|
FY2025
12 months to Dec 31, 2025
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Profit before tax | |||||
| Adjustments for: | |||||
| Interest income | |||||
| Finance costs | |||||
| Depreciation of property, plant and equipment | |||||
| Amortization of intangible assets | |||||
| Dividend income | |||||
| Gain on disposed financial assets at FVTPL and settled derivative financial assets | |||||
| Gain from a bargain purchase | |||||
| Gain on disposal of subsidiaries | |||||
| Net fair value changes on financial assets at FVTPL (except derivative financial assets) | |||||
| Net fair value changes on derivative financial assets | |||||
| Net fair value changes on derivative financial liability | |||||
| Fair value gain on over-allotment option | |||||
| Share of losses of joint ventures | |||||
| Impairment losses under expected credit loss model on financial assets | |||||
| Operating cash flows before changes in working capital | |||||
| (Increase)/decrease in accounts receivable | |||||
| Decrease/(increase) in prepayments, deposits and other receivables | |||||
| Increase in other payables and accruals | |||||
| Decrease in restricted cash | |||||
| (Increase)/decrease in restricted cash | |||||
| Increase/(decrease) in provisions | |||||
| Changes in accounts payable and other assets | |||||
| Payment of operating lease liabilities | |||||
| Cash generated from/(used in/ operations | |||||
| Profits tax paid | |||||
| Dividend received | |||||
| Interest received | |||||
| Net cash generated from operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Addition to property, plant and equipment | |||||
| Addition to financial assets at FVTPL | |||||
| Increase in amount due from immediate holding company | |||||
| Decrease/(increase) in amount due from immediate holding company | |||||
| Acquisition of subsidiaries, net of cash acquired | |||||
| Net cash outflow from disposal of subsidiaries | |||||
| Deposits paid for acquisitions | |||||
| Acquisition of additional interests in subsidiaries | |||||
| Collection of consideration receivable | |||||
| Amount received from former subsidiaries | |||||
| Amount received from a non-controlling shareholder of a subsidiary | |||||
| Amount received from amounts due from joint ventures | |||||
| Advance to a non-controlling shareholder of a subsidiary | |||||
| Receipt of return from movie income right investments | |||||
| Proceeds from disposal of financial assets at FVTPL | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from issuance of shares | |||||
| Proceeds from issuance of shares of subsidiaries | |||||
| Costs directly attributable to issuance of shares of subsidiaries | |||||
| Repayment of bank borrowings | |||||
| Redemption of perpetual securities | |||||
| Cash and cash equivalents at beginning of year | |||||
| Proceeds from bank borrowings | |||||
| Distribution to perpetual securities holders | |||||
| Finance costs paid | |||||
| Capital injection by non-controlling interest | |||||
| Net cash flows generated from/(used in) financing activities | |||||
| NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS | |||||
| Cash and cash equivalents at beginning of year | |||||
| Effect of foreign exchange rate change, net | |||||
| CASH AND CASH EQUIVALENTS AT END OF YEAR | |||||
| ANALYSIS OF BALANCES OF CASH AND CASH EQUIVALENTS | |||||
| Cash and bank balances | |||||
Loading...