2014 Q4 Form 10-Q Financial Statement

#000119312514389764 Filed on October 30, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q3
Revenue $1.046B $1.038B $807.9M
YoY Change 11.08% 28.51% 13.25%
Cost Of Revenue $277.0M $11.85M $4.876M
YoY Change 10.1% 142.97% -35.57%
Gross Profit $769.3M $1.026B $803.0M
YoY Change 11.43% 27.81% 13.78%
Gross Profit Margin 73.52% 98.86% 99.4%
Selling, General & Admin $129.1M $108.9M $97.78M
YoY Change 10.53% 11.38% 20.04%
% of Gross Profit 16.78% 10.61% 12.18%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $263.5M $249.1M $184.9M
YoY Change 7.64% 34.72% 28.31%
% of Gross Profit 34.25% 24.27% 23.03%
Operating Expenses $423.4M $108.9M $97.78M
YoY Change 6.52% 11.38% 20.04%
Operating Profit $346.0M $384.8M $308.9M
YoY Change 18.11% 24.58% 4.51%
Interest Expense -$125.8M $143.2M $106.3M
YoY Change -31.48% 34.68% 3.97%
% of Operating Profit -36.36% 37.22% 34.43%
Other Income/Expense, Net -$21.10M -$167.8M -$130.1M
YoY Change -1506.67% 28.97% 156.68%
Pretax Income $194.2M $217.1M $178.8M
YoY Change 76.39% 21.39% -26.98%
Income Tax $12.60M $10.43M $15.59M
% Of Pretax Income 6.49% 4.8% 8.72%
Net Earnings $180.4M $207.6M $180.1M
YoY Change 80.42% 15.25% -22.39%
Net Earnings / Revenue 17.24% 20.0% 22.3%
Basic Earnings Per Share $0.43 $0.50 $0.46
Diluted Earnings Per Share $0.42 $0.50 $0.45
COMMON SHARES
Basic Shares Outstanding 396.5M shares 396.2M shares 394.8M shares
Diluted Shares Outstanding 400.4M shares 398.3M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $320.0M $325.0M $4.068B
YoY Change 2.56% -92.01% 964.92%
Cash & Equivalents $313.5M $295.6M $4.040B
Short-Term Investments $6.000M $29.00M $27.00M
Other Short-Term Assets $390.0M $426.0M $477.0M
YoY Change -7.36% -10.69% 56.39%
Inventory
Prepaid Expenses $23.85M $32.73M $34.26M
Receivables $199.1M $198.1M $152.6M
Other Receivables $49.00M $48.00M $44.00M
Total Short-Term Assets $957.9M $996.9M $4.742B
YoY Change -2.86% -78.98% 443.32%
LONG-TERM ASSETS
Property, Plant & Equipment $7.590B $7.552B $5.879B
YoY Change 5.75% 28.46% 12.13%
Goodwill $4.032B $3.867B $2.815B
YoY Change 4.6% 37.34% 1.87%
Intangibles $6.824B $6.389B $3.195B
YoY Change 3.87% 99.97% 23.12%
Long-Term Investments
YoY Change
Other Assets $575.2M $528.8M $452.6M
YoY Change 12.98% 16.85% -13.32%
Total Long-Term Assets $20.31B $19.60B $13.44B
YoY Change 5.61% 45.84% 11.17%
TOTAL ASSETS
Total Short-Term Assets $957.9M $996.9M $4.742B
Total Long-Term Assets $20.31B $19.60B $13.44B
Total Assets $21.26B $20.60B $18.18B
YoY Change 5.19% 13.28% 40.27%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $90.37M $111.0M $90.85M
YoY Change -47.75% 22.19% 3.97%
Accrued Expenses $417.8M $436.7M $331.3M
YoY Change -0.8% 31.81% -0.82%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $897.4M $960.5M $67.28M
YoY Change 1179.57% 1327.64% -48.33%
Total Short-Term Liabilities $1.930B $1.938B $823.3M
YoY Change 106.88% 135.38% -3.24%
LONG-TERM LIABILITIES
Long-Term Debt $13.64B $12.97B $12.58B
YoY Change -5.31% 3.14% 70.93%
Other Long-Term Liabilities $1.029B $933.2M $706.0M
YoY Change 28.06% 32.19% 5.73%
Total Long-Term Liabilities $14.67B $933.2M $706.0M
YoY Change -3.55% 32.19% 5.73%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.930B $1.938B $823.3M
Total Long-Term Liabilities $14.67B $933.2M $706.0M
Total Liabilities $17.21B $16.41B $14.57B
YoY Change 3.09% 12.64% 57.08%
SHAREHOLDERS EQUITY
Retained Earnings -$837.3M -$854.6M -$1.067B
YoY Change -22.58% -19.88% -13.82%
Common Stock $3.995M $3.992M $3.973M
YoY Change 0.48% 0.48% 0.43%
Preferred Stock
YoY Change
Treasury Stock (at cost) $207.7M $207.7M $207.7M
YoY Change 0.0% 0.0% 1141.5%
Treasury Stock Shares 2.810M shares 2.810M shares 2.810M shares
Shareholders Equity $3.954B $4.195B $3.529B
YoY Change
Total Liabilities & Shareholders Equity $21.26B $20.60B $18.18B
YoY Change 4.83% 13.28% 40.27%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $180.4M $207.6M $180.1M
YoY Change 80.42% 15.25% -22.39%
Depreciation, Depletion And Amortization $263.5M $249.1M $184.9M
YoY Change 7.64% 34.72% 28.31%
Cash From Operating Activities $565.0M $497.2M $359.9M
YoY Change 24.29% 38.15% 1.78%
INVESTING ACTIVITIES
Capital Expenditures -$251.0M -$257.2M -$167.6M
YoY Change -9.16% 53.46% 11.29%
Acquisitions
YoY Change
Other Investing Activities -$595.0M -$9.500M -$189.2M
YoY Change -84.89% -94.98% -26.3%
Cash From Investing Activities -$846.1M -$266.6M -$356.8M
YoY Change -79.93% -25.28% -12.42%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 327.2M -212.6M 3.590B
YoY Change 962.34% -105.92% -6267.87%
NET CHANGE
Cash From Operating Activities 565.0M 497.2M 359.9M
Cash From Investing Activities -846.1M -266.6M -356.8M
Cash From Financing Activities 327.2M -212.6M 3.590B
Net Change In Cash 46.10M 18.00M 3.593B
YoY Change -101.24% -99.5% -3307.86%
FREE CASH FLOW
Cash From Operating Activities $565.0M $497.2M $359.9M
Capital Expenditures -$251.0M -$257.2M -$167.6M
Free Cash Flow $816.0M $754.4M $527.5M
YoY Change 11.64% 43.01% 4.62%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
1200000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
1447000 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
198119000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
421188000 USD
CY2014Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
436711000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
172938000 USD
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
111001000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
151165000 USD
CY2014Q3 us-gaap Accrued Rent Current
AccruedRentCurrent
35316000 USD
CY2013Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
28456000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-504339000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-311220000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-274256000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-298015000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-250920000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-183347000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5130616000 USD
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5757233000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
307500000 USD
CY2014Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
103300000 USD
CY2013Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
57700000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
177900000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
2000000 USD
CY2013Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
1900000 USD
CY2013Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
541807000 USD
CY2014Q3 us-gaap Asset Retirement Obligation
AssetRetirementObligation
566325000 USD
CY2013Q4 us-gaap Assets
Assets
20275924000 USD
CY2014Q3 us-gaap Assets
Assets
20596615000 USD
CY2013Q3 us-gaap Assets
Assets
18181320000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
996937000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
986936000 USD
CY2013Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.37
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.91
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
1.60
CY2014Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.50
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.90
CY2014Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.50
CY2013Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.37
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
1.59
CY2014Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
199893000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
634166000 USD
CY2013Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
147156000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
359819000 USD
CY2013Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
938082000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
2817239000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
3069254000 USD
CY2014Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1038188000 USD
CY2013Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
8900000 USD
CY2014Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
4100000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
25800000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
18700000 USD
CY2014Q3 us-gaap Business Combination Contingent Consideration Arrangements Range Of Outcomes Value High
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh
39000000 USD
CY2014Q3 us-gaap Business Combination Contingent Consideration Arrangements Range Of Outcomes Value Low
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueLow
0 USD
CY2014Q2 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
31025000 USD
CY2013Q2 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
21218000 USD
CY2013Q3 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
22409000 USD
CY2014Q3 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
27424000 USD
CY2013Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
31890000 USD
CY2012Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
23711000 USD
us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
10900000 USD
CY2014Q3 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
5200000 USD
CY2014Q3 us-gaap Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
12600000 USD
us-gaap Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
22800000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
24002000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
16199000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
295613000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
293576000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
368618000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4040353000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2037000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
3671735000 USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.02
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.81
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.36
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.28
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
399207516 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
397674350 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
396397490 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
394864324 shares
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
3992000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
3976000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
451404000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
156364000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
336683000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-45826000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-63424000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-18453000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-45710000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-1760000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
290973000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
137911000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
387980000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-47586000 USD
CY2013Q4 us-gaap Construction Payable Current
ConstructionPayableCurrent
52446000 USD
CY2014Q3 us-gaap Construction Payable Current
ConstructionPayableCurrent
66518000 USD
us-gaap Cost Of Services
CostOfServices
22839000 USD
CY2013Q3 us-gaap Cost Of Services
CostOfServices
4876000 USD
us-gaap Cost Of Services
CostOfServices
30872000 USD
CY2014Q3 us-gaap Cost Of Services
CostOfServices
11847000 USD
CY2014Q3 us-gaap Costs And Expenses
CostsAndExpenses
653381000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1912791000 USD
CY2013Q3 us-gaap Costs And Expenses
CostsAndExpenses
499001000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1498061000 USD
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
0 USD
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
7750000 USD
CY2014Q3 us-gaap Debt Instrument Redemption Price Percentage
DebtInstrumentRedemptionPricePercentage
1.0
CY2013Q4 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
14500000000 USD
CY2014Q3 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
13900000000 USD
CY2014Q3 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
78864000 USD
CY2013Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
76875000 USD
CY2014Q3 us-gaap Deferred Rent Receivables Net Noncurrent
DeferredRentReceivablesNetNoncurrent
1009958000 USD
CY2013Q4 us-gaap Deferred Rent Receivables Net Noncurrent
DeferredRentReceivablesNetNoncurrent
918847000 USD
CY2014Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
190616000 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
162079000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
22797000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
22401000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
252993000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
264277000 USD
CY2014Q3 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
249066000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
555334000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
740256000 USD
CY2013Q3 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
184922000 USD
CY2014Q3 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
272355000 USD
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
786374000 USD
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
585465000 USD
CY2013Q3 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
195953000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
405560000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
321024000 USD
CY2014Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
147685000 USD
CY2013Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
575000 USD
us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
12075000 USD
CY2013Q3 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
0 USD
us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
0 USD
CY2014Q3 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
7700000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.60
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.46
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.50
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.14
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.13
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.58
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.45
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.50
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-8829000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-2322000 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
50843000 USD
CY2014Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
46516000 USD
CY2014Q3 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
400000 USD
CY2013Q4 us-gaap Escrow Deposit
EscrowDeposit
0 USD
CY2014Q3 us-gaap Escrow Deposit
EscrowDeposit
53040000 USD
us-gaap Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
1447000 USD
us-gaap Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
-35288000 USD
CY2014Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
-974000 USD
CY2013Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
1303000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
-1344000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
4610000 USD
CY2013Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases
3599000 USD
CY2014Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases
106000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases
512000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases
4087000 USD
CY2014Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
209000 USD
CY2013Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
3729000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
1498000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
7952000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1978124000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2260510000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
402100000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
102400000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
392900000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
394900000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
397000000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
399400000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
8570873000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
8469351000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
6491227000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
6310363000 USD
CY2014Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
2969000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-37967000 USD
CY2013Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2014Q3 us-gaap Goodwill
Goodwill
3866550000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
3849888000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
40437000 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
3653000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-20122000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
217056000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
431644000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
178808000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
671479000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10426000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
49877000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15586000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
23361000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
23172000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
52379000 USD
us-gaap Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
42931000 USD
us-gaap Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
59267000 USD
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
158493000 USD
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
133641000 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
62703000 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-23560000 USD
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6389227000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6568102000 USD
us-gaap Interest Expense
InterestExpense
432753000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
106335000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
143212000 USD
us-gaap Interest Expense
InterestExpense
318916000 USD
CY2013Q3 us-gaap Interest Income Other
InterestIncomeOther
2342000 USD
us-gaap Interest Income Other
InterestIncomeOther
5468000 USD
CY2014Q3 us-gaap Interest Income Other
InterestIncomeOther
3850000 USD
us-gaap Interest Income Other
InterestIncomeOther
8149000 USD
us-gaap Interest Paid
InterestPaid
283145000 USD
us-gaap Interest Paid
InterestPaid
438404000 USD
CY2013Q4 us-gaap Interest Payable Current
InterestPayableCurrent
105751000 USD
CY2014Q3 us-gaap Interest Payable Current
InterestPayableCurrent
91444000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
16685884000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
16411301000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20275924000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20596615000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
932663000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1937918000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
14408146000 USD
CY2014Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
12973835000 USD
CY2014Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
960461000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
70132000 USD
CY2014Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
14300000000 USD
CY2013Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
14700000000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
55875000 USD
CY2014Q3 us-gaap Minority Interest
MinorityInterest
-9313000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
430000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
436000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
3494759000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-461837000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-958638000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1103410000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1569606000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1144443000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
207593000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
180123000 USD
us-gaap Net Income Loss
NetIncomeLoss
644523000 USD
us-gaap Net Income Loss
NetIncomeLoss
451351000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-22921000 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-963000 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-16901000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-43068000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
180123000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
632448000 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
199893000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
451351000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
180123000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
451351000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
632448000 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
199893000 USD
us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
18020000 USD
us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
13626000 USD
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-167751000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-489733000 USD
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-130071000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-469464000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
384807000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
921377000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
308879000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1140943000 USD
CY2013Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
796575000 USD
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
2977000000 USD
us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
2363207000 USD
CY2014Q3 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1011119000 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
234914000 USD
CY2014Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
223742000 USD
CY2013Q4 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
62102000 USD
CY2014Q3 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
48220000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
509173000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
528840000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-24403000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-253938000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-116432000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-195060000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-24660000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-120602000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-254239000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-234851000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
4254000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
7969000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
8333000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-2329000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-233622000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-25311000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-254216000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-117310000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-23759000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-253419000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-114668000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-193119000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-2085000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-1877000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-542000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-683000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
36000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
58000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
176000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
132000 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-1334000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-856000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
1415000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-519000 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-70000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-31000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
386000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-7000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
35686000 USD
CY2014Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
11204000 USD
CY2013Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
15469000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
37852000 USD
us-gaap Other Expenses
OtherExpenses
536092000 USD
CY2014Q3 us-gaap Other Expenses
OtherExpenses
181616000 USD
us-gaap Other Expenses
OtherExpenses
515234000 USD
CY2013Q3 us-gaap Other Expenses
OtherExpenses
149084000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
803268000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
933223000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-73825000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-164406000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-29622000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-34019000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-54225000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-148991000 USD
us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
74251000 USD
CY2014Q3 us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
23669000 USD
us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
65449000 USD
CY2013Q3 us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
24939000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
122396000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
63295000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
145012000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
29234000 USD
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
6767000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
261913000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
209711000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
8138000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
324936000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
365658000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
723353000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
448249000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
2928434000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
3705454000 USD
CY2014Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
135237000 USD
CY2013Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
152916000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-854579000 USD
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
460686000 USD
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
50224000 USD
CY2013Q3 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
0 USD
CY2014Q3 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
7700000 USD
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
12075000 USD
us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
0 USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
60000 USD
CY2014Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
316164000 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
348266000 USD
CY2014Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
32730000 USD
CY2013Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
34243000 USD
CY2013Q4 us-gaap Prepaid Taxes
PrepaidTaxes
52612000 USD
CY2014Q3 us-gaap Prepaid Taxes
PrepaidTaxes
56371000 USD
us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
17336000 USD
us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
6642000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
27971000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
3033000 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
583105000 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
0 USD
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
0 USD
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
1778496000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
1415844000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
2221792000 USD
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
47938000 USD
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
32973000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
785000000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
3507000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-9190000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-32129000 USD
us-gaap Proceeds From Payments To Minority Shareholders
ProceedsFromPaymentsToMinorityShareholders
17584000 USD
us-gaap Proceeds From Payments To Minority Shareholders
ProceedsFromPaymentsToMinorityShareholders
5446000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
0 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
7544000 USD
us-gaap Proceeds From Sale Of Property Held For Sale
ProceedsFromSaleOfPropertyHeldForSale
0 USD
us-gaap Proceeds From Sale Of Property Held For Sale
ProceedsFromSaleOfPropertyHeldForSale
15464000 USD
us-gaap Profit Loss
ProfitLoss
621602000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
163222000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
206630000 USD
us-gaap Profit Loss
ProfitLoss
408283000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7178701000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7552110000 USD
CY2013Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-644000 USD
CY2014Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-519000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-1764000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-1941000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1081467000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
2419438000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
807880000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
3053734000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
1038188000 USD
CY2014Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
27069000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
76734000 USD
CY2013Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
11305000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
56231000 USD
CY2014Q3 us-gaap Short Term Investments
ShortTermInvestments
29007000 USD
CY2013Q4 us-gaap Short Term Investments
ShortTermInvestments
18612000 USD
CY2014Q3 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Estimated Range Of Change Lower Bound
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeLowerBound
0 USD
CY2014Q3 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Estimated Range Of Change Upper Bound
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound
19400000 USD
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
2327000 USD
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
2899000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
582659000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
90997000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
82888000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
4194627000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
3534165000 USD
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
1700000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
7500000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
11400000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Plan Modification Incremental Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost
1100000 USD
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4185314000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3590040000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3684181000 USD
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3611917000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
108909000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
97781000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
317437000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
298737000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
53155000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
61708000 USD
CY2013Q3 us-gaap Share Based Compensation
ShareBasedCompensation
15058000 USD
CY2014Q3 us-gaap Share Based Compensation
ShareBasedCompensation
18269000 USD
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
200000 USD
us-gaap Straight Line Rent
StraightLineRent
83694000 USD
us-gaap Straight Line Rent
StraightLineRent
65460000 USD
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
2810026 shares
CY2014Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
2810026 shares
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
207740000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
207740000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
145012000 USD
CY2014Q3 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
27870000 USD
CY2013Q4 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
25412000 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
30900000 USD
CY2014Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
34000000 USD
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
3500000 USD
CY2014Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
1800000 USD
us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
4800000 USD
CY2013Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
900000 USD
CY2014Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
39100000 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
31100000 USD
CY2014Q3 us-gaap Value Added Tax Receivable
ValueAddedTaxReceivable
19718000 USD
CY2013Q4 us-gaap Value Added Tax Receivable
ValueAddedTaxReceivable
77016000 USD
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4048000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4137000 shares
CY2013Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3589000 shares
CY2014Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4154000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
399806000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
398348000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
399275000 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
400397000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
395138000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
394759000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
395758000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
396243000 shares
CY2014Q3 amt Accrued Dividend Rsu
AccruedDividendRsu
2900000 USD
CY2014Q3 amt Accrued Property And Real Estate Taxes
AccruedPropertyAndRealEstateTaxes
64619000 USD
CY2013Q4 amt Accrued Property And Real Estate Taxes
AccruedPropertyAndRealEstateTaxes
54529000 USD
amt Business Combination Pro Forma Information Gross Margin Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationGrossMarginOfAcquireeSinceAcquisitionDateActual
17100000 USD
CY2014Q3 amt Business Combination Pro Forma Information Gross Margin Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationGrossMarginOfAcquireeSinceAcquisitionDateActual
9500000 USD
CY2013Q3 amt Contingent Consideration Change Fx
ContingentConsiderationChangeFX
18000 USD
CY2014Q3 amt Contingent Consideration Change Fx
ContingentConsiderationChangeFX
-1794000 USD
amt Contingent Consideration Change Fx
ContingentConsiderationChangeFX
-2047000 USD
amt Contingent Consideration Change Fx
ContingentConsiderationChangeFX
-1406000 USD
CY2013Q3 amt Contingentconsiderationother
Contingentconsiderationother
0 USD
CY2014Q3 amt Contingentconsiderationother
Contingentconsiderationother
-730000 USD
amt Contingentconsiderationother
Contingentconsiderationother
0 USD
amt Contingentconsiderationother
Contingentconsiderationother
-730000 USD
amt Foreigncurrencytransactiongainlossin Aoc Iand Income Statement
ForeigncurrencytransactiongainlossinAOCIandIncomeStatement
-275800000 USD
CY2014Q3 amt Foreigncurrencytransactiongainlossin Aoc Iand Income Statement
ForeigncurrencytransactiongainlossinAOCIandIncomeStatement
-207100000 USD
amt Increase Decrease In Capital Expenditures Incurred But Not Yet Paid
IncreaseDecreaseInCapitalExpendituresIncurredButNotYetPaid
17208000 USD
amt Increase Decrease In Capital Expenditures Incurred But Not Yet Paid
IncreaseDecreaseInCapitalExpendituresIncurredButNotYetPaid
16070000 USD
CY2014Q1 amt India Tax Assessment
IndiaTaxAssessment
22600000000 INR
CY2014Q1 amt India Tax Assessment
IndiaTaxAssessment
369000000 USD
amt Paid Dividend Rsu
PaidDividendRSU
700000 USD
amt Paymentsfor Purchaseof Noncontrolling Interest
PaymentsforPurchaseofNoncontrollingInterest
64822000 USD
amt Paymentsfor Purchaseof Noncontrolling Interest
PaymentsforPurchaseofNoncontrollingInterest
0 USD
CY2014Q3 amt Prepaid Operating Ground Leases
PrepaidOperatingGroundLeases
78215000 USD
CY2013Q4 amt Prepaid Operating Ground Leases
PrepaidOperatingGroundLeases
96881000 USD
amt Proceeds From Sale Of Available For Sale Securities And Other Productive Assets
ProceedsFromSaleOfAvailableForSaleSecuritiesAndOtherProductiveAssets
453396000 USD
amt Proceeds From Sale Of Available For Sale Securities And Other Productive Assets
ProceedsFromSaleOfAvailableForSaleSecuritiesAndOtherProductiveAssets
27889000 USD
amt Purchase Of Noncontrolling Interest
PurchaseOfNoncontrollingInterest
-64822000 USD
amt Segment Operating Expenses
SegmentOperatingExpenses
607113000 USD
CY2014Q3 amt Segment Operating Expenses
SegmentOperatingExpenses
283757000 USD
amt Segment Operating Expenses
SegmentOperatingExpenses
815844000 USD
CY2013Q3 amt Segment Operating Expenses
SegmentOperatingExpenses
200482000 USD
amt Segment Operating Profit
SegmentOperatingProfit
1650476000 USD
CY2014Q3 amt Segment Operating Profit
SegmentOperatingProfit
689676000 USD
amt Segment Operating Profit
SegmentOperatingProfit
2054126000 USD
CY2013Q3 amt Segment Operating Profit
SegmentOperatingProfit
552811000 USD
amt Segment Reporting Segment Gross Profit
SegmentReportingSegmentGrossProfit
1822998000 USD
CY2014Q3 amt Segment Reporting Segment Gross Profit
SegmentReportingSegmentGrossProfit
757092000 USD
amt Segment Reporting Segment Gross Profit
SegmentReportingSegmentGrossProfit
2245808000 USD
CY2013Q3 amt Segment Reporting Segment Gross Profit
SegmentReportingSegmentGrossProfit
610942000 USD
amt Segment Selling General Administration And Development Expenses
SegmentSellingGeneralAdministrationAndDevelopmentExpenses
172522000 USD
CY2014Q3 amt Segment Selling General Administration And Development Expenses
SegmentSellingGeneralAdministrationAndDevelopmentExpenses
67416000 USD
amt Segment Selling General Administration And Development Expenses
SegmentSellingGeneralAdministrationAndDevelopmentExpenses
191682000 USD
CY2013Q3 amt Segment Selling General Administration And Development Expenses
SegmentSellingGeneralAdministrationAndDevelopmentExpenses
58131000 USD
amt Settlement Of Accounts Receivable Due To Acquisition
SettlementOfAccountsReceivableDueToAcquisition
0 USD
amt Settlement Of Accounts Receivable Due To Acquisition
SettlementOfAccountsReceivableDueToAcquisition
31849000 USD
amt Weighted Average Remaining Amortization Period
WeightedAverageRemainingAmortizationPeriod
P15Y
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001053507
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
396462896 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
AMERICAN TOWER CORP /MA/

Files In Submission

Name View Source Status
0001193125-14-389764-index-headers.html Edgar Link pending
0001193125-14-389764-index.html Edgar Link pending
0001193125-14-389764.txt Edgar Link pending
0001193125-14-389764-xbrl.zip Edgar Link pending
amt-20140930.xml Edgar Link completed
amt-20140930.xsd Edgar Link pending
amt-20140930_cal.xml Edgar Link unprocessable
amt-20140930_def.xml Edgar Link unprocessable
amt-20140930_lab.xml Edgar Link unprocessable
amt-20140930_pre.xml Edgar Link unprocessable
d811807d10q.htm Edgar Link pending
d811807dex101.htm Edgar Link pending
d811807dex102.htm Edgar Link pending
d811807dex103.htm Edgar Link pending
d811807dex12.htm Edgar Link pending
d811807dex311.htm Edgar Link pending
d811807dex312.htm Edgar Link pending
d811807dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending