroit
CY2022 dei Entity Address State Or Province
EntityAddressStateOrProvince
MI
CY2022 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
48226
CY2022 dei City Area Code
CityAreaCode
(734)
CY2022 dei Local Phone Number
LocalPhoneNumber
876-8141
CY2022 dei Security12b Title
Security12bTitle
Common Stock, par value $0.0001
CY2022 dei Trading Symbol
TradingSymbol
AMST
CY2022 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2022 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2022 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2022 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022 dei Entity Small Business
EntitySmallBusiness
true
CY2022 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2022 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2022Q2 us-gaap Assets Current
AssetsCurrent
7729996 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5183863 usd
CY2021Q2 us-gaap Assets Current
AssetsCurrent
11063600 usd
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4620431 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
87190 usd
CY2021Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
100590 usd
CY2022Q2 amst Capitalized Software Net
CapitalizedSoftwareNet
1066674 usd
CY2022 amst Technology And Content Development
TechnologyAndContentDevelopment
3059962 usd
CY2021Q2 amst Capitalized Software Net
CapitalizedSoftwareNet
1312643 usd
CY2022Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
1153864 usd
CY2021Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
1413233 usd
CY2022Q2 us-gaap Assets
Assets
8883860 usd
CY2021Q2 us-gaap Assets
Assets
12476833 usd
CY2022Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
122285 usd
CY2022 amst Acquisition Of Capitalized Software Included In Accounts Payable
AcquisitionOfCapitalizedSoftwareIncludedInAccountsPayable
usd
CY2021Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
139754 usd
CY2022Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
174056 usd
CY2021Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
199908 usd
CY2022Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
342672 usd
CY2021Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
333200 usd
CY2022Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
109095 usd
CY2021Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
68881 usd
CY2022 amst Conversion Of Convertible Notes Payable Including Accrued Interest Of73315 Into113 Of Common Stock
ConversionOfConvertibleNotesPayableIncludingAccruedInterestOf73315Into113OfCommonStock
usd
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
748108 usd
CY2021 amst Technology And Content Development
TechnologyAndContentDevelopment
2276555 usd
CY2022 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1509694 usd
CY2021Q2 us-gaap Liabilities Current
LiabilitiesCurrent
741743 usd
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2022 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2021Q4 dei Entity Public Float
EntityPublicFloat
22649369 usd
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
30300305 shares
CY2022 dei Auditor Firm
AuditorFirmId
34
CY2022 dei Auditor Name
AuditorName
Deloitte and Touche LLP
CY2022 dei Auditor Location
AuditorLocation
Detroit, MI
CY2022Q2 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
7155367 usd
CY2021Q2 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
10713091 usd
CY2022Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
14545 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8883860 usd
CY2021Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
51120 usd
CY2022Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
560084 usd
CY2021Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
299389 usd
CY2021Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12476833 usd
CY2022 us-gaap Revenues
Revenues
697001 usd
CY2021 us-gaap Revenues
Revenues
674580 usd
CY2021Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25993484 shares
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25993484 shares
CY2021Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21063954 shares
CY2021Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
21063954 shares
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
2559 usd
CY2021Q2 us-gaap Common Stock Value
CommonStockValue
2066 usd
CY2022Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2021Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2021Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2022Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
37410209 usd
CY2021Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
31950117 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-29277016 usd
CY2021Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-20217093 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
8135752 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
11735090 usd
CY2021 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1751606 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
9753519 usd
CY2021 us-gaap Operating Expenses
OperatingExpenses
8648592 usd
CY2022 us-gaap Other Noncash Income
OtherNoncashIncome
9230 usd
CY2021 us-gaap Other Noncash Income
OtherNoncashIncome
1593 usd
CY2022 us-gaap Other Noncash Expense
OtherNoncashExpense
12635 usd
CY2021 us-gaap Other Noncash Expense
OtherNoncashExpense
3613873 usd
CY2022 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-3405 usd
CY2021 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-3612280 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-9059923 usd
CY2021 us-gaap Profit Loss
ProfitLoss
-11586292 usd
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.39
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.59
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23269590 shares
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19500251 shares
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
2999896 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-11586292 usd
CY2021 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
13805830 usd
CY2021 us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
876295 usd
CY2021 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
5639361 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
11735090 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-9059923 usd
CY2022 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
4018498 usd
CY2022 us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
1442087 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
8135752 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-9059923 usd
CY2021 us-gaap Profit Loss
ProfitLoss
-11586292 usd
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
875604 usd
CY2021 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
751498 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
1442087 usd
CY2021 us-gaap Share Based Compensation
ShareBasedCompensation
876295 usd
CY2021 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
182900 usd
CY2021 amst Interest Expense On Notes Payable Converted To Common Stock
InterestExpenseOnNotesPayableConvertedToCommonStock
3430858 usd
CY2022 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
148948 usd
CY2021 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
1009601 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-36575 usd
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-10000 usd
CY2022 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
260695 usd
CY2021 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
72115 usd
CY2022 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
77918 usd
CY2021 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-46800 usd
CY2022 amst Accrued Compensation
AccruedCompensation
-25852 usd
CY2021 amst Accrued Compensation
AccruedCompensation
27701 usd
CY2022 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
9472 usd
CY2021 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
137423 usd
CY2022 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
40214 usd
CY2021 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-55755 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6715652 usd
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5334686 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
16575 usd
CY2021 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
73427 usd
CY2022 us-gaap Payments For Software
PaymentsForSoftware
695047 usd
CY2021 us-gaap Payments For Software
PaymentsForSoftware
768899 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-711622 usd
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-842326 usd
CY2022 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3869550 usd
CY2021 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
12796229 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3869550 usd
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
12796229 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-3557724 usd
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
6619217 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10713091 usd
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4093874 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7155367 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10713091 usd
CY2021 amst Acquisition Of Capitalized Software Included In Accounts Payable
AcquisitionOfCapitalizedSoftwareIncludedInAccountsPayable
95387 usd
CY2022 amst Accrued Interest
AccruedInterest
73315 usd
CY2021 amst Accrued Interest
AccruedInterest
73315 usd
CY2022 amst Stock Issued During Period Shares Conversion Of Unit
StockIssuedDuringPeriodSharesConversionOfUnit
1127872 shares
CY2021 amst Stock Issued During Period Shares Conversion Of Unit
StockIssuedDuringPeriodSharesConversionOfUnit
1127872 shares
CY2021 amst Conversion Of Convertible Notes Payable Including Accrued Interest Of73315 Into113 Of Common Stock
ConversionOfConvertibleNotesPayableIncludingAccruedInterestOf73315Into113OfCommonStock
2255745 usd
CY2022 us-gaap Stock Issued1
StockIssued1
148948 usd
CY2021 us-gaap Stock Issued1
StockIssued1
1009601 usd
CY2022 us-gaap Nature Of Operations
NatureOfOperations
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>Note 1 - Nature of Business and Liquidity</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">Amesite Inc. (the “Company”) was incorporated in November 2017. The Company is an artificial intelligence driven platform and course designer, that provides customized, high performance and scalable online products for schools and businesses. The Company uses machine learning to provide a novel, mass customized experience to learners. The Company’s Customers are businesses, universities and colleges, and a K-12 school. The Company’s activities are subject to significant risks and uncertainties. The Company’s operations are considered to be in one segment.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">On September 18, 2020, we consummated a reorganizational merger, pursuant to an Agreement and Plan of Merger (the “Merger Agreement”), dated July 14, 2020 (“Effective Date”), whereby we merged with and into Amesite Inc. (“Amesite Parent”) our former parent corporation, with our Company resulting as the surviving entity. In connection with the same, we filed a Certificate of Ownership and Merger with the Secretary of State of the State of Delaware, and changed our name from “Amesite Operating Company” to “Amesite Inc.” The stockholders of Amesite Parent approved the Merger Agreement on August 4, 2020. The directors and officers of Amesite Parent became our directors and officers.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">Pursuant to the Merger Agreement, on the Effective Date, each share of the Amesite parent’s common stock, $0.0001 par value per share, issued and outstanding immediately before the Effective Date, was converted, on a one-for-one basis, into shares of our common stock.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">Additionally, each option or warrant to acquire shares of Amesite Parent outstanding immediately before the Effective Date was converted into and became an equivalent option to acquire shares of our common stock, upon the same terms and conditions.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><i>Going Concern</i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b> </b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span>The accompanying financial statements have been prepared in accordance with generally accepted accounting principles applicable to a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span>The Company is developing its customer base and has not completed its efforts to establish a stabilized source of revenue sufficient to cover its expenses. The Company has had a history of net losses and negative cash flows from operating activities since inception and expects to continue to incur net losses and use cash in its operations in the foreseeable future.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span>In addition, the Company has received a notice from the Nasdaq related to their failure to maintain a minimum bid price of $1 per share. The Company is not currently in compliance with the Nasdaq listing rules and if the Company does not regain compliance, the common stock of the Company could be delisted from the Nasdaq exchange. If the Company’s common stock is delisted, it may affect the Company’s ability to obtain financing, trade or sell shares of their common stock, and/or forecasted operations could be negatively impacted in an amount that the Company cannot currently quantify.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">The assessment of the Company’s ability to meet its future obligations is inherently judgmental, subjective and susceptible to change. <span>Based on their current forecast, management believes that it will have sufficient cash and cash equivalents to maintain the Company’s planned operations for the next twelve months following the issuance of these financial statements; however, there is uncertainty in the forecast and therefore the Company cannot assert that it is probable. The Company has considered both quantitative and qualitative factors that are known or reasonably knowable as of the date of these financial statements are issued and concluded that there are conditions present in the aggregate that raise substantial doubt about the Company’s ability to continue as a going concern. </span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span>In response to the conditions, management plans include generating cash by completing financing transactions, which may include offerings of common stock. However, these plans are subject to market conditions, and are not within the Company’s control, and therefore, cannot be deemed probable. There is no assurance that the Company will be successful in implementing their plans. As a result, the Company has concluded that management’s plans do not alleviate substantial doubt about the Company’s ability to continue as a going concern.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p><p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in"><span>The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might result from the outcome of this uncertainty.</span></p>
CY2022 us-gaap Use Of Estimates
UseOfEstimates
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span><b><i>Use of Estimates</i></b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span>The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><b><i> </i></b></p>
CY2021Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
333200 usd
CY2020Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
380000 usd
CY2022 amst Contract With Customers Liability
ContractWithCustomersLiability
706473 usd
CY2022Q2 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2022 amst Scheduleof Straightlines Method Over The Estimated Useful Life Table Text Blick
ScheduleofStraightlinesMethodOverTheEstimatedUsefulLifeTableTextBlick
<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">June 30,</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">June 30,</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2022</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1.5pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid">2021</td><td style="padding-bottom: 1.5pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%; text-align: left">Beginning balance</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">2,650,422</td><td style="width: 1%; text-align: left"> </td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 9%; text-align: right">1,881,523</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="padding-bottom: 1.5pt">Additions</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">599,660</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">768,899</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; text-indent: 10pt; padding-left: 5.4pt">Total cost</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,250,082</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,650,422</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; "> <td style="text-align: left; padding-bottom: 1.5pt">Accumulated amortization</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">2,183,408</td><td style="padding-bottom: 1.5pt; text-align: left"> </td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">1,337,779</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 4pt; text-indent: 10pt; padding-left: 5.4pt">Closing balance</td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">1,066,674</td><td style="padding-bottom: 4pt; text-align: left"> </td><td style="padding-bottom: 4pt"> </td> <td style="border-bottom: Black 4pt double; text-align: left">$</td><td style="border-bottom: Black 4pt double; text-align: right">1,312,643</td><td style="padding-bottom: 4pt; text-align: left"> </td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p>
CY2022Q2 amst Capitalized Computer Software Net Beginning Balance
CapitalizedComputerSoftwareNetBeginningBalance
2650422 usd
CY2021Q2 amst Capitalized Computer Software Net Beginning Balance
CapitalizedComputerSoftwareNetBeginningBalance
1881523 usd
CY2022 us-gaap Servicing Asset At Fair Value Additions
ServicingAssetAtFairValueAdditions
599660 usd
CY2022 us-gaap Property Plant And Equipment Impairment
PropertyPlantAndEquipmentImpairment
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span><b><i>Property and Equipment</i></b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span>Property and equipment are recorded at cost. The straight-line method is used for computing depreciation and amortization. Assets are depreciated over their estimated useful lives. The cost of leasehold improvements is depreciated (amortized) over the lesser of the length of the related leases or the estimated useful lives of the assets. Costs of maintenance and repairs are charged to expense when incurred.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p>
CY2021 amst Contract With Customers Liability
ContractWithCustomersLiability
627780 usd
CY2022 amst Revenue Recognized From Continuing Operations
RevenueRecognizedFromContinuingOperations
-697001 usd
CY2021 us-gaap Servicing Asset At Fair Value Additions
ServicingAssetAtFairValueAdditions
768899 usd
CY2022Q2 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
3250082 usd
CY2021Q2 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
2650422 usd
CY2022Q2 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
2183408 usd
CY2021Q2 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
1337779 usd
CY2022Q2 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
1066674 usd
CY2021Q2 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
1312643 usd
CY2022 us-gaap Adjustment For Amortization
AdjustmentForAmortization
845629 usd
CY2021 us-gaap Adjustment For Amortization
AdjustmentForAmortization
733353 usd
CY2022Q2 us-gaap Contract With Customer Receivable After Allowance For Credit Loss
ContractWithCustomerReceivableAfterAllowanceForCreditLoss
697001 usd
CY2021Q2 us-gaap Contract With Customer Receivable After Allowance For Credit Loss
ContractWithCustomerReceivableAfterAllowanceForCreditLoss
674580 usd
CY2022 amst Services Transferred
ServicesTransferred
26900 usd
CY2021 amst Services Transferred
ServicesTransferred
163655 usd
CY2022Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
697001 usd
CY2021Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
674580 usd
CY2021 amst Revenue Recognized From Continuing Operations
RevenueRecognizedFromContinuingOperations
-674580 usd
CY2022Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
342672 usd
CY2021Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
333200 usd
CY2022 us-gaap Deferred Revenue Additions
DeferredRevenueAdditions
315590 usd
CY2021 us-gaap Deferred Revenue Additions
DeferredRevenueAdditions
220046 usd
CY2020Q3 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
5
CY2020Q3 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
12800000 usd
CY2021 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
2.45
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3222125 shares
CY2022 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageRemainingContractualTerm2
P2Y
CY2022Q2 us-gaap Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
P5Y
CY2022 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><b><i>Risks and Uncertainties </i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 1in; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">The Company operates in an industry subject to rapid change. The Company’s operations will be subject to significant risk and uncertainties including financial, operational, technological, and other risks associated with an early-stage company, including the potential risk of business failure.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">On March 11, 2020, the World Health Organization declared the outbreak of a respiratory disease caused by a novel coronavirus as a “pandemic.” First identified in late 2019 and known now as COVID-19, the outbreak has impacted thousands of individuals worldwide. In response, many countries, including the United States, have implemented measures to combat the outbreak which have impacted global business operations. While management believes the Company’s operations have not been significantly impacted, the Company continues to monitor the situation. In addition, while the Company’s results of operations, cash flows and financial condition could be negatively impacted, the extent of the impact cannot be reasonably estimated at this time.</p>
CY2022 amst Average Price Description
AveragePriceDescription
If the average price is below $3.00 per share, the Company is limited to issuing 50,000 shares per request; if the share price is between $3.00 and $4.00 per share, the limit is 75,000 shares per request, if the share price is between $4.00 and $5.00, the limit is 100,000 shares per request, and if the share price is above $5.00, the limit is 150,000 shares per request. Requests for purchases are permitted daily as long as the Company’s stock price is above $0.50 per share.
CY2021Q4 us-gaap Excess Stock Shares Issued
ExcessStockSharesIssued
9901 shares
CY2021Q4 us-gaap Excess Stock Shares Issued
ExcessStockSharesIssued
9901 shares
CY2022Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
36960 usd
CY2021Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
36960 usd
CY2022Q2 amst Computer Equipment
ComputerEquipment
117094 usd
CY2021Q2 amst Computer Equipment
ComputerEquipment
100519 usd
CY2022Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
154054 usd
CY2021Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
137479 usd
CY2022Q2 us-gaap Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
66864 usd
CY2021Q2 us-gaap Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
36889 usd
CY2022Q2 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
87190 usd
CY2021Q2 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
100590 usd
CY2022 us-gaap Depreciation
Depreciation
29975 usd
CY2021 us-gaap Depreciation
Depreciation
18145 usd
CY2020Q3 amst Private Placement Offering Description
PrivatePlacementOfferingDescription
In connection with the Offering, the Company agreed to issue five (5) year warrants to the underwriter to purchase five percent (5%) of the number of common shares sold in the Offering for an exercise price equal to $6.00. Total warrants of 150,000 were issued to the underwriter on September 29, 2020.
CY2022 us-gaap Description Of Fair Value Hedge Activity
DescriptionOfFairValueHedgeActivity
The fair value of the warrants issued in connection with the Offering was approximately $249,000 based on the following inputs and assumptions using the BSM: (i) expected stock price volatility of 45.00%; (ii) risk free interest rate of .14%; and (iii) expected life of the warrants of 5 years. The warrants were fully vested on the date of grant and are included in offering costs in the Statement of Stockholders’ Equity.
CY2022 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
1127872 shares
CY2022 amst Warrants Issued
WarrantsIssued
126532 shares
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
6665 shares
CY2022 us-gaap Product Warranty Expense
ProductWarrantyExpense
15000 usd
CY2020Q4 us-gaap Excess Stock Shares Issued
ExcessStockSharesIssued
69709 shares
CY2020Q4 us-gaap Excess Stock Shares Issued
ExcessStockSharesIssued
69709 shares
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
290000 usd
CY2020Q4 amst Common Stock Total Approximate Value
CommonStockTotalApproximateValue
106383 shares
CY2021Q2 us-gaap Excess Stock Shares Issued
ExcessStockSharesIssued
39437 shares
CY2022 us-gaap Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
759109 shares
CY2022 amst Purchase Price
PurchasePrice
1500000 usd
CY2022 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
1360000 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
18218 usd
CY2021Q4 amst Common Stock Total Approximate Value
CommonStockTotalApproximateValue
4000 shares
CY2022Q2 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
250000 shares
CY2022Q1 us-gaap Shares Issued
SharesIssued
3437500 shares
CY2022Q1 amst Public Offering Price Per Share
PublicOfferingPricePerShare
0.8
CY2022Q1 amst Underwriting Agreement Shares
UnderwritingAgreementShares
3750000 shares
CY2022Q1 amst Shares Of Common Stock
SharesOfCommonStock
3750000 shares
CY2022Q1 amst Gross Proceed
GrossProceed
3000000 usd
CY2022Q1 amst Net Proceeds
NetProceeds
2509550 usd
CY2022Q1 amst Offering Warrant Issued
OfferingWarrantIssued
P5Y
CY2022Q1 amst Underwriter Of Purchase
UnderwriterOFPurchase
187500 shares
CY2022Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
1
CY2022Q2 amst Warrants Issueds
WarrantsIssueds
94165 usd
CY2022 us-gaap Description Of Price Risk Exposure
DescriptionOfPriceRiskExposure
(i) expected stock price volatility of 80.10%; (ii) risk free interest rate of 1.63%; and (iii) expected life of the warrants of 5 years.
CY2020Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2962833 shares
CY2022Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1421739 shares
CY2021Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1234239 shares
CY2022 us-gaap Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
1
CY2021 us-gaap Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
6
CY2022 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
94165 usd
CY2021 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
249000 usd
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.801 pure
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0163 pure
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.001 pure
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
4600000 shares
CY2022 us-gaap Share Based Goods And Nonemployee Services Transaction Valuation Method Expected Term1
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodExpectedTerm1
P7Y
CY2021 us-gaap Share Based Goods And Nonemployee Services Transaction Valuation Method Expected Term1
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodExpectedTerm1
P5Y
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0012 pure
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2020Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.82
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
566000 shares
CY2021 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
2.97
CY2021 amst Share Based Compensation Arrangement By Shares Based Payment Award Weighted Average Remaining Contractual Termin Years Granted
ShareBasedCompensationArrangementBySharesBasedPaymentAwardWeightedAverageRemainingContractualTerminYearsGranted
P9Y7M24D
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
306708 shares
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.96
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
P8Y4M2D
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
129024 shares
CY2022 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.76
CY2022 amst Share Based Compensation Arrangement By Shares Based Payment Award Weighted Average Remaining Contractual Termin Years Granted
ShareBasedCompensationArrangementBySharesBasedPaymentAwardWeightedAverageRemainingContractualTerminYearsGranted
P9Y3M3D
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
187959 shares
CY2022 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
3.01
CY2022 amst Shares Based Compensation Arrangement By Share Based Payment Award Weighted Average Remaining Contractual Termin Years Terminated
SharesBasedCompensationArrangementByShareBasedPaymentAwardWeightedAverageRemainingContractualTerminYearsTerminated
P8Y8M8D
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3163190 shares
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.89
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
P7Y4M2D
CY2022 amst Weightedaverage Grantdate Fair Value Of Options Granted
WeightedaverageGrantdateFairValueOfOptionsGranted
1.76
CY2021 amst Weightedaverage Grantdate Fair Value Of Options Granted
WeightedaverageGrantdateFairValueOfOptionsGranted
1.29
CY2022 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
129024 shares
CY2021 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
566000 shares
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
187959 shares
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
306708 shares
CY2021Q3 us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
172702 usd
CY2021Q3 us-gaap Restricted Stock Expense
RestrictedStockExpense
600000 usd
CY2021Q3 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
337078 shares
CY2022 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
130486 usd
CY2022 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
600000 usd
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
1442087 usd
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
876295 usd
CY2022 amst Unrecognized Compensation Expense
UnrecognizedCompensationExpense
280801 usd
CY2022 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-1894858 usd
CY2021 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-2433121 usd
CY2022 amst State Income Tax
StateIncomeTax
-451344 usd
CY2021 amst State Income Tax
StateIncomeTax
-374728 usd
CY2022 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
2440991 usd
CY2021 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
2070288 usd
CY2022 amst Permanent Differences
PermanentDifferences
125216 usd
CY2021 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
710560 usd
CY2022 amst Prior Period Adjustment
PriorPeriodAdjustment
-220005 usd
CY2021 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
27001 usd
CY2020Q2 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
2182500 usd
CY2020Q2 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
2182500 usd
CY2022 amst Unsecured Bear Interest
UnsecuredBearInterest
0.08 pure
CY2022Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
6000166 usd
CY2021Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
3863935 usd
CY2022Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
771816 usd
CY2021Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
522836 usd
CY2022Q2 amst Capitalization Of Startup Costs For Tax Purposes
CapitalizationOfStartupCostsForTaxPurposes
114800 usd
CY2021Q2 amst Capitalization Of Startup Costs For Tax Purposes
CapitalizationOfStartupCostsForTaxPurposes
125004 usd
CY2022Q2 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
3560 usd
CY2021Q2 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
5148 usd
CY2022Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
35559 usd
CY2021Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
42214 usd
CY2022Q2 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
17255 usd
CY2021Q2 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
149 usd
CY2022Q2 us-gaap Deferred Tax Assets Charitable Contribution Carryforwards
DeferredTaxAssetsCharitableContributionCarryforwards
3913 usd
CY2021Q2 us-gaap Deferred Tax Assets Charitable Contribution Carryforwards
DeferredTaxAssetsCharitableContributionCarryforwards
3777 usd
CY2022Q2 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
6947069 usd
CY2021Q2 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
4563063 usd
CY2022Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
6666179 usd
CY2021Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
4225188 usd
CY2022Q2 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
280890 usd
CY2021Q2 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
337875 usd
CY2022Q2 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
280890 usd
CY2021Q2 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
337875 usd
CY2022Q2 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
280890 usd
CY2021Q2 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
337875 usd
CY2022Q2 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
23300000 usd
CY2022Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
23.3 usd
CY2022 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
23300000 usd
CY2022 amst Expired Amount
ExpiredAmount
17000 usd
CY2022 amst Utilization
Utilization
0.80 pure
CY2022 amst Dates Of Issuance
DatesOfIssuance
P1Y
CY2022Q2 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
2
CY2022 us-gaap Debt Instrument Convertible Threshold Percentage Of Stock Price Trigger
DebtInstrumentConvertibleThresholdPercentageOfStockPriceTrigger
0.75 pure
CY2022 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
261900 usd
CY2022Q2 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
2255815 usd
CY2022 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
1127872 shares
CY2022Q2 us-gaap Share Price
SharePrice
2
CY2022 amst Offering Price Per Share
OfferingPricePerShare
5
CY2022 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
3383546 usd
CY2022 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
182900 usd
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19500251 shares
CY2021 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
usd
CY2022 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
usd
CY2022 amst Interest Expense On Notes Payable Converted To Common Stock
InterestExpenseOnNotesPayableConvertedToCommonStock
usd
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P906Y
CY2021 amst Shares Based Compensation Arrangement By Share Based Payment Award Weighted Average Remaining Contractual Termin Years Terminated
SharesBasedCompensationArrangementByShareBasedPaymentAwardWeightedAverageRemainingContractualTerminYearsTerminated
CY2021 amst Permanent Differences
PermanentDifferences
usd
CY2022 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
usd
CY2021 amst Prior Period Adjustment
PriorPeriodAdjustment
usd
CY2022 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
usd
CY2022 us-gaap Deferred Federal State And Local Tax Expense Benefit
DeferredFederalStateAndLocalTaxExpenseBenefit
usd
CY2021 us-gaap Deferred Federal State And Local Tax Expense Benefit
DeferredFederalStateAndLocalTaxExpenseBenefit
usd
CY2022Q2 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
usd
CY2021Q2 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
usd
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0001807166

Files In Submission

Name View Source Status
0001213900-22-059740-index-headers.html Edgar Link pending
0001213900-22-059740-index.html Edgar Link pending
0001213900-22-059740.txt Edgar Link pending
0001213900-22-059740-xbrl.zip Edgar Link pending
amst-20220630.xsd Edgar Link pending
f10k2022ex23-1_amesiteinc.htm Edgar Link pending
f10k2022ex31-1_amesiteinc.htm Edgar Link pending
f10k2022ex31-2_amesiteinc.htm Edgar Link pending
f10k2022ex32-1_amesiteinc.htm Edgar Link pending
f10k2022ex32-2_amesiteinc.htm Edgar Link pending
f10k2022_amesiteinc.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image_001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
amst-20220630_pre.xml Edgar Link unprocessable
amst-20220630_cal.xml Edgar Link unprocessable
amst-20220630_def.xml Edgar Link unprocessable
amst-20220630_lab.xml Edgar Link unprocessable
f10k2022_amesiteinc_htm.xml Edgar Link completed
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending